First Time Loading...

Nousouken Corp
TSE:3541

Watchlist Manager
Nousouken Corp Logo
Nousouken Corp
TSE:3541
Watchlist
Price: 286 JPY -1.38% Market Closed
Updated: May 17, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

2.6B
+0.5%
Assets
Growth Rates:
1 Year
+14%
3 Years
+6%
5 Years
+77%
7 Years
+137%
10 Years
-
1.6B
+0%
Liabilities
Growth Rates:
1 Year
+21%
3 Years
+24%
5 Years
+85%
7 Years
+180%
10 Years
-
965m
+1%
Equity
Growth Rates:
1 Year
+4%
3 Years
-15%
5 Years
+65%
7 Years
+89%
10 Years
-

Balance Sheet Decomposition
Nousouken Corp

2.6B
Assets
1.6B
Liabilities
2.6B
Assets
1.6B
Liabilities
Current Assets 2.1B
Cash & Short-Term Investments 1.1B
Receivables 962m
Other Current Assets 61.1m
Non-Current Assets 447.6m
PP&E 73.3m
Intangibles 100.5m
Other Non-Current Assets 273.8m
Current Liabilities 1.3B
Accounts Payable 891.1m
Accrued Liabilities 37.4m
Short-Term Debt 38.4m
Other Current Liabilities 312.8m
Non-Current Liabilities 320.5m
Long-Term Debt 304.8m
Other Non-Current Liabilities 15.7m

Balance Sheet
Nousouken Corp

Rotate your device to view
Balance Sheet
Currency: JPY
Aug-2014 Aug-2015 Aug-2016 Aug-2017 Aug-2018 Aug-2019 Aug-2020 Aug-2021 Aug-2022 Aug-2023
Assets
Cash & Cash Equivalents
273
298
726
880
808
517
615
1 086
1 064
1 074
Cash Equivalents
273
298
726
880
808
517
615
1 086
1 064
1 074
Total Receivables
278
225
294
399
493
824
768
846
882
876
Accounts Receivables
278
225
294
399
493
824
768
846
882
876
Other Receivables
0
0
0
0
0
0
0
0
0
0
Inventory
2
0
0
0
0
0
12
13
15
18
Other Current Assets
5
12
14
17
57
22
16
62
17
17
Total Current Assets
557
534
1 033
1 296
1 358
1 363
1 411
2 007
1 978
1 986
PP&E Net
9
6
3
15
30
31
44
113
92
79
PP&E Gross
9
6
3
15
30
31
44
113
92
79
Accumulated Depreciation
17
20
24
25
13
15
18
27
48
61
Intangible Assets
6
6
25
28
74
70
144
178
121
117
Goodwill
0
0
0
4
3
0
0
0
0
0
Long-Term Investments
0
0
35
0
7
29
92
95
105
88
Other Long-Term Assets
3
3
4
17
44
38
61
119
146
147
Other Assets
0
0
0
4
3
0
0
0
0
0
Total Assets
575
N/A
549
-4%
1 100
+100%
1 360
+24%
1 516
+11%
1 530
+1%
1 751
+14%
2 513
+44%
2 442
-3%
2 418
-1%
Liabilities
Accounts Payable
417
268
345
413
503
521
653
735
757
799
Accrued Liabilities
0
10
11
7
27
21
44
46
99
67
Short-Term Debt
0
0
0
0
0
0
55
187
68
48
Current Portion of Long-Term Debt
31
38
31
28
44
45
42
71
66
56
Other Current Liabilities
52
98
149
163
158
208
216
171
198
223
Total Current Liabilities
499
413
537
611
732
794
1 010
1 210
1 188
1 193
Long-Term Debt
74
82
88
60
104
128
88
365
341
286
Minority Interest
0
0
0
81
67
0
0
0
0
0
Other Liabilities
0
0
0
4
12
12
8
13
13
16
Total Liabilities
573
N/A
496
-14%
625
+26%
756
+21%
915
+21%
934
+2%
1 106
+18%
1 587
+43%
1 543
-3%
1 494
-3%
Equity
Common Stock
42
42
199
199
212
212
214
497
547
50
Retained Earnings
67
15
92
177
148
144
231
52
179
25
Additional Paid In Capital
27
27
184
227
241
241
199
482
532
849
Treasury Stock
0
0
0
0
0
0
0
0
0
0
Other Equity
0
0
0
0
0
0
0
0
0
0
Total Equity
2
N/A
54
+2 893%
476
+783%
604
+27%
601
-1%
596
-1%
645
+8%
926
+44%
899
-3%
924
+3%
Total Liabilities & Equity
575
N/A
549
-4%
1 100
+100%
1 360
+24%
1 516
+11%
1 530
+1%
1 751
+14%
2 513
+44%
2 442
-3%
2 418
-1%
Shares Outstanding
Common Shares Outstanding
18
18
21
21
21
21
21
22
22
22

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.