Watchlist Manager

Watchlist

Price: 795 JPY 0.76% Market Closed

Market Cap: ¥10B

S	Sotoh Co Ltd TSE:3571	JP
T	Tuya Inc NYSE:TUYA	CN
N	Nature Wood Group Ltd NASDAQ:NWGL	MO

Income Statement

Currency: JPY

	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	7	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	0	0	0	0	0	0	0	0	0	0	0	1	1	1	1	2	2	1	2	2	2	2	3	3	3	2	2	1	1	0	0	0
Revenue	6 849 N/A	6 509 -5%	6 352 -2%	6 695 +5%	7 213 +8%	7 532 +4%	7 497 0%	7 239 -3%	6 934 -4%	6 678 -4%	6 365 -5%	6 187 -3%	5 903 -5%	5 719 -3%	5 726 +0%	6 361 +11%	7 390 +16%	8 090 +9%	10 530 +30%	10 996 +4%	11 060 +1%	10 925 -1%	10 786 -1%	10 677 -1%	10 743 +1%	10 716 0%	10 633 -1%	10 579 -1%	10 406 -2%	10 392 0%	10 490 +1%	10 665 +2%	10 974 +3%	11 215 +2%	11 408 +2%	11 576 +1%	11 618 +0%	11 479 -1%	11 635 +1%	11 848 +2%	12 023 +1%	12 129 +1%	12 055 -1%	11 699 -3%	11 231 -4%	11 042 -2%	10 705 -3%	10 708 +0%	10 846 +1%	10 938 +1%	11 225 +3%	11 478 +2%	11 482 +0%	11 440 0%	11 219 -2%	10 344 -8%	9 146 -12%	8 306 -9%	7 545 -9%	7 230 -4%	7 294 +1%	7 297 +0%	7 507 +3%	8 103 +8%	8 702 +7%	9 248 +6%	9 826 +6%	10 276 +5%	10 467 +2%	10 737 +3%	10 710 0%	10 731 +0%	10 452 -3%	10 194 -2%	10 043 -1%	10 169 +1%	10 328 +2%	10 594 +3%
Gross Profit
Cost of Revenue	(5 373)	(5 286)	(5 290)	(5 504)	(5 806)	(6 024)	(6 020)	(5 904)	(5 762)	(5 727)	(5 674)	(5 602)	(5 424)	(5 262)	(5 229)	(5 602)	(6 355)	(6 901)	(9 089)	(9 347)	(9 428)	(9 411)	(9 311)	(9 296)	(9 276)	(9 233)	(9 198)	(9 135)	(9 018)	(8 917)	(9 021)	(9 209)	(9 454)	(9 748)	(9 941)	(10 126)	(10 221)	(10 116)	(10 120)	(10 226)	(10 362)	(10 452)	(10 506)	(10 244)	(9 947)	(9 818)	(9 522)	(9 495)	(9 562)	(9 645)	(9 894)	(10 141)	(10 158)	(10 107)	(9 923)	(9 385)	(8 520)	(7 830)	(7 259)	(6 906)	(6 880)	(6 924)	(7 192)	(7 752)	(8 414)	(8 951)	(9 369)	(9 583)	(9 486)	(9 491)	(9 398)	(9 422)	(9 342)	(9 204)	(9 107)	(9 225)	(9 248)	(9 439)
Gross Profit	1 477 N/A	1 223 -17%	1 062 -13%	1 191 +12%	1 407 +18%	1 508 +7%	1 477 -2%	1 335 -10%	1 172 -12%	951 -19%	691 -27%	585 -15%	479 -18%	457 -5%	498 +9%	760 +53%	1 035 +36%	1 189 +15%	1 441 +21%	1 649 +14%	1 632 -1%	1 514 -7%	1 475 -3%	1 381 -6%	1 468 +6%	1 482 +1%	1 436 -3%	1 444 +1%	1 388 -4%	1 475 +6%	1 469 0%	1 456 -1%	1 520 +4%	1 467 -4%	1 467 +0%	1 450 -1%	1 397 -4%	1 363 -2%	1 514 +11%	1 622 +7%	1 661 +2%	1 677 +1%	1 549 -8%	1 456 -6%	1 284 -12%	1 224 -5%	1 183 -3%	1 213 +3%	1 285 +6%	1 294 +1%	1 331 +3%	1 337 +0%	1 324 -1%	1 333 +1%	1 296 -3%	959 -26%	626 -35%	476 -24%	287 -40%	324 +13%	414 +28%	373 -10%	315 -16%	351 +12%	288 -18%	297 +3%	457 +54%	693 +52%	981 +42%	1 246 +27%	1 311 +5%	1 309 0%	1 109 -15%	990 -11%	936 -5%	944 +1%	1 080 +14%	1 155 +7%
Operating Income
Operating Expenses	(435)	(420)	(414)	(428)	(488)	(514)	(510)	(368)	(438)	(444)	(504)	(385)	(351)	(333)	(326)	(401)	(503)	(582)	(800)	(840)	(865)	(904)	(899)	(1 100)	(1 023)	(1 059)	(1 111)	(1 084)	(1 050)	(1 041)	(1 035)	(1 102)	(1 043)	(1 040)	(1 033)	(1 010)	(1 015)	(1 021)	(1 019)	(1 072)	(1 087)	(1 101)	(1 094)	(1 074)	(1 069)	(1 067)	(1 056)	(1 043)	(1 063)	(1 072)	(1 092)	(1 125)	(1 118)	(1 114)	(1 102)	(1 456)	(1 011)	(949)	(922)	(868)	(882)	(885)	(898)	(1 689)	(958)	(987)	(1 004)	(998)	(974)	(984)	(970)	(991)	(1 013)	(1 009)	(1 083)	(1 181)	(1 271)	(1 378)
Selling, General & Administrative	(434)	(418)	(415)	(428)	(444)	(514)	(510)	(449)	(438)	(450)	(479)	(423)	(387)	(372)	(365)	(440)	(540)	(619)	(855)	(913)	(962)	(1 026)	(952)	(1 077)	(1 092)	(1 093)	(991)	(1 084)	(1 050)	(1 041)	(908)	(1 029)	(1 043)	(1 040)	(906)	(1 010)	(1 015)	(1 021)	(913)	(1 072)	(1 087)	(1 101)	(978)	(1 075)	(1 069)	(1 066)	(929)	(1 043)	(1 063)	(1 072)	(975)	(1 125)	(1 118)	(1 114)	(973)	(1 083)	(1 011)	(949)	(821)	(868)	(882)	(885)	(793)	(926)	(958)	(987)	(902)	(998)	(974)	(984)	(843)	(991)	(1 013)	(1 009)	(954)	(1 181)	(1 271)	(1 378)
Research & Development	0	0	0	0	0	0	0	0	0	(14)	(39)	(60)	(61)	(58)	(58)	(59)	(59)	(59)	(72)	0	0	0	(74)	0	0	0	(111)	0	0	0	(121)	0	0	0	(120)	0	0	0	0	0	0	0	(100)	0	0	0	(113)	0	0	0	(105)	0	0	0	(116)	0	0	0	(90)	0	0	0	(98)	0	0	0	(98)	0	0	0	(117)	0	0	0	(108)	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	33	65	98	97	97	98	98	96	96	127	129	132	135	128	104	69	35	(8)	0	0	0	(7)	0	0	0	(7)	0	0	0	(14)	0	0	0	(17)	0	0	0	(14)	0	0	0	(12)	0	0	0	(13)	0	0	0	(10)	0	0	0	(6)	0	0	0	(5)	0	0	0	(10)	0	0	0	(21)	0	0	0
Other Operating Expenses	0	0	0	0	(44)	0	0	82	0	(13)	(51)	0	0	0	0	0	0	0	0	(56)	(35)	(14)	0	(127)	0	0	0	0	0	0	0	(73)	0	0	(0)	0	0	0	(92)	0	0	0	(0)	0	0	0	(0)	0	0	(0)	(0)	(0)	(0)	0	(0)	(373)	0	0	0	0	0	0	0	(764)	0	0	0	0	(0)	0	(0)	(0)	0	(0)	0	(0)	0	0
Operating Income	1 041 N/A	803 -23%	647 -19%	763 +18%	918 +20%	994 +8%	967 -3%	968 +0%	734 -24%	507 -31%	187 -63%	200 +7%	127 -36%	124 -3%	172 +38%	359 +109%	532 +48%	607 +14%	640 +5%	809 +26%	767 -5%	610 -20%	576 -6%	281 -51%	444 +58%	423 -5%	325 -23%	360 +11%	338 -6%	434 +28%	434 +0%	354 -18%	477 +35%	427 -11%	435 +2%	440 +1%	382 -13%	343 -10%	495 +44%	550 +11%	574 +4%	576 +0%	455 -21%	381 -16%	215 -44%	158 -27%	127 -19%	170 +34%	222 +30%	222 +0%	239 +8%	212 -11%	207 -3%	219 +6%	193 -12%	(498) N/A	(385) +23%	(473) -23%	(635) -34%	(543) +14%	(468) +14%	(512) -9%	(583) -14%	(1 338) -130%	(670) +50%	(689) -3%	(547) +21%	(306) +44%	7 N/A	262 +3 526%	342 +30%	319 -7%	97 -70%	(19) N/A	(147) -653%	(238) -62%	(192) +19%	(223) -17%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	132	217	211	(66)	(362)	(433)	(482)	(302)	(187)	11	55	109	111	177	234	194	170	89	75	104	488	748	798	794	417	195	148	157	202	112	166	159	138	254	314	308	402	358	231	238	139	210	199	243	250	190	188	153	146	223	249	258	254	211	174	163	277	229	224	308	187	193	283	244	358	399	346	382	363
Non-Reccuring Items	0	0	(4)	1	(4)	102	96	102	(14)	0	0	0	0	0	0	(63)	(166)	(170)	(168)	(93)	(178)	(177)	(128)	0	61	64	0	0	0	0	(73)	0	(53)	(57)	16	55	35	39	159	121	121	121	(149)	(81)	(81)	(81)	(1)	21	21	21	36	13	8	8	(364)	0	(398)	(398)	(121)	(123)	(117)	(124)	(765)	0	(851)	(836)	(404)	(365)	(213)	(220)	151	114	(20)	(20)	(73)	61	154	155
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	(4)	(19)	(23)	(23)	(25)	(24)	(20)	(8)	(21)	(37)	(49)	(44)	(64)	(51)	(54)	(52)	(18)	(16)	(13)	(21)	(21)	(8)	(10)	(4)	(1)	(2)	1	3	(3)	0	(4)	(9)	(7)	150	151	151	143	(14)	(43)	(40)	(32)	(44)	(14)	(10)	(12)	(4)	(8)	(10)	0	(6)	(1)	(2)	(8)	(4)	(6)	(7)	3	8	8	9	4	2 134	2 134	2 212	2 213	77	77	(2)	(5)
Total Other Income	278	265	277	319	468	226	332	8	355	151	165	(29)	(36)	(22)	(18)	(21)	(27)	(30)	(42)	141	140	125	(47)	(61)	(48)	(30)	(13)	(4)	(3)	6	6	5	22	21	28	26	15	17	13	(34)	(36)	(20)	25	28	30	14	14	11	10	11	12	13	18	16	17	18	18	20	27	28	29	23	24	30	24	23	22	17	16	16	13	13	17	38	42	41	39	18
Pre-Tax Income	1 320 N/A	1 068 -19%	920 -14%	1 084 +18%	1 382 +28%	1 323 -4%	1 394 +5%	1 078 -23%	1 074 0%	786 -27%	550 -30%	359 -35%	3 -99%	(285) N/A	(303) -6%	(228) +25%	29 N/A	199 +585%	404 +103%	863 +114%	794 -8%	605 -24%	528 -13%	400 -24%	600 +50%	610 +2%	384 -37%	419 +9%	417 0%	907 +117%	1 106 +22%	1 147 +4%	1 236 +8%	807 -35%	672 -17%	670 0%	592 -12%	597 +1%	779 +30%	800 +3%	810 +1%	809 0%	735 -9%	793 +8%	622 -22%	636 +2%	485 -24%	390 -20%	451 +16%	361 -20%	453 +26%	423 -7%	465 +10%	481 +3%	32 -93%	(299) N/A	(621) -108%	(705) -13%	(512) +27%	(392) +23%	(301) +23%	(366) -22%	(1 117) -205%	(1 140) -2%	(1 341) -18%	(1 223) +9%	(691) +43%	(422) +39%	128 N/A	248 +93%	2 834 +1 045%	2 863 +1%	2 551 -11%	2 569 +1%	299 -88%	288 -4%	381 +32%	308 -19%
Net Income
Tax Provision	(524)	(414)	(352)	(412)	(452)	(439)	(442)	(396)	(370)	(269)	(178)	(103)	10	100	(297)	(325)	(350)	33	(61)	(113)	(149)	(204)	(249)	(311)	(272)	(230)	364	349	288	162	(287)	(290)	(328)	(195)	(176)	(172)	(170)	(180)	(250)	(253)	(221)	(220)	(195)	(220)	(204)	(218)	(179)	(143)	(158)	(122)	(273)	(275)	(314)	(342)	(129)	(68)	18	51	(320)	(294)	(301)	(302)	(11)	(26)	(33)	(37)	(32)	(36)	(38)	(42)	(130)	(124)	(35)	(84)	108	(3)	(77)	(27)
Income from Continuing Operations	796	654	568	672	930	884	952	682	704	517	373	256	12	(185)	(600)	(552)	(321)	232	343	750	645	401	279	89	329	380	748	768	705	1 068	819	858	908	612	496	498	421	417	529	547	589	589	540	573	418	418	305	247	293	240	180	148	151	139	(98)	(368)	(603)	(654)	(832)	(685)	(602)	(668)	(1 128)	(1 166)	(1 374)	(1 260)	(723)	(457)	90	205	2 704	2 739	2 516	2 485	407	285	304	281
Income to Minority Interest	(37)	(39)	(33)	(29)	(14)	(4)	5	5	0	0	0	0	0	0	0	0	0	0	0	8	19	27	35	32	28	27	24	24	20	14	9	8	5	5	0	5	3	2	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	759 N/A	616 -19%	535 -13%	643 +20%	915 +42%	879 -4%	957 +9%	687 -28%	704 +2%	517 -27%	373 -28%	256 -31%	12 -95%	(185) N/A	(600) -225%	(552) +8%	(321) +42%	232 N/A	343 +48%	758 +121%	665 -12%	428 -36%	314 -27%	121 -61%	356 +194%	407 +14%	772 +90%	791 +3%	725 -8%	1 082 +49%	829 -23%	865 +4%	913 +5%	617 -32%	502 -19%	502 +0%	424 -16%	419 -1%	530 +26%	547 +3%	590 +8%	589 0%	540 -8%	573 +6%	418 -27%	418 0%	305 -27%	247 -19%	293 +19%	240 -18%	180 -25%	148 -18%	151 +2%	139 -8%	(98) N/A	(368) -276%	(603) -64%	(654) -8%	(832) -27%	(685) +18%	(602) +12%	(668) -11%	(1 128) -69%	(1 166) -3%	(1 374) -18%	(1 260) +8%	(723) +43%	(457) +37%	90 N/A	205 +127%	2 704 +1 218%	2 739 +1%	2 516 -8%	2 485 -1%	407 -84%	285 -30%	304 +7%	281 -8%
EPS (Diluted)	50.24 N/A	40.52 -19%	35.41 -13%	42.3 +19%	61.02 +44%	60.64 -1%	67.87 +12%	48.35 -29%	50.26 +4%	37.2 -26%	26.61 -28%	18.7 -30%	0.93 -95%	-14.32 N/A	-47.2 -230%	-43.48 +8%	-25.28 +42%	18.26 N/A	26.38 +44%	59.69 +126%	52.32 -12%	33.69 -36%	24.15 -28%	9.52 -61%	28.03 +194%	32.02 +14%	59.38 +85%	62.31 +5%	57.08 -8%	85.22 +49%	63.76 -25%	68.11 +7%	71.85 +5%	48.55 -32%	39.44 -19%	39.55 +0%	33.4 -16%	33 -1%	41.65 +26%	43.03 +3%	46.44 +8%	46.37 0%	42.41 -9%	45.11 +6%	32.94 -27%	32.87 0%	23.99 -27%	19.44 -19%	23.05 +19%	18.82 -18%	14.16 -25%	11.64 -18%	11.86 +2%	10.91 -8%	-7.68 N/A	-28.9 -276%	-47.39 -64%	-51.41 -8%	-65.37 -27%	-53.86 +18%	-47.29 +12%	-52.52 -11%	-88.64 -69%	-91.62 -3%	-107.95 -18%	-99.05 +8%	-56.85 +43%	-35.94 +37%	7.1 N/A	16.12 +127%	212.48 +1 218%	216.6 +2%	199.89 -8%	197.41 -1%	32.28 -84%	22.65 -30%	24.16 +7%	22.32 -8%

Income Statement Balance Sheet Cash Flow Statement

Sotoh Co Ltd
TSE:3571

Income Statement

Earnings Waterfall
Sotoh Co Ltd

Income Statement
Sotoh Co Ltd

See Also

Company

Help

Tools

Stocks

Sotoh Co Ltd TSE:3571

Income Statement

Earnings Waterfall Sotoh Co Ltd

Income Statement Sotoh Co Ltd

See Also

Company

Help

Tools

Stocks

Sotoh Co Ltd
TSE:3571

Earnings Waterfall
Sotoh Co Ltd

Income Statement
Sotoh Co Ltd