DCF Value

The DCF Value for Hobonichi Co Ltd (3560) under the Base Case is 3 556.83 JPY. Compared with the current market price of 3 380 JPY, the stock appears Undervalued by 5% .

Key assumptions
DCF Value
Base Case
¥3 556.83
Undervaluation 5%
DCF Value
Price ¥3 380
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time