Uniform Next Co Ltd
TSE:3566
Intrinsic Value
Uniform Next Co., Ltd. designs and sells uniforms. [ Read More ]
The intrinsic value of one
Uniform Next Co Ltd
stock under the Base Case scenario is
637.45
JPY.
Compared to the current market price of 617 JPY,
Uniform Next Co Ltd
is
Undervalued by 3%.
Uniform Next Co Ltd could be a value trap.A value trap occurs when a stock looks inexpensive based on fundamental analysis but fails to reach its intrinsic valuation over time, often due to underlying issues not reflected in quantitative data.
Scrutinize beyond numbers; assess long-term potential.
Uniform Next Co Ltd's market capitalization is 6.2B JPY.
Uniform Next Co Ltd stock price is 617 JPY.
Uniform Next Co Ltd stock price (617 JPY) is 3% less than its Intrinsic Value (637.45 JPY).
Uniform Next Co Ltd stock price (617 JPY) is 36% less than its DCF Value (958.55 JPY). Open DCF Valuation
Uniform Next Co Ltd stock (316.36 JPY) is 49% less than its price (617 JPY). Open Relative Valuation
Uniform Next Co Ltd.
Uniform Next Co Ltd's ROE (Return on Equity) has increased in the last 3 years from 12% to 12%.
Uniform Next Co Ltd's ROIC (Return on Invested Capital) has increased in the last 3 years from 18% to 20%.
Uniform Next Co Ltd's ROE (Return on Equity) for the past 12 months is positive and is equal to 12%.
Uniform Next Co Ltd has positive three-year average ROE (Return on Equity): 11%. The company is efficient at transforming stockholders' equity into net income.
Uniform Next Co Ltd has positive Operating Income for the last twelve months.
Uniform Next Co Ltd has negative Free Cash Flow for the last twelve months.
Uniform Next Co Ltd's Revenue has grown by 18% over the past 12 months.
Uniform Next Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 20%.
Uniform Next Co Ltd has positive Net Income for the last twelve months.
Uniform Next Co Ltd's Revenue has been growing by 14% per year for the last 3 years.
Uniform Next Co Ltd has positive three-year average ROIC (Return on Invested Capital): 19%. The company is efficient at using invested capital to generate operating income.
Uniform Next Co Ltd has positive Gross Profit for the last twelve months.
Uniform Next Co Ltd's short-term assets (2B JPY) exceed its short-term liabilties (1B JPY).
Uniform Next Co Ltd's long-term assets (4B JPY) exceed its long-term liabilties (1B JPY).
Uniform Next Co Ltd's D/E (Debt to Equity) is very low and is equal to 0.
Uniform Next Co Ltd's Altman Z-Score is very high and is equal to 5.91.
Uniform Next Co Ltd earns more than enough operating income (498m JPY) to safely cover interest payments on its debt (12k JPY).
Valuation Backtest
Uniform Next Co Ltd
Run backtest to discover the historical profit from buying and selling
Uniform Next Co Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Uniform Next Co Ltd
Balance Sheet Decomposition
Uniform Next Co Ltd
| Current Assets | 2.3B |
| Cash & Short-Term Investments | 1.3B |
| Receivables | 349.1m |
| Other Current Assets | 698.2m |
| Non-Current Assets | 1.7B |
| Long-Term Investments | 5m |
| PP&E | 1.7B |
| Intangibles | 35.4m |
| Other Non-Current Assets | 52.5m |
| Current Liabilities | 1B |
| Accounts Payable | 560.4m |
| Accrued Liabilities | 43.7m |
| Other Current Liabilities | 413.2m |
| Non-Current Liabilities | 1k |
| Other Non-Current Liabilities | 1k |
Earnings Waterfall
Uniform Next Co Ltd
|
Revenue
|
7.5B
JPY
|
|
Cost of Revenue
|
-4.7B
JPY
|
|
Gross Profit
|
2.8B
JPY
|
|
Operating Expenses
|
-2.3B
JPY
|
|
Operating Income
|
497.9m
JPY
|
|
Other Expenses
|
-143.7m
JPY
|
|
Net Income
|
354.3m
JPY
|
Free Cash Flow Analysis
Uniform Next Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Uniform Next Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Score
Uniform Next Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Uniform Next Co Ltd's solvency score is 88/100. The higher the solvency score, the more solvent the company is.
Score
Uniform Next Co Ltd's solvency score is 88/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Uniform Next Co Ltd
Shareholder Return
Price
Uniform Next Co Ltd
| Average Annual Return | -0.6% |
| Standard Deviation of Annual Returns | 10.81% |
| Max Drawdown | -61% |
| Market Capitalization | 6.2B JPY |
| Shares Outstanding | 9 991 400 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Uniform Next Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Uniform Next Co., Ltd. designs and sells uniforms. The company is headquartered in Fukui-Shi, Fukui-Ken and currently employs 121 full-time employees. The company went IPO on 2017-07-19. is a Japan-based company engaged in sales of uniforms and work clothes mainly through mail order. The service division is engaged in sales of restaurant uniform and hospital uniform, including cock coat, cock shoes, apron, scrub, doctor coat and nurse wear. The office work division is engaged in sales of office wear and uniform used in construction or manufacturing site, including Jacket, skirt, scarf, working wear, snowsuit, protective footwear and rain gear. The other division is engaged in door-to-door sales of uniform to local customs.
Contact
IPO
Employees
Officers
The intrinsic value of one
Uniform Next Co Ltd
stock under the Base Case scenario is
637.45
JPY.
Compared to the current market price of 617 JPY,
Uniform Next Co Ltd
is
Undervalued by 3%.
You don't have any saved screeners yet
