Koryojyuhan Co Ltd
TSE:3495
Koryojyuhan Co Ltd
TSE:3495
Price:
2 450
JPY
2%
Market Cap:
¥6.8B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Koryojyuhan Co Ltd
TSE:3495
|
JP |
|
Lincoln National Corp
NYSE:LNC
|
US |
|
G
|
Grounded People Apparel Inc
CNSX:SHOE
|
CA |
Income Statement
Earnings Waterfall
Koryojyuhan Co Ltd
Koryojyuhan Co Ltd
Income Statement
Koryojyuhan Co Ltd
Koryojyuhan Co Ltd
Currency: JPY
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Interest Expense |
25
|
27
|
27
|
27
|
29
|
28
|
26
|
25
|
21
|
19
|
21
|
21
|
23
|
24
|
24
|
26
|
27
|
30
|
31
|
33
|
35
|
38
|
42
|
44
|
0
|
0
|
0
|
|
| Revenue |
5 803
N/A
|
6 248
+8%
|
5 891
-6%
|
6 180
+5%
|
6 341
+3%
|
7 536
+19%
|
7 876
+5%
|
8 348
+6%
|
8 778
+5%
|
7 799
-11%
|
7 570
-3%
|
7 655
+1%
|
9 143
+19%
|
8 713
-5%
|
9 693
+11%
|
9 640
-1%
|
8 864
-8%
|
9 325
+5%
|
9 790
+5%
|
10 206
+4%
|
9 829
-4%
|
10 036
+2%
|
10 205
+2%
|
11 246
+10%
|
11 582
+3%
|
11 533
0%
|
11 063
-4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||
| Cost of Revenue |
(3 158)
|
(3 446)
|
(3 121)
|
(3 254)
|
(3 428)
|
(4 435)
|
(4 735)
|
(5 134)
|
(5 383)
|
(4 593)
|
(4 353)
|
(4 370)
|
(5 713)
|
(5 264)
|
(6 125)
|
(6 064)
|
(5 284)
|
(5 721)
|
(5 974)
|
(6 371)
|
(6 053)
|
(6 136)
|
(6 296)
|
(7 151)
|
(7 435)
|
(7 400)
|
(7 044)
|
|
| Gross Profit |
2 645
N/A
|
2 802
+6%
|
2 769
-1%
|
2 926
+6%
|
2 913
0%
|
3 101
+6%
|
3 141
+1%
|
3 214
+2%
|
3 395
+6%
|
3 207
-6%
|
3 218
+0%
|
3 285
+2%
|
3 430
+4%
|
3 449
+1%
|
3 567
+3%
|
3 577
+0%
|
3 580
+0%
|
3 604
+1%
|
3 816
+6%
|
3 835
+1%
|
3 776
-2%
|
3 900
+3%
|
3 909
+0%
|
4 095
+5%
|
4 146
+1%
|
4 133
0%
|
4 018
-3%
|
|
| Operating Income | ||||||||||||||||||||||||||||
| Operating Expenses |
(2 167)
|
(2 224)
|
(2 322)
|
(2 428)
|
(2 483)
|
(2 545)
|
(2 564)
|
(2 584)
|
(2 607)
|
(2 606)
|
(2 659)
|
(2 623)
|
(2 619)
|
(2 655)
|
(2 671)
|
(2 714)
|
(2 741)
|
(2 747)
|
(2 786)
|
(2 830)
|
(2 846)
|
(2 899)
|
(2 923)
|
(2 966)
|
(3 024)
|
(3 062)
|
(3 219)
|
|
| Selling, General & Administrative |
(2 155)
|
(2 172)
|
(2 304)
|
(2 428)
|
(2 483)
|
(2 491)
|
(2 563)
|
(2 584)
|
(2 607)
|
(2 555)
|
(2 633)
|
(2 623)
|
(2 619)
|
(2 607)
|
(2 671)
|
(2 714)
|
(2 741)
|
(2 699)
|
(2 786)
|
(2 830)
|
(2 846)
|
(2 847)
|
(2 923)
|
(2 966)
|
(3 024)
|
(3 001)
|
(3 219)
|
|
| Depreciation & Amortization |
0
|
(51)
|
0
|
0
|
0
|
(54)
|
0
|
0
|
0
|
(51)
|
0
|
0
|
0
|
(48)
|
0
|
0
|
0
|
(48)
|
0
|
0
|
0
|
(52)
|
0
|
0
|
0
|
(60)
|
0
|
|
| Other Operating Expenses |
(12)
|
(0)
|
(18)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(25)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
479
N/A
|
578
+21%
|
447
-23%
|
498
+11%
|
431
-13%
|
556
+29%
|
577
+4%
|
630
+9%
|
787
+25%
|
600
-24%
|
559
-7%
|
662
+19%
|
811
+22%
|
794
-2%
|
896
+13%
|
863
-4%
|
839
-3%
|
857
+2%
|
1 030
+20%
|
1 005
-2%
|
930
-7%
|
1 001
+8%
|
986
-2%
|
1 130
+15%
|
1 122
-1%
|
1 071
-5%
|
799
-25%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||
| Interest Income Expense |
(22)
|
(24)
|
(25)
|
(25)
|
(26)
|
(26)
|
(23)
|
(22)
|
(11)
|
(10)
|
(12)
|
(12)
|
(21)
|
(21)
|
(21)
|
(22)
|
(20)
|
(32)
|
(25)
|
(31)
|
(38)
|
(44)
|
(45)
|
(45)
|
(47)
|
(50)
|
(58)
|
|
| Non-Reccuring Items |
(2)
|
(18)
|
0
|
(18)
|
(16)
|
(3)
|
0
|
(1)
|
(12)
|
(30)
|
0
|
(25)
|
(15)
|
(59)
|
(64)
|
(64)
|
12
|
59
|
66
|
(24)
|
(111)
|
(125)
|
(126)
|
(37)
|
(26)
|
(16)
|
(15)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(28)
|
(27)
|
(27)
|
(27)
|
0
|
0
|
0
|
2
|
2
|
199
|
199
|
197
|
197
|
411
|
411
|
411
|
411
|
0
|
|
| Total Other Income |
(7)
|
14
|
24
|
28
|
27
|
45
|
34
|
35
|
34
|
50
|
45
|
45
|
43
|
23
|
30
|
28
|
27
|
34
|
14
|
23
|
25
|
28
|
21
|
17
|
19
|
16
|
60
|
|
| Pre-Tax Income |
448
N/A
|
550
+23%
|
446
-19%
|
484
+8%
|
416
-14%
|
572
+38%
|
589
+3%
|
643
+9%
|
798
+24%
|
583
-27%
|
565
-3%
|
642
+14%
|
791
+23%
|
737
-7%
|
840
+14%
|
805
-4%
|
860
+7%
|
921
+7%
|
1 283
+39%
|
1 173
-9%
|
1 005
-14%
|
1 056
+5%
|
1 246
+18%
|
1 476
+18%
|
1 478
+0%
|
1 431
-3%
|
785
-45%
|
|
| Net Income | ||||||||||||||||||||||||||||
| Tax Provision |
(140)
|
(179)
|
(146)
|
(156)
|
(134)
|
(187)
|
(191)
|
(210)
|
(260)
|
(191)
|
(186)
|
(213)
|
(259)
|
(244)
|
(270)
|
(254)
|
(271)
|
(268)
|
(392)
|
(358)
|
(304)
|
(334)
|
(383)
|
(450)
|
(450)
|
(416)
|
(217)
|
|
| Income from Continuing Operations |
308
|
371
|
300
|
328
|
282
|
385
|
398
|
433
|
538
|
391
|
379
|
430
|
532
|
493
|
570
|
550
|
589
|
653
|
891
|
815
|
701
|
722
|
863
|
1 025
|
1 028
|
1 016
|
568
|
|
| Net Income (Common) |
308
N/A
|
371
+20%
|
300
-19%
|
328
+9%
|
282
-14%
|
385
+37%
|
398
+3%
|
433
+9%
|
538
+24%
|
391
-27%
|
379
-3%
|
430
+13%
|
532
+24%
|
493
-7%
|
570
+16%
|
550
-3%
|
589
+7%
|
653
+11%
|
891
+36%
|
815
-9%
|
701
-14%
|
722
+3%
|
863
+19%
|
1 025
+19%
|
1 028
+0%
|
1 016
-1%
|
568
-44%
|
|
| EPS (Diluted) |
233.21
N/A
|
139.99
-40%
|
225.74
+61%
|
245.84
+9%
|
212.36
-14%
|
144.73
-32%
|
296.62
+105%
|
320.13
+8%
|
394.09
+23%
|
144.15
-63%
|
138.66
-4%
|
157.01
+13%
|
194.75
+24%
|
180.19
-7%
|
207.69
+15%
|
199.34
-4%
|
213.02
+7%
|
236.41
+11%
|
320.14
+35%
|
291.99
-9%
|
250.46
-14%
|
258.56
+3%
|
307.71
+19%
|
364.87
+19%
|
364.74
0%
|
360.8
-1%
|
201.09
-44%
|
|
Switch to:
Switch to:
See Also
Discover More
