Seiren Co Ltd
TSE:3569
Seiren Co Ltd
TSE:3569
Price:
3 245
JPY
-1.22%
Market Closed
Market Cap:
¥178.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Seiren Co Ltd
TSE:3569
|
JP |
|
N
|
Norwegian Air Shuttle ASA
XBER:NWC
|
NO |
|
IHH Healthcare Bhd
OTC:IHHHF
|
MY |
|
Ruentex Development Co Ltd
TWSE:9945
|
TW |
|
C
|
Citrix Systems Inc
XETRA:CTX
|
US |
|
Q
|
Qeeka Home (Cayman) Inc
HKEX:1739
|
CN |
|
V
|
Valuence Holdings Inc
TSE:9270
|
JP |
|
i-mobile Co Ltd
TSE:6535
|
JP |
Cash Flow Statement
Cash Flow Statement
Seiren Co Ltd
Seiren Co Ltd
Currency: JPY
| Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
2 136
|
497
|
649
|
95
|
470
|
(1 149)
|
(2 759)
|
(362)
|
(334)
|
713
|
1 537
|
551
|
3 715
|
3 404
|
3 043
|
3 200
|
3 844
|
4 099
|
4 434
|
4 317
|
4 386
|
4 268
|
4 884
|
5 677
|
6 361
|
6 861
|
6 847
|
6 873
|
7 294
|
8 091
|
8 571
|
9 172
|
8 858
|
8 834
|
9 285
|
9 828
|
10 102
|
10 439
|
10 333
|
10 286
|
10 252
|
10 278
|
11 185
|
11 803
|
11 621
|
11 409
|
10 952
|
10 307
|
11 072
|
9 125
|
7 874
|
7 623
|
8 199
|
10 721
|
12 129
|
12 071
|
11 705
|
12 212
|
12 720
|
15 559
|
14 957
|
15 229
|
15 952
|
14 273
|
16 417
|
17 056
|
17 440
|
18 991
|
19 305
|
20 389
|
21 019
|
21 826
|
|
| Depreciation & Amortization |
336
|
244
|
723
|
317
|
1 033
|
(54)
|
(269)
|
(148)
|
(557)
|
102
|
1 580
|
868
|
5 731
|
5 773
|
5 537
|
5 249
|
5 030
|
4 855
|
4 628
|
4 464
|
4 305
|
4 307
|
4 318
|
4 289
|
4 347
|
4 416
|
4 501
|
4 580
|
4 675
|
4 738
|
4 756
|
4 880
|
4 795
|
4 754
|
4 703
|
4 619
|
4 722
|
4 747
|
4 795
|
4 796
|
4 751
|
4 740
|
4 764
|
4 824
|
4 881
|
5 008
|
5 084
|
5 107
|
5 120
|
5 046
|
4 917
|
4 826
|
4 720
|
4 662
|
4 693
|
4 744
|
4 863
|
4 968
|
5 100
|
5 221
|
5 313
|
5 331
|
5 360
|
5 280
|
5 455
|
5 620
|
5 812
|
6 063
|
6 030
|
6 081
|
6 038
|
6 125
|
|
| Other Non-Cash Items |
(1 484)
|
(472)
|
146
|
428
|
296
|
(279)
|
(43)
|
(431)
|
(92)
|
384
|
1 420
|
291
|
261
|
171
|
(204)
|
221
|
56
|
71
|
241
|
36
|
(87)
|
13
|
(162)
|
(247)
|
(99)
|
(267)
|
(230)
|
(304)
|
(173)
|
(198)
|
(177)
|
(228)
|
20
|
(72)
|
(157)
|
20
|
(30)
|
21
|
218
|
96
|
413
|
457
|
(57)
|
(538)
|
(473)
|
(487)
|
(118)
|
214
|
(523)
|
614
|
405
|
530
|
242
|
(881)
|
(1 023)
|
(921)
|
(232)
|
(755)
|
(966)
|
(1 710)
|
(1 518)
|
(1 817)
|
(2 635)
|
(2 219)
|
(2 402)
|
(2 739)
|
(1 168)
|
(612)
|
(1 352)
|
(579)
|
(792)
|
(2 175)
|
|
| Cash Taxes Paid |
(180)
|
2 782
|
2 900
|
(2 827)
|
(2 997)
|
(141)
|
(389)
|
(759)
|
(1 194)
|
427
|
299
|
695
|
907
|
1 224
|
1 580
|
1 650
|
1 716
|
1 401
|
1 341
|
1 483
|
1 406
|
1 098
|
940
|
787
|
1 092
|
1 816
|
1 956
|
2 030
|
2 011
|
1 959
|
2 168
|
2 288
|
2 266
|
2 611
|
2 691
|
2 831
|
2 982
|
2 769
|
2 982
|
3 043
|
2 907
|
2 934
|
2 921
|
3 075
|
3 192
|
3 496
|
3 118
|
3 204
|
3 136
|
2 460
|
2 145
|
2 083
|
1 929
|
2 035
|
2 602
|
2 315
|
2 565
|
2 985
|
3 138
|
3 701
|
3 925
|
4 051
|
4 176
|
4 374
|
3 572
|
3 835
|
4 363
|
4 264
|
5 672
|
6 529
|
6 893
|
7 435
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
99
|
268
|
0
|
(35)
|
(19)
|
33
|
(46)
|
242
|
219
|
214
|
226
|
193
|
176
|
178
|
159
|
176
|
176
|
162
|
150
|
140
|
132
|
123
|
115
|
109
|
102
|
98
|
92
|
82
|
75
|
69
|
65
|
68
|
64
|
63
|
56
|
54
|
50
|
39
|
62
|
69
|
93
|
109
|
90
|
86
|
65
|
58
|
56
|
49
|
44
|
40
|
35
|
31
|
33
|
33
|
32
|
38
|
33
|
28
|
0
|
91
|
169
|
226
|
325
|
275
|
235
|
222
|
138
|
|
| Change in Working Capital |
(3 175)
|
(3 503)
|
(3 401)
|
2 961
|
4 809
|
1 292
|
2 199
|
1 404
|
3 389
|
(729)
|
(1 547)
|
(3 491)
|
(1 531)
|
(2 767)
|
(3 551)
|
(4 026)
|
(4 563)
|
(4 232)
|
(2 585)
|
(1 535)
|
(746)
|
394
|
630
|
98
|
(2 152)
|
(3 316)
|
(4 695)
|
(4 458)
|
(3 198)
|
(3 557)
|
(1 998)
|
(3 107)
|
(3 108)
|
(2 730)
|
(3 735)
|
(2 773)
|
(2 860)
|
(3 243)
|
(3 789)
|
(3 689)
|
(4 433)
|
(4 759)
|
(7 040)
|
(7 721)
|
(7 421)
|
(5 674)
|
(2 320)
|
(1 125)
|
(120)
|
(711)
|
(860)
|
(206)
|
(203)
|
(1 796)
|
(1 859)
|
(4 504)
|
(6 519)
|
(6 549)
|
(8 860)
|
(8 960)
|
(5 808)
|
(3 933)
|
(2 466)
|
(853)
|
(5 982)
|
(8 486)
|
(6 943)
|
(7 114)
|
(3 446)
|
(4 568)
|
(8 777)
|
(7 007)
|
|
| Cash from Operating Activities |
(2 187)
N/A
|
(3 234)
-48%
|
(1 883)
+42%
|
3 801
N/A
|
6 608
+74%
|
(190)
N/A
|
(872)
-359%
|
463
N/A
|
2 406
+420%
|
470
-80%
|
2 990
+536%
|
(1 781)
N/A
|
8 176
N/A
|
6 581
-20%
|
4 825
-27%
|
4 644
-4%
|
4 367
-6%
|
4 763
+9%
|
6 718
+41%
|
7 282
+8%
|
7 858
+8%
|
8 982
+14%
|
9 686
+8%
|
9 841
+2%
|
8 457
-14%
|
7 694
-9%
|
6 423
-17%
|
6 691
+4%
|
8 598
+29%
|
9 074
+6%
|
11 152
+23%
|
10 717
-4%
|
10 565
-1%
|
10 786
+2%
|
10 096
-6%
|
11 694
+16%
|
11 934
+2%
|
11 964
+0%
|
11 557
-3%
|
11 489
-1%
|
10 983
-4%
|
10 716
-2%
|
8 852
-17%
|
8 368
-5%
|
8 608
+3%
|
10 256
+19%
|
13 598
+33%
|
14 503
+7%
|
15 549
+7%
|
14 074
-9%
|
12 336
-12%
|
12 773
+4%
|
12 958
+1%
|
12 706
-2%
|
13 940
+10%
|
11 390
-18%
|
9 817
-14%
|
9 876
+1%
|
7 994
-19%
|
10 110
+26%
|
12 944
+28%
|
14 810
+14%
|
16 211
+9%
|
16 481
+2%
|
13 488
-18%
|
11 451
-15%
|
15 141
+32%
|
17 328
+14%
|
20 537
+19%
|
21 323
+4%
|
17 488
-18%
|
18 769
+7%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(4 042)
|
(552)
|
(1 027)
|
1 333
|
(1 094)
|
(1 803)
|
2 317
|
2 556
|
5 624
|
181
|
(216)
|
147
|
(2 083)
|
(2 305)
|
(2 782)
|
(3 036)
|
(4 207)
|
(4 354)
|
(4 559)
|
(4 020)
|
(4 201)
|
(4 500)
|
(4 686)
|
(6 295)
|
(6 157)
|
(5 830)
|
(5 442)
|
(4 160)
|
(3 740)
|
(4 885)
|
(5 143)
|
(6 392)
|
(6 679)
|
(5 919)
|
(6 238)
|
(5 464)
|
(5 400)
|
(5 194)
|
(4 739)
|
(5 213)
|
(7 425)
|
(7 900)
|
(8 401)
|
(8 039)
|
(5 654)
|
(5 008)
|
(4 416)
|
(4 573)
|
(3 997)
|
(3 715)
|
(3 637)
|
(3 151)
|
(3 226)
|
(3 662)
|
(4 340)
|
(6 014)
|
(8 089)
|
(10 085)
|
(10 080)
|
(9 350)
|
(8 354)
|
(6 465)
|
(6 024)
|
(5 098)
|
(4 302)
|
(4 199)
|
(4 410)
|
(5 345)
|
(5 781)
|
(5 999)
|
(7 758)
|
(9 065)
|
|
| Other Items |
(2 109)
|
459
|
1 324
|
(584)
|
(740)
|
68
|
923
|
35
|
(186)
|
(582)
|
(135)
|
(349)
|
(163)
|
343
|
(142)
|
(1 173)
|
(1 458)
|
(2 268)
|
(2 579)
|
(3 460)
|
(363)
|
(2 081)
|
(764)
|
241
|
(1 581)
|
1 710
|
1 020
|
1 906
|
792
|
(329)
|
(928)
|
(2 443)
|
(2 607)
|
(1 309)
|
(1 358)
|
1 399
|
2 731
|
1 451
|
1 759
|
21
|
(1 183)
|
(295)
|
(289)
|
1 022
|
83
|
(565)
|
206
|
(2 634)
|
(3 026)
|
(2 157)
|
(1 669)
|
507
|
1 337
|
1 382
|
353
|
(329)
|
(563)
|
(896)
|
155
|
(79)
|
(1 260)
|
(2 585)
|
(2 607)
|
(3 758)
|
(977)
|
(4 592)
|
(5 864)
|
(4 160)
|
(6 029)
|
201
|
152
|
(7 626)
|
|
| Cash from Investing Activities |
(6 151)
N/A
|
(93)
+98%
|
297
N/A
|
749
+152%
|
(1 834)
N/A
|
(1 735)
+5%
|
3 240
N/A
|
2 591
-20%
|
5 438
+110%
|
(401)
N/A
|
(351)
+12%
|
(202)
+42%
|
(2 246)
-1 012%
|
(1 962)
+13%
|
(2 924)
-49%
|
(4 209)
-44%
|
(5 665)
-35%
|
(6 622)
-17%
|
(7 138)
-8%
|
(7 480)
-5%
|
(4 564)
+39%
|
(6 581)
-44%
|
(5 450)
+17%
|
(6 054)
-11%
|
(7 738)
-28%
|
(4 120)
+47%
|
(4 422)
-7%
|
(2 254)
+49%
|
(2 948)
-31%
|
(5 214)
-77%
|
(6 071)
-16%
|
(8 835)
-46%
|
(9 286)
-5%
|
(7 228)
+22%
|
(7 596)
-5%
|
(4 065)
+46%
|
(2 669)
+34%
|
(3 743)
-40%
|
(2 980)
+20%
|
(5 192)
-74%
|
(8 608)
-66%
|
(8 195)
+5%
|
(8 690)
-6%
|
(7 017)
+19%
|
(5 571)
+21%
|
(5 573)
0%
|
(4 210)
+24%
|
(7 207)
-71%
|
(7 023)
+3%
|
(5 872)
+16%
|
(5 306)
+10%
|
(2 644)
+50%
|
(1 889)
+29%
|
(2 280)
-21%
|
(3 987)
-75%
|
(6 343)
-59%
|
(8 652)
-36%
|
(10 981)
-27%
|
(9 925)
+10%
|
(9 429)
+5%
|
(9 614)
-2%
|
(9 050)
+6%
|
(8 631)
+5%
|
(8 856)
-3%
|
(5 279)
+40%
|
(8 791)
-67%
|
(10 274)
-17%
|
(9 505)
+7%
|
(11 810)
-24%
|
(5 798)
+51%
|
(7 606)
-31%
|
(16 691)
-119%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
11
|
11
|
(11)
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6 761)
|
(7 074)
|
(7 760)
|
(7 761)
|
(1 000)
|
0
|
(1)
|
(3 000)
|
(3 000)
|
0
|
0
|
0
|
0
|
0
|
(726)
|
(832)
|
(832)
|
0
|
(106)
|
(648)
|
(2 245)
|
(2 952)
|
(4 296)
|
(6 364)
|
(5 984)
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
7 223
|
1 060
|
309
|
(426)
|
938
|
1 669
|
(3 037)
|
(3 296)
|
(8 843)
|
590
|
(1 471)
|
2 282
|
(4 062)
|
(2 841)
|
(1 176)
|
402
|
973
|
448
|
569
|
(519)
|
1 493
|
636
|
279
|
147
|
(2 322)
|
(1 158)
|
(3 082)
|
(1 726)
|
(1 677)
|
(627)
|
772
|
382
|
557
|
(1 286)
|
(1 018)
|
(3 561)
|
(4 193)
|
(2 527)
|
(2 752)
|
303
|
553
|
(1 142)
|
(687)
|
(2 182)
|
5 178
|
6 829
|
6 658
|
6 110
|
(432)
|
7 168
|
3 593
|
19 073
|
17 447
|
8 401
|
12 485
|
(2 938)
|
(4 506)
|
(4 625)
|
(6 763)
|
(6 883)
|
(3 797)
|
(3 610)
|
(1 907)
|
(1 693)
|
(2 045)
|
(3 025)
|
975
|
1 275
|
1 755
|
1 745
|
(1 682)
|
(2 009)
|
|
| Cash Paid for Dividends |
(27)
|
(99)
|
(256)
|
(146)
|
(139)
|
8
|
17
|
150
|
299
|
0
|
0
|
0
|
(599)
|
(599)
|
(599)
|
(599)
|
(599)
|
(597)
|
(597)
|
(594)
|
(594)
|
(742)
|
(742)
|
(893)
|
(893)
|
(896)
|
(896)
|
(985)
|
(985)
|
(1 194)
|
(1 194)
|
(1 314)
|
(1 314)
|
(1 433)
|
(1 433)
|
(1 493)
|
(1 493)
|
(1 792)
|
(1 792)
|
(1 972)
|
(1 972)
|
(1 793)
|
(1 793)
|
(1 793)
|
(1 793)
|
(2 018)
|
(2 018)
|
(2 120)
|
(2 120)
|
(1 997)
|
(1 997)
|
(1 998)
|
(1 998)
|
(1 965)
|
(1 965)
|
(1 931)
|
(1 931)
|
(2 039)
|
(2 039)
|
(2 306)
|
(2 306)
|
(2 464)
|
(2 464)
|
(2 466)
|
(2 466)
|
(2 894)
|
(2 894)
|
(3 454)
|
(3 454)
|
(4 022)
|
(4 022)
|
(4 462)
|
|
| Other |
43
|
(43)
|
(2 106)
|
(21)
|
1 016
|
(7)
|
934
|
(4)
|
(12)
|
0
|
(9)
|
(2)
|
(44)
|
(44)
|
(45)
|
(45)
|
(264)
|
(263)
|
(262)
|
(260)
|
(38)
|
(43)
|
(40)
|
(40)
|
(38)
|
(18)
|
(58)
|
(58)
|
(59)
|
(75)
|
(29)
|
(26)
|
(22)
|
(80)
|
(82)
|
(81)
|
(82)
|
(18)
|
(18)
|
(16)
|
(15)
|
(74)
|
(75)
|
(1 119)
|
(76)
|
(216)
|
(240)
|
778
|
(289)
|
(108)
|
(107)
|
(121)
|
(132)
|
(127)
|
(137)
|
(120)
|
(186)
|
(185)
|
(172)
|
(164)
|
(74)
|
(67)
|
(60)
|
(57)
|
(292)
|
(282)
|
(268)
|
(364)
|
(119)
|
(205)
|
(207)
|
(101)
|
|
| Cash from Financing Activities |
7 239
N/A
|
918
-87%
|
(2 053)
N/A
|
(593)
+71%
|
1 815
N/A
|
1 681
-7%
|
(2 075)
N/A
|
(3 161)
-52%
|
(8 567)
-171%
|
590
N/A
|
(1 480)
N/A
|
2 280
N/A
|
(4 705)
N/A
|
(3 484)
+26%
|
(1 820)
+48%
|
(242)
+87%
|
110
N/A
|
(412)
N/A
|
(290)
+30%
|
(1 373)
-373%
|
861
N/A
|
(149)
N/A
|
(503)
-238%
|
(786)
-56%
|
(3 253)
-314%
|
(2 072)
+36%
|
(4 036)
-95%
|
(2 769)
+31%
|
(2 721)
+2%
|
(1 896)
+30%
|
(451)
+76%
|
(958)
-112%
|
(779)
+19%
|
(2 799)
-259%
|
(2 533)
+10%
|
(5 135)
-103%
|
(5 768)
-12%
|
(4 337)
+25%
|
(4 562)
-5%
|
(1 685)
+63%
|
(1 434)
+15%
|
(3 009)
-110%
|
(2 555)
+15%
|
(5 094)
-99%
|
(3 452)
+32%
|
(2 479)
+28%
|
(3 360)
-36%
|
(2 993)
+11%
|
(3 841)
-28%
|
4 376
N/A
|
1 488
-66%
|
13 954
+838%
|
12 317
-12%
|
3 309
-73%
|
7 383
+123%
|
(4 989)
N/A
|
(6 623)
-33%
|
(6 849)
-3%
|
(9 700)
-42%
|
(10 185)
-5%
|
(7 009)
+31%
|
(6 973)
+1%
|
(4 537)
+35%
|
(4 864)
-7%
|
(7 048)
-45%
|
(9 153)
-30%
|
(6 483)
+29%
|
(8 907)
-37%
|
(7 802)
+12%
|
(7 759)
+1%
|
(9 844)
-27%
|
(7 789)
+21%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
135
|
(28)
|
(138)
|
36
|
4
|
(686)
|
(830)
|
813
|
898
|
(104)
|
(304)
|
(220)
|
(231)
|
(219)
|
(179)
|
(454)
|
(276)
|
(175)
|
(197)
|
70
|
315
|
944
|
1 093
|
645
|
778
|
(136)
|
(206)
|
744
|
941
|
913
|
1 023
|
(361)
|
(973)
|
(1 700)
|
(2 756)
|
(1 982)
|
(770)
|
(141)
|
996
|
1 493
|
77
|
(273)
|
(449)
|
(595)
|
(619)
|
42
|
(314)
|
(751)
|
(124)
|
(1 202)
|
(418)
|
(551)
|
(636)
|
1 290
|
1 002
|
1 265
|
1 411
|
1 745
|
2 765
|
3 963
|
2 370
|
1 704
|
2 280
|
1 766
|
2 242
|
2 900
|
1 919
|
(625)
|
1 846
|
(832)
|
(1 564)
|
1 190
|
|
| Net Change in Cash |
(964)
N/A
|
(2 437)
-153%
|
(3 777)
-55%
|
3 993
N/A
|
6 593
+65%
|
(930)
N/A
|
(537)
+42%
|
706
N/A
|
175
-75%
|
555
+217%
|
855
+54%
|
77
-91%
|
994
+1 191%
|
916
-8%
|
(98)
N/A
|
(261)
-166%
|
(1 464)
-461%
|
(2 446)
-67%
|
(907)
+63%
|
(1 501)
-65%
|
4 470
N/A
|
3 196
-29%
|
4 826
+51%
|
3 646
-24%
|
(1 756)
N/A
|
1 366
N/A
|
(2 241)
N/A
|
2 412
N/A
|
3 870
+60%
|
2 877
-26%
|
5 653
+96%
|
563
-90%
|
(473)
N/A
|
(941)
-99%
|
(2 789)
-196%
|
512
N/A
|
2 727
+433%
|
3 743
+37%
|
5 011
+34%
|
6 105
+22%
|
1 018
-83%
|
(761)
N/A
|
(2 842)
-273%
|
(4 338)
-53%
|
(1 034)
+76%
|
2 246
N/A
|
5 714
+154%
|
3 552
-38%
|
4 561
+28%
|
11 376
+149%
|
8 100
-29%
|
23 532
+191%
|
22 750
-3%
|
15 025
-34%
|
18 338
+22%
|
1 323
-93%
|
(4 047)
N/A
|
(6 209)
-53%
|
(8 866)
-43%
|
(5 541)
+38%
|
(1 309)
+76%
|
491
N/A
|
5 323
+984%
|
4 527
-15%
|
3 403
-25%
|
(3 593)
N/A
|
303
N/A
|
(1 709)
N/A
|
2 771
N/A
|
6 934
+150%
|
(1 526)
N/A
|
(4 521)
-196%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(6 229)
N/A
|
(3 786)
+39%
|
(2 910)
+23%
|
5 134
N/A
|
5 514
+7%
|
(1 993)
N/A
|
1 445
N/A
|
3 019
+109%
|
8 030
+166%
|
651
-92%
|
2 774
+326%
|
(1 634)
N/A
|
6 093
N/A
|
4 276
-30%
|
2 043
-52%
|
1 608
-21%
|
160
-90%
|
409
+156%
|
2 159
+428%
|
3 262
+51%
|
3 657
+12%
|
4 482
+23%
|
5 000
+12%
|
3 546
-29%
|
2 300
-35%
|
1 864
-19%
|
981
-47%
|
2 531
+158%
|
4 858
+92%
|
4 189
-14%
|
6 009
+43%
|
4 325
-28%
|
3 886
-10%
|
4 867
+25%
|
3 858
-21%
|
6 230
+61%
|
6 534
+5%
|
6 770
+4%
|
6 818
+1%
|
6 276
-8%
|
3 558
-43%
|
2 816
-21%
|
451
-84%
|
329
-27%
|
2 954
+798%
|
5 248
+78%
|
9 182
+75%
|
9 930
+8%
|
11 552
+16%
|
10 359
-10%
|
8 699
-16%
|
9 622
+11%
|
9 732
+1%
|
9 044
-7%
|
9 600
+6%
|
5 376
-44%
|
1 728
-68%
|
(209)
N/A
|
(2 086)
-898%
|
760
N/A
|
4 590
+504%
|
8 345
+82%
|
10 187
+22%
|
11 383
+12%
|
9 186
-19%
|
7 252
-21%
|
10 731
+48%
|
11 983
+12%
|
14 756
+23%
|
15 324
+4%
|
9 730
-37%
|
9 704
0%
|
|
Switch to:
Switch to:
See Also
Discover More
