Ascentech KK
TSE:3565

Watchlist Manager
Ascentech KK Logo
Ascentech KK
TSE:3565
Watchlist
Price: 1 261 JPY 3.7% Market Closed
Market Cap: ¥18.4B

Income Statement

Earnings Waterfall
Ascentech KK

Income Statement
Ascentech KK

Rotate your device to view
Income Statement
Currency: JPY
Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024 Oct-2024 Jan-2025 Apr-2025 Jul-2025 Oct-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
3 853
N/A
4 327
+12%
4 876
+13%
5 325
+9%
5 530
+4%
5 456
-1%
5 788
+6%
5 589
-3%
5 958
+7%
5 933
0%
5 679
-4%
5 810
+2%
5 857
+1%
5 983
+2%
6 008
+0%
6 174
+3%
6 347
+3%
6 484
+2%
6 315
-3%
6 150
-3%
6 088
-1%
6 315
+4%
6 139
-3%
6 597
+7%
9 763
+48%
6 226
-36%
11 026
+77%
11 977
+9%
10 766
-10%
14 587
+35%
17 996
+23%
19 670
+9%
19 392
-1%
Gross Profit
Cost of Revenue
(3 158)
(3 628)
(4 142)
(4 540)
(4 685)
(4 561)
(4 873)
(4 676)
(4 996)
(4 956)
(4 672)
(4 755)
(4 763)
(4 850)
(4 825)
(4 953)
(5 124)
(5 235)
(5 090)
(4 970)
(4 958)
(5 155)
(4 981)
(5 449)
(7 976)
(5 034)
(9 218)
(10 148)
(9 165)
(12 886)
(15 583)
(16 926)
(15 614)
Gross Profit
695
N/A
699
+1%
734
+5%
784
+7%
845
+8%
895
+6%
915
+2%
913
0%
962
+5%
977
+2%
1 007
+3%
1 055
+5%
1 094
+4%
1 133
+4%
1 183
+4%
1 221
+3%
1 222
+0%
1 249
+2%
1 226
-2%
1 180
-4%
1 130
-4%
1 160
+3%
1 158
0%
1 148
-1%
1 787
+56%
1 192
-33%
1 808
+52%
1 829
+1%
1 601
-12%
1 701
+6%
2 413
+42%
2 743
+14%
3 778
+38%
Operating Income
Operating Expenses
(450)
(445)
(462)
(491)
(498)
(518)
(527)
(526)
(519)
(521)
(519)
(522)
(521)
(526)
(532)
(543)
(546)
(541)
(543)
(539)
(552)
(556)
(561)
(568)
(862)
(585)
(959)
(980)
(747)
(833)
(918)
(1 018)
(1 122)
Selling, General & Administrative
(450)
(411)
(462)
(492)
(498)
(480)
(528)
(526)
(519)
(475)
(519)
(522)
(521)
(497)
(532)
(543)
(546)
(515)
(543)
(539)
(552)
(534)
(561)
(568)
(862)
(570)
(921)
(980)
(747)
(819)
(918)
(1 018)
(1 122)
Research & Development
0
(18)
0
0
0
(19)
0
0
0
(28)
0
0
0
(14)
0
0
0
(12)
0
0
0
(7)
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
(16)
0
0
0
(18)
0
0
0
(18)
0
0
0
(15)
0
0
0
(15)
0
0
0
(16)
0
0
0
(15)
0
0
0
(14)
0
0
0
Other Operating Expenses
0
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
0
(0)
(0)
(0)
(0)
(0)
0
0
(0)
0
(38)
(0)
0
(0)
(0)
0
(0)
Operating Income
245
N/A
254
+4%
272
+7%
293
+8%
346
+18%
377
+9%
387
+3%
387
0%
443
+15%
456
+3%
488
+7%
533
+9%
574
+8%
607
+6%
650
+7%
678
+4%
676
0%
708
+5%
683
-4%
641
-6%
577
-10%
603
+4%
597
-1%
580
-3%
925
+59%
607
-34%
849
+40%
848
0%
855
+1%
868
+2%
1 494
+72%
1 726
+15%
2 656
+54%
Pre-Tax Income
Interest Income Expense
12
15
1
(4)
(14)
(21)
(4)
(0)
7
9
8
18
15
15
8
(7)
(9)
(4)
19
36
60
10
1
43
130
119
252
347
165
351
626
117
130
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(38)
0
(38)
(38)
(14)
(12)
(11)
(11)
Total Other Income
(4)
(1)
25
25
25
25
5
8
(13)
(14)
(12)
(12)
9
9
10
7
10
10
7
7
4
4
5
10
13
7
17
12
(3)
(1)
4
19
42
Pre-Tax Income
253
N/A
269
+6%
298
+11%
314
+6%
358
+14%
381
+6%
389
+2%
395
+2%
437
+11%
452
+3%
484
+7%
540
+11%
598
+11%
632
+6%
668
+6%
677
+1%
678
+0%
715
+5%
709
-1%
684
-4%
641
-6%
618
-4%
604
-2%
633
+5%
1 068
+69%
696
-35%
1 118
+61%
1 169
+5%
978
-16%
1 205
+23%
2 113
+75%
1 850
-12%
2 817
+52%
Net Income
Tax Provision
(81)
(81)
(89)
(94)
(108)
(116)
(118)
(120)
(133)
(126)
(136)
(152)
(170)
(210)
(218)
(221)
(221)
(218)
(218)
(211)
(191)
(178)
(180)
(189)
(336)
(215)
(345)
(362)
(299)
(345)
(625)
(543)
(855)
Income from Continuing Operations
173
188
208
220
250
266
271
275
304
326
349
388
428
422
450
456
456
497
490
473
450
440
424
444
732
481
773
806
680
860
1 488
1 307
1 962
Net Income (Common)
173
N/A
188
+9%
208
+11%
220
+6%
250
+14%
266
+6%
271
+2%
275
+2%
304
+11%
326
+7%
349
+7%
388
+11%
428
+10%
422
-1%
450
+6%
456
+1%
456
+0%
497
+9%
490
-1%
473
-4%
450
-5%
440
-2%
424
-4%
444
+5%
732
+65%
481
-34%
773
+61%
806
+4%
680
-16%
860
+26%
1 488
+73%
1 307
-12%
1 962
+50%
EPS (Diluted)
25.36
N/A
14.47
-43%
30.6
+111%
32.32
+6%
36.76
+14%
19.58
-47%
19.88
+2%
20.02
+1%
22.26
+11%
23.81
+7%
25.32
+6%
28.03
+11%
30.85
+10%
30.54
-1%
32.54
+7%
33.3
+2%
33.55
+1%
36.32
+8%
36.6
+1%
35.28
-4%
33.61
-5%
32.9
-2%
31.92
-3%
33.43
+5%
55.15
+65%
36.21
-34%
58.23
+61%
60.75
+4%
50.99
-16%
63.74
+25%
104.76
+64%
91.29
-13%
137.03
+50%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett