LeTech Corp
TSE:3497
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
LeTech Corp
TSE:3497
|
JP |
Income Statement
Earnings Waterfall
LeTech Corp
Income Statement
LeTech Corp
| Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Interest Expense |
1 022
|
1 053
|
1 077
|
1 120
|
1 124
|
1 098
|
1 026
|
951
|
905
|
857
|
817
|
772
|
712
|
635
|
572
|
503
|
455
|
416
|
388
|
370
|
349
|
344
|
340
|
356
|
0
|
|
| Revenue |
20 964
N/A
|
23 728
+13%
|
19 533
-18%
|
25 573
+31%
|
24 275
-5%
|
26 704
+10%
|
28 530
+7%
|
23 348
-18%
|
23 438
+0%
|
19 058
-19%
|
14 075
-26%
|
11 207
-20%
|
18 732
+67%
|
18 203
-3%
|
19 607
+8%
|
23 055
+18%
|
16 310
-29%
|
15 989
-2%
|
17 487
+9%
|
16 506
-6%
|
13 981
-15%
|
14 795
+6%
|
17 636
+19%
|
15 280
-13%
|
18 531
+21%
|
|
| Gross Profit | ||||||||||||||||||||||||||
| Cost of Revenue |
(16 410)
|
(18 299)
|
(14 920)
|
(20 634)
|
(19 213)
|
(21 890)
|
(23 720)
|
(18 940)
|
(19 349)
|
(15 210)
|
(11 054)
|
(11 946)
|
(19 311)
|
(19 505)
|
(20 539)
|
(20 646)
|
(13 622)
|
(12 889)
|
(14 258)
|
(12 997)
|
(10 808)
|
(11 454)
|
(13 597)
|
(11 793)
|
(14 609)
|
|
| Gross Profit |
4 554
N/A
|
5 429
+19%
|
4 613
-15%
|
4 939
+7%
|
5 061
+2%
|
4 814
-5%
|
4 811
0%
|
4 409
-8%
|
4 089
-7%
|
3 847
-6%
|
3 021
-21%
|
(738)
N/A
|
(579)
+22%
|
(1 302)
-125%
|
(933)
+28%
|
2 409
N/A
|
2 689
+12%
|
3 100
+15%
|
3 229
+4%
|
3 508
+9%
|
3 173
-10%
|
3 341
+5%
|
4 039
+21%
|
3 487
-14%
|
3 922
+12%
|
|
| Operating Income | ||||||||||||||||||||||||||
| Operating Expenses |
(2 917)
|
(3 110)
|
(2 878)
|
(2 964)
|
(3 104)
|
(3 033)
|
(3 002)
|
(2 899)
|
(2 796)
|
(2 624)
|
(2 437)
|
(1 985)
|
(1 945)
|
(1 930)
|
(2 074)
|
(2 098)
|
(2 085)
|
(1 707)
|
(1 767)
|
(1 763)
|
(1 634)
|
(1 825)
|
(1 868)
|
(1 948)
|
(2 045)
|
|
| Selling, General & Administrative |
(2 916)
|
(3 110)
|
(2 878)
|
(2 964)
|
(3 104)
|
(3 006)
|
(3 002)
|
(2 899)
|
(2 796)
|
(2 599)
|
(2 437)
|
(1 985)
|
(1 945)
|
(1 908)
|
(1 855)
|
(1 879)
|
(1 888)
|
(1 688)
|
(1 766)
|
(1 763)
|
(1 634)
|
(1 792)
|
(1 799)
|
(1 879)
|
(1 996)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(218)
|
(218)
|
(196)
|
(0)
|
(0)
|
0
|
(0)
|
(15)
|
(68)
|
(68)
|
(48)
|
|
| Operating Income |
1 637
N/A
|
2 319
+42%
|
1 735
-25%
|
1 975
+14%
|
1 958
-1%
|
1 780
-9%
|
1 809
+2%
|
1 509
-17%
|
1 293
-14%
|
1 223
-5%
|
584
-52%
|
(2 723)
N/A
|
(2 524)
+7%
|
(3 232)
-28%
|
(3 007)
+7%
|
311
N/A
|
604
+94%
|
1 392
+130%
|
1 463
+5%
|
1 745
+19%
|
1 539
-12%
|
1 516
-1%
|
2 172
+43%
|
1 539
-29%
|
1 878
+22%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||
| Interest Income Expense |
(1 021)
|
(1 052)
|
(1 075)
|
(1 118)
|
(1 123)
|
(1 097)
|
(1 025)
|
(950)
|
(904)
|
(856)
|
(816)
|
(772)
|
(712)
|
(634)
|
(571)
|
(503)
|
(455)
|
(416)
|
(388)
|
(370)
|
(349)
|
(344)
|
(339)
|
(355)
|
(405)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(410)
|
(428)
|
(428)
|
(429)
|
(19)
|
(1)
|
(1)
|
(1)
|
(0)
|
(22)
|
(219)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(20)
|
(54)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
657
|
0
|
0
|
0
|
30
|
31
|
31
|
58
|
28
|
0
|
28
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(132)
|
(148)
|
(98)
|
(125)
|
(120)
|
(59)
|
(95)
|
(69)
|
(49)
|
(85)
|
597
|
576
|
559
|
(91)
|
(162)
|
(154)
|
(162)
|
(156)
|
(69)
|
(87)
|
(63)
|
(77)
|
(80)
|
(128)
|
(130)
|
|
| Pre-Tax Income |
483
N/A
|
1 119
+132%
|
562
-50%
|
322
-43%
|
286
-11%
|
196
-31%
|
260
+32%
|
472
+82%
|
339
-28%
|
938
+176%
|
364
-61%
|
(2 919)
N/A
|
(2 700)
+8%
|
(4 146)
-54%
|
(3 709)
+11%
|
(315)
+92%
|
46
N/A
|
849
+1 741%
|
1 006
+18%
|
1 316
+31%
|
1 106
-16%
|
1 041
-6%
|
1 753
+68%
|
1 056
-40%
|
1 342
+27%
|
|
| Net Income | ||||||||||||||||||||||||||
| Tax Provision |
(152)
|
(424)
|
(219)
|
(203)
|
(128)
|
(96)
|
(104)
|
(126)
|
(132)
|
(328)
|
(143)
|
(634)
|
(781)
|
(542)
|
(694)
|
(41)
|
(40)
|
313
|
311
|
332
|
334
|
39
|
48
|
55
|
61
|
|
| Income from Continuing Operations |
331
|
695
|
343
|
119
|
158
|
100
|
156
|
346
|
207
|
610
|
222
|
(3 553)
|
(3 480)
|
(4 688)
|
(4 404)
|
(355)
|
6
|
1 162
|
1 317
|
1 648
|
1 440
|
1 080
|
1 801
|
1 111
|
1 404
|
|
| Net Income (Common) |
331
N/A
|
695
+110%
|
343
-51%
|
119
-65%
|
158
+33%
|
100
-36%
|
156
+55%
|
346
+122%
|
207
-40%
|
610
+195%
|
222
-64%
|
(3 553)
N/A
|
(3 480)
+2%
|
(4 688)
-35%
|
(4 409)
+6%
|
(376)
+91%
|
(29)
+92%
|
1 112
N/A
|
1 257
+13%
|
1 588
+26%
|
1 380
-13%
|
1 020
-26%
|
1 741
+71%
|
1 051
-40%
|
1 358
+29%
|
|
| EPS (Diluted) |
115.23
N/A
|
249.32
+116%
|
118.44
-52%
|
37.61
-68%
|
50.59
+35%
|
32.35
-36%
|
48.76
+51%
|
110.08
+126%
|
66.64
-39%
|
192.32
+189%
|
71.25
-63%
|
-1 122.1
N/A
|
-1 075.3
+4%
|
-1 470.04
-37%
|
-1 166.59
+21%
|
-23.16
+98%
|
-2.73
+88%
|
108.8
N/A
|
120.33
+11%
|
151.15
+26%
|
130.52
-14%
|
96.88
-26%
|
164.7
+70%
|
99.39
-40%
|
128.31
+29%
|
|