Ooedo Onsen Reit Investment Corp
TSE:3472
Balance Sheet
Balance Sheet Decomposition
Ooedo Onsen Reit Investment Corp
Current Assets | 1.9B |
Cash & Short-Term Investments | 1.6B |
Receivables | 11.1m |
Other Current Assets | 323m |
Non-Current Assets | 33.5B |
Long-Term Investments | 5B |
PP&E | 28B |
Intangibles | 322.8m |
Other Non-Current Assets | 137.3m |
Current Liabilities | 9.9B |
Accounts Payable | 96.8m |
Accrued Liabilities | 291k |
Other Current Liabilities | 9.8B |
Non-Current Liabilities | 4.6B |
Long-Term Debt | 3.4B |
Other Non-Current Liabilities | 1.2B |
Balance Sheet
Ooedo Onsen Reit Investment Corp
Nov-2016 | Nov-2017 | Nov-2018 | Nov-2019 | Nov-2020 | Nov-2021 | Nov-2022 | Nov-2023 | ||
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Cash & Cash Equivalents |
1 599
|
1 950
|
2 220
|
2 229
|
2 246
|
2 476
|
2 667
|
1 570
|
|
Cash Equivalents |
1 599
|
1 950
|
2 220
|
2 229
|
2 246
|
2 476
|
2 667
|
1 570
|
|
Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
|
Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
1 551
|
120
|
134
|
134
|
147
|
114
|
106
|
323
|
|
Total Current Assets |
3 150
|
2 070
|
2 354
|
2 363
|
2 393
|
2 590
|
2 773
|
1 905
|
|
PP&E Net |
27 212
|
26 866
|
36 476
|
35 967
|
34 651
|
33 997
|
30 048
|
28 018
|
|
PP&E Gross |
27 212
|
26 866
|
36 476
|
35 967
|
34 651
|
33 997
|
30 048
|
28 018
|
|
Accumulated Depreciation |
131
|
663
|
1 499
|
2 361
|
3 243
|
4 141
|
4 621
|
5 291
|
|
Intangible Assets |
164
|
164
|
162
|
161
|
307
|
302
|
325
|
323
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 044
|
|
Other Long-Term Assets |
206
|
108
|
114
|
151
|
79
|
36
|
20
|
137
|
|
Total Assets |
30 733
N/A
|
29 209
-5%
|
39 107
+34%
|
38 641
-1%
|
37 428
-3%
|
36 926
-1%
|
33 167
-10%
|
35 427
+7%
|
|
Liabilities | |||||||||
Accounts Payable |
1
|
63
|
73
|
93
|
119
|
92
|
118
|
97
|
|
Accrued Liabilities |
8
|
28
|
93
|
54
|
43
|
29
|
82
|
0
|
|
Short-Term Debt |
2 177
|
0
|
0
|
340
|
1 487
|
7 293
|
4 489
|
0
|
|
Current Portion of Long-Term Debt |
223
|
723
|
7 381
|
6 027
|
6 194
|
3 246
|
5 901
|
9 488
|
|
Other Current Liabilities |
446
|
387
|
357
|
360
|
337
|
345
|
412
|
308
|
|
Total Current Liabilities |
2 855
|
1 201
|
7 903
|
6 873
|
8 180
|
11 005
|
11 001
|
9 894
|
|
Long-Term Debt |
11 124
|
10 901
|
8 611
|
9 192
|
6 776
|
3 530
|
0
|
3 400
|
|
Other Liabilities |
935
|
936
|
1 368
|
1 369
|
1 369
|
1 370
|
1 218
|
1 166
|
|
Total Liabilities |
14 914
N/A
|
13 038
-13%
|
17 882
+37%
|
17 434
-3%
|
16 326
-6%
|
15 905
-3%
|
12 219
-23%
|
14 459
+18%
|
|
Equity | |||||||||
Common Stock |
15 753
|
15 751
|
20 647
|
20 642
|
20 636
|
20 629
|
20 620
|
20 626
|
|
Retained Earnings |
66
|
420
|
578
|
566
|
467
|
393
|
327
|
342
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
15 818
N/A
|
16 171
+2%
|
21 225
+31%
|
21 207
0%
|
21 103
0%
|
21 021
0%
|
20 947
0%
|
20 968
+0%
|
|
Total Liabilities & Equity |
30 733
N/A
|
29 209
-5%
|
39 107
+34%
|
38 641
-1%
|
37 428
-3%
|
36 926
-1%
|
33 167
-10%
|
35 427
+7%
|
|
Shares Outstanding | |||||||||
Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|