K
Komatsu Matere Co Ltd
TSE:3580
Komatsu Matere Co Ltd
TSE:3580
Price:
768
JPY
-0.26%
Market Closed
Market Cap:
¥30.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
K
|
Komatsu Matere Co Ltd
TSE:3580
|
JP |
|
Rimfire Pacific Mining Ltd
ASX:RIM
|
AU |
|
Kahoot ASA
OSE:KAHOT
|
NO |
|
Oracle Corp Japan
TSE:4716
|
JP |
|
V
|
Vonovia SE
OTC:VNNVF
|
DE |
|
H
|
Hermes Pacific Investments PLC
LSE:HPAC
|
UK |
|
Tivoli A/S
CSE:TIV
|
DK |
|
K
|
Kalina Power Ltd
ASX:KPO
|
AU |
|
Ashima Ltd
BSE:514286
|
IN |
Income Statement
Earnings Waterfall
Komatsu Matere Co Ltd
Komatsu Matere Co Ltd
Income Statement
Komatsu Matere Co Ltd
Komatsu Matere Co Ltd
Currency: JPY
| Jun-2004 | Sep-2004 | Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
2
|
0
|
0
|
1
|
2
|
3
|
5
|
0
|
0
|
3
|
1
|
0
|
0
|
2
|
2
|
0
|
0
|
1
|
2
|
0
|
3
|
4
|
4
|
5
|
5
|
5
|
7
|
7
|
7
|
6
|
5
|
0
|
4
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
0
|
0
|
0
|
|
| Revenue |
23 058
N/A
|
23 576
+2%
|
23 773
+1%
|
24 556
+3%
|
25 050
+2%
|
25 208
+1%
|
26 538
+5%
|
27 104
+2%
|
28 333
+5%
|
28 134
-1%
|
29 505
+5%
|
30 030
+2%
|
30 731
+2%
|
31 257
+2%
|
30 745
-2%
|
28 364
-8%
|
26 019
-8%
|
24 151
-7%
|
24 492
+1%
|
25 076
+2%
|
26 062
+4%
|
34 430
+32%
|
35 751
+4%
|
36 284
+1%
|
36 890
+2%
|
37 218
+1%
|
36 677
-1%
|
36 052
-2%
|
35 620
-1%
|
35 905
+1%
|
36 413
+1%
|
36 713
+1%
|
36 658
0%
|
36 753
+0%
|
36 857
+0%
|
36 561
-1%
|
36 763
+1%
|
36 662
0%
|
36 781
+0%
|
37 067
+1%
|
37 360
+1%
|
37 981
+2%
|
37 441
-1%
|
36 787
-2%
|
36 369
-1%
|
35 872
-1%
|
35 811
0%
|
36 419
+2%
|
37 738
+4%
|
38 679
+2%
|
39 386
+2%
|
39 687
+1%
|
39 263
-1%
|
39 078
0%
|
38 377
-2%
|
37 758
-2%
|
38 024
+1%
|
36 525
-4%
|
36 364
0%
|
34 179
-6%
|
31 337
-8%
|
30 018
-4%
|
28 230
-6%
|
28 582
+1%
|
30 119
+5%
|
31 449
+4%
|
32 866
+5%
|
34 303
+4%
|
34 992
+2%
|
35 438
+1%
|
35 926
+1%
|
35 718
-1%
|
35 959
+1%
|
36 670
+2%
|
37 315
+2%
|
38 106
+2%
|
39 053
+2%
|
39 526
+1%
|
40 098
+1%
|
40 767
+2%
|
40 598
0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(19 127)
|
(19 700)
|
(20 121)
|
(21 135)
|
(21 755)
|
(22 038)
|
(22 910)
|
(23 182)
|
(24 149)
|
(23 868)
|
(24 997)
|
(25 109)
|
(25 785)
|
(25 866)
|
(25 516)
|
(23 551)
|
(21 528)
|
(19 909)
|
(20 064)
|
(20 605)
|
(21 227)
|
(28 279)
|
(29 248)
|
(29 507)
|
(29 945)
|
(30 164)
|
(29 909)
|
(29 431)
|
(28 857)
|
(28 874)
|
(28 901)
|
(29 212)
|
(29 477)
|
(29 772)
|
(30 184)
|
(30 200)
|
(30 341)
|
(29 832)
|
(29 865)
|
(29 943)
|
(30 041)
|
(30 715)
|
(30 097)
|
(29 319)
|
(28 902)
|
(28 233)
|
(28 080)
|
(28 541)
|
(29 470)
|
(30 312)
|
(30 819)
|
(31 181)
|
(30 742)
|
(30 619)
|
(30 301)
|
(29 946)
|
(30 245)
|
(29 462)
|
(29 235)
|
(27 472)
|
(25 262)
|
(23 756)
|
(22 436)
|
(22 413)
|
(23 782)
|
(24 884)
|
(25 959)
|
(27 304)
|
(28 085)
|
(28 847)
|
(29 395)
|
(29 241)
|
(29 173)
|
(29 413)
|
(29 679)
|
(30 137)
|
(30 787)
|
(31 165)
|
(31 496)
|
(31 943)
|
(31 752)
|
|
| Gross Profit |
3 931
N/A
|
3 876
-1%
|
3 652
-6%
|
3 421
-6%
|
3 295
-4%
|
3 170
-4%
|
3 628
+14%
|
3 922
+8%
|
4 184
+7%
|
4 266
+2%
|
4 508
+6%
|
4 921
+9%
|
4 946
+1%
|
5 391
+9%
|
5 229
-3%
|
4 813
-8%
|
4 491
-7%
|
4 242
-6%
|
4 428
+4%
|
4 471
+1%
|
4 835
+8%
|
6 151
+27%
|
6 503
+6%
|
6 777
+4%
|
6 945
+2%
|
7 054
+2%
|
6 768
-4%
|
6 621
-2%
|
6 763
+2%
|
7 031
+4%
|
7 512
+7%
|
7 501
0%
|
7 181
-4%
|
6 981
-3%
|
6 673
-4%
|
6 361
-5%
|
6 422
+1%
|
6 830
+6%
|
6 916
+1%
|
7 124
+3%
|
7 319
+3%
|
7 266
-1%
|
7 344
+1%
|
7 468
+2%
|
7 467
0%
|
7 639
+2%
|
7 731
+1%
|
7 878
+2%
|
8 268
+5%
|
8 367
+1%
|
8 567
+2%
|
8 506
-1%
|
8 521
+0%
|
8 459
-1%
|
8 076
-5%
|
7 812
-3%
|
7 779
0%
|
7 063
-9%
|
7 129
+1%
|
6 707
-6%
|
6 075
-9%
|
6 262
+3%
|
5 794
-7%
|
6 169
+6%
|
6 337
+3%
|
6 565
+4%
|
6 907
+5%
|
6 999
+1%
|
6 907
-1%
|
6 591
-5%
|
6 531
-1%
|
6 477
-1%
|
6 786
+5%
|
7 257
+7%
|
7 636
+5%
|
7 969
+4%
|
8 266
+4%
|
8 361
+1%
|
8 602
+3%
|
8 824
+3%
|
8 846
+0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 058)
|
(2 912)
|
(3 037)
|
(3 199)
|
(3 376)
|
(3 466)
|
(3 449)
|
(3 422)
|
(3 356)
|
(3 370)
|
(3 460)
|
(3 707)
|
(3 837)
|
(4 089)
|
(4 174)
|
(4 031)
|
(3 856)
|
(3 591)
|
(3 548)
|
(3 572)
|
(3 644)
|
(4 774)
|
(4 866)
|
(4 899)
|
(4 958)
|
(5 079)
|
(5 110)
|
(5 076)
|
(5 403)
|
(5 746)
|
(6 198)
|
(6 558)
|
(6 606)
|
(6 619)
|
(6 534)
|
(6 491)
|
(6 434)
|
(6 418)
|
(6 374)
|
(6 354)
|
(6 353)
|
(6 403)
|
(6 389)
|
(6 308)
|
(6 227)
|
(6 194)
|
(6 123)
|
(6 169)
|
(6 157)
|
(6 216)
|
(6 280)
|
(6 217)
|
(6 287)
|
(6 294)
|
(6 103)
|
(5 969)
|
(5 697)
|
(5 451)
|
(5 397)
|
(5 226)
|
(5 077)
|
(4 846)
|
(4 817)
|
(4 847)
|
(4 867)
|
(4 972)
|
(5 016)
|
(4 988)
|
(5 062)
|
(4 986)
|
(4 975)
|
(5 092)
|
(5 176)
|
(5 401)
|
(5 584)
|
(5 686)
|
(5 869)
|
(6 180)
|
(6 214)
|
(6 453)
|
(6 680)
|
|
| Selling, General & Administrative |
(3 058)
|
(2 912)
|
(3 037)
|
(3 199)
|
(2 968)
|
(3 466)
|
(3 449)
|
(3 446)
|
(3 356)
|
(3 370)
|
(3 392)
|
(3 707)
|
(3 837)
|
(4 541)
|
(4 174)
|
(4 031)
|
(3 856)
|
(3 591)
|
(3 548)
|
(3 572)
|
(3 644)
|
(4 290)
|
(4 866)
|
(4 899)
|
(4 958)
|
(4 551)
|
(5 109)
|
(5 075)
|
(5 402)
|
(5 168)
|
(6 197)
|
(6 557)
|
(6 605)
|
(6 010)
|
(6 533)
|
(6 491)
|
(6 433)
|
(5 801)
|
(6 373)
|
(6 352)
|
(6 352)
|
(5 758)
|
(6 388)
|
(6 306)
|
(6 225)
|
(5 500)
|
(6 122)
|
(6 169)
|
(6 157)
|
(5 425)
|
(6 279)
|
(6 217)
|
(6 286)
|
(5 455)
|
(6 102)
|
(5 967)
|
(5 696)
|
(4 660)
|
(5 395)
|
(5 225)
|
(5 077)
|
(4 242)
|
(4 816)
|
(4 845)
|
(4 865)
|
(4 359)
|
(5 016)
|
(4 988)
|
(5 061)
|
(4 363)
|
(4 974)
|
(5 091)
|
(5 176)
|
(4 765)
|
(5 584)
|
(5 686)
|
(5 867)
|
(5 531)
|
(6 213)
|
(6 450)
|
(6 680)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(484)
|
0
|
0
|
0
|
(527)
|
0
|
0
|
0
|
(576)
|
0
|
0
|
0
|
(608)
|
0
|
0
|
0
|
(616)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(693)
|
0
|
0
|
0
|
(790)
|
0
|
0
|
0
|
(838)
|
0
|
0
|
0
|
(790)
|
0
|
0
|
0
|
(602)
|
0
|
0
|
0
|
(613)
|
0
|
0
|
0
|
(622)
|
0
|
0
|
0
|
(635)
|
0
|
0
|
0
|
(648)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(408)
|
0
|
0
|
24
|
0
|
0
|
(68)
|
0
|
0
|
452
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(645)
|
(1)
|
(2)
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(2)
|
(1)
|
0
|
(2)
|
(1)
|
(2)
|
(2)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
(2)
|
(1)
|
0
|
(3)
|
0
|
|
| Operating Income |
873
N/A
|
964
+10%
|
615
-36%
|
222
-64%
|
(81)
N/A
|
(296)
-265%
|
179
N/A
|
500
+179%
|
828
+66%
|
896
+8%
|
1 048
+17%
|
1 214
+16%
|
1 109
-9%
|
1 302
+17%
|
1 055
-19%
|
782
-26%
|
635
-19%
|
651
+3%
|
880
+35%
|
899
+2%
|
1 191
+32%
|
1 377
+16%
|
1 637
+19%
|
1 878
+15%
|
1 987
+6%
|
1 975
-1%
|
1 658
-16%
|
1 545
-7%
|
1 360
-12%
|
1 285
-6%
|
1 314
+2%
|
943
-28%
|
575
-39%
|
362
-37%
|
139
-62%
|
(130)
N/A
|
(12)
+91%
|
412
N/A
|
542
+32%
|
770
+42%
|
966
+25%
|
863
-11%
|
955
+11%
|
1 160
+21%
|
1 240
+7%
|
1 445
+17%
|
1 608
+11%
|
1 709
+6%
|
2 111
+24%
|
2 151
+2%
|
2 287
+6%
|
2 289
+0%
|
2 234
-2%
|
2 165
-3%
|
1 973
-9%
|
1 843
-7%
|
2 082
+13%
|
1 612
-23%
|
1 732
+7%
|
1 481
-14%
|
998
-33%
|
1 416
+42%
|
977
-31%
|
1 322
+35%
|
1 470
+11%
|
1 593
+8%
|
1 891
+19%
|
2 011
+6%
|
1 845
-8%
|
1 605
-13%
|
1 556
-3%
|
1 385
-11%
|
1 610
+16%
|
1 856
+15%
|
2 052
+11%
|
2 283
+11%
|
2 397
+5%
|
2 181
-9%
|
2 388
+9%
|
2 371
-1%
|
2 166
-9%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
76
|
0
|
0
|
93
|
179
|
199
|
86
|
92
|
48
|
136
|
32
|
49
|
15
|
124
|
217
|
66
|
77
|
193
|
102
|
298
|
387
|
341
|
366
|
449
|
477
|
519
|
443
|
399
|
364
|
432
|
389
|
414
|
359
|
403
|
328
|
293
|
311
|
424
|
457
|
478
|
525
|
540
|
449
|
470
|
494
|
766
|
513
|
443
|
402
|
528
|
491
|
596
|
483
|
436
|
643
|
608
|
978
|
1 039
|
756
|
749
|
524
|
564
|
555
|
558
|
528
|
587
|
613
|
631
|
1 027
|
1 675
|
1 542
|
1 837
|
1 506
|
|
| Non-Reccuring Items |
(169)
|
(174)
|
189
|
237
|
265
|
3
|
(7)
|
16
|
42
|
53
|
(66)
|
(236)
|
(245)
|
(164)
|
(263)
|
(216)
|
(191)
|
29
|
(12)
|
(6)
|
(6)
|
(60)
|
(58)
|
(57)
|
(61)
|
(16)
|
(17)
|
88
|
89
|
72
|
71
|
(36)
|
(33)
|
(124)
|
(144)
|
(141)
|
(148)
|
(75)
|
(52)
|
(58)
|
(143)
|
(115)
|
(117)
|
(122)
|
(48)
|
(128)
|
(124)
|
(117)
|
(101)
|
(58)
|
(57)
|
(96)
|
(174)
|
(158)
|
(178)
|
(352)
|
(263)
|
(274)
|
(280)
|
(478)
|
(842)
|
(948)
|
(983)
|
(567)
|
35
|
165
|
182
|
149
|
(659)
|
(829)
|
(821)
|
(798)
|
(251)
|
(123)
|
564
|
550
|
545
|
(156)
|
(840)
|
(2 065)
|
(2 062)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
2
|
0
|
0
|
159
|
285
|
305
|
148
|
17
|
(3)
|
(5)
|
0
|
0
|
(4)
|
(3)
|
(5)
|
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
0
|
1
|
1
|
1
|
2
|
1
|
(2)
|
(4)
|
4
|
4
|
8
|
10
|
0
|
0
|
1
|
1
|
0
|
2
|
3
|
(4)
|
(4)
|
(6)
|
(7)
|
0
|
(135)
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
866
|
0
|
28
|
28
|
148
|
148
|
148
|
148
|
0
|
0
|
0
|
(18)
|
(17)
|
0
|
0
|
83
|
83
|
83
|
83
|
2
|
|
| Total Other Income |
289
|
249
|
255
|
193
|
304
|
334
|
384
|
349
|
330
|
516
|
498
|
326
|
191
|
138
|
169
|
169
|
164
|
147
|
129
|
116
|
108
|
108
|
130
|
121
|
139
|
140
|
159
|
192
|
204
|
165
|
283
|
270
|
257
|
168
|
184
|
188
|
187
|
121
|
168
|
155
|
146
|
139
|
146
|
142
|
141
|
99
|
154
|
179
|
171
|
118
|
173
|
153
|
289
|
79
|
276
|
274
|
125
|
71
|
55
|
55
|
906
|
47
|
903
|
857
|
30
|
(6)
|
141
|
202
|
219
|
143
|
122
|
218
|
205
|
200
|
272
|
145
|
143
|
37
|
51
|
65
|
78
|
|
| Pre-Tax Income |
993
N/A
|
1 039
+5%
|
1 059
+2%
|
652
-38%
|
488
-25%
|
41
-92%
|
556
+1 256%
|
865
+56%
|
1 278
+48%
|
1 465
+15%
|
1 480
+1%
|
1 556
+5%
|
1 519
-2%
|
1 780
+17%
|
1 195
-33%
|
844
-29%
|
653
-23%
|
958
+47%
|
1 029
+7%
|
1 058
+3%
|
1 304
+23%
|
1 546
+19%
|
1 921
+24%
|
2 003
+4%
|
2 139
+7%
|
2 289
+7%
|
1 899
-17%
|
2 120
+12%
|
2 039
-4%
|
1 863
-9%
|
2 035
+9%
|
1 627
-20%
|
1 277
-22%
|
927
-27%
|
623
-33%
|
314
-50%
|
387
+23%
|
894
+131%
|
1 051
+18%
|
1 289
+23%
|
1 338
+4%
|
1 292
-3%
|
1 314
+2%
|
1 474
+12%
|
1 645
+12%
|
1 840
+12%
|
2 097
+14%
|
2 252
+7%
|
2 702
+20%
|
2 747
+2%
|
2 846
+4%
|
2 809
-1%
|
2 843
+1%
|
2 717
-4%
|
2 584
-5%
|
2 208
-15%
|
2 347
+6%
|
1 937
-17%
|
1 998
+3%
|
1 652
-17%
|
1 545
-6%
|
1 817
+18%
|
1 540
-15%
|
2 248
+46%
|
2 541
+13%
|
2 939
+16%
|
3 118
+6%
|
3 259
+5%
|
2 077
-36%
|
1 483
-29%
|
1 412
-5%
|
1 363
-3%
|
2 074
+52%
|
2 503
+21%
|
3 501
+40%
|
3 609
+3%
|
4 195
+16%
|
3 820
-9%
|
3 224
-16%
|
2 291
-29%
|
1 690
-26%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(368)
|
(393)
|
(460)
|
(333)
|
(337)
|
(165)
|
(317)
|
(362)
|
(480)
|
(519)
|
(484)
|
(469)
|
(448)
|
(497)
|
(378)
|
(304)
|
(200)
|
(278)
|
(252)
|
(224)
|
(247)
|
(361)
|
(506)
|
(616)
|
(832)
|
(815)
|
(737)
|
(786)
|
(681)
|
(737)
|
(661)
|
(577)
|
(457)
|
(309)
|
(261)
|
(128)
|
(127)
|
(307)
|
(385)
|
(477)
|
(478)
|
(454)
|
(419)
|
(499)
|
(523)
|
(407)
|
(505)
|
(531)
|
(663)
|
(630)
|
(624)
|
(609)
|
(603)
|
(585)
|
(524)
|
(480)
|
(522)
|
(558)
|
(580)
|
(228)
|
15
|
(11)
|
27
|
(363)
|
(670)
|
(755)
|
(791)
|
(846)
|
(507)
|
(362)
|
(310)
|
(275)
|
(482)
|
(656)
|
(989)
|
(1 029)
|
(1 142)
|
(867)
|
(681)
|
(792)
|
(655)
|
|
| Income from Continuing Operations |
625
|
646
|
599
|
319
|
151
|
(124)
|
239
|
503
|
798
|
946
|
996
|
1 087
|
1 071
|
1 283
|
817
|
540
|
453
|
680
|
777
|
834
|
1 057
|
1 185
|
1 415
|
1 387
|
1 307
|
1 474
|
1 162
|
1 334
|
1 358
|
1 126
|
1 374
|
1 050
|
820
|
618
|
362
|
186
|
260
|
587
|
666
|
812
|
860
|
838
|
895
|
975
|
1 122
|
1 433
|
1 592
|
1 721
|
2 039
|
2 117
|
2 222
|
2 200
|
2 240
|
2 132
|
2 060
|
1 728
|
1 825
|
1 379
|
1 418
|
1 424
|
1 560
|
1 806
|
1 567
|
1 885
|
1 871
|
2 184
|
2 327
|
2 413
|
1 570
|
1 121
|
1 102
|
1 088
|
1 592
|
1 847
|
2 512
|
2 580
|
3 053
|
2 953
|
2 543
|
1 499
|
1 035
|
|
| Income to Minority Interest |
(1)
|
26
|
43
|
109
|
110
|
156
|
109
|
106
|
73
|
76
|
48
|
29
|
12
|
8
|
9
|
(1)
|
(7)
|
(12)
|
(10)
|
(15)
|
(16)
|
(9)
|
(24)
|
(30)
|
(33)
|
(38)
|
(4)
|
24
|
46
|
74
|
91
|
113
|
138
|
154
|
160
|
129
|
79
|
45
|
14
|
15
|
29
|
26
|
15
|
15
|
12
|
(1)
|
8
|
8
|
8
|
17
|
8
|
6
|
2
|
(1)
|
(2)
|
(3)
|
(4)
|
(3)
|
2
|
5
|
7
|
4
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(4)
|
(2)
|
(2)
|
(18)
|
(16)
|
(3)
|
(8)
|
2
|
(2)
|
(18)
|
(16)
|
(5)
|
(1)
|
|
| Net Income (Common) |
622
N/A
|
667
+7%
|
641
-4%
|
424
-34%
|
264
-38%
|
32
-88%
|
349
+991%
|
612
+75%
|
871
+42%
|
1 023
+17%
|
1 041
+2%
|
1 113
+7%
|
1 081
-3%
|
1 288
+19%
|
825
-36%
|
535
-35%
|
440
-18%
|
665
+51%
|
764
+15%
|
816
+7%
|
1 033
+27%
|
1 173
+14%
|
1 387
+18%
|
1 354
-2%
|
1 274
-6%
|
1 435
+13%
|
1 158
-19%
|
1 358
+17%
|
1 404
+3%
|
1 200
-15%
|
1 464
+22%
|
1 162
-21%
|
958
-18%
|
772
-19%
|
522
-32%
|
315
-40%
|
338
+7%
|
632
+87%
|
681
+8%
|
828
+22%
|
889
+7%
|
864
-3%
|
909
+5%
|
989
+9%
|
1 135
+15%
|
1 431
+26%
|
1 599
+12%
|
1 729
+8%
|
2 046
+18%
|
2 135
+4%
|
2 231
+4%
|
2 206
-1%
|
2 242
+2%
|
2 131
-5%
|
2 057
-3%
|
1 724
-16%
|
1 822
+6%
|
1 375
-25%
|
1 420
+3%
|
1 431
+1%
|
1 567
+10%
|
1 810
+16%
|
1 567
-13%
|
1 884
+20%
|
1 869
-1%
|
2 184
+17%
|
2 325
+6%
|
2 410
+4%
|
1 567
-35%
|
1 118
-29%
|
1 100
-2%
|
1 068
-3%
|
1 574
+47%
|
1 843
+17%
|
2 502
+36%
|
2 582
+3%
|
3 050
+18%
|
2 934
-4%
|
2 527
-14%
|
1 494
-41%
|
1 033
-31%
|
|
| EPS (Diluted) |
14.46
N/A
|
15.51
+7%
|
14.9
-4%
|
10.34
-31%
|
5.86
-43%
|
0.61
-90%
|
8.11
+1 230%
|
14.23
+75%
|
20.25
+42%
|
23.79
+17%
|
24.2
+2%
|
25.88
+7%
|
25.13
-3%
|
29.95
+19%
|
19.18
-36%
|
12.44
-35%
|
10.23
-18%
|
15.46
+51%
|
17.76
+15%
|
18.97
+7%
|
24.02
+27%
|
27.27
+14%
|
32.25
+18%
|
31.48
-2%
|
29.62
-6%
|
33.37
+13%
|
26.93
-19%
|
31.58
+17%
|
32.65
+3%
|
27.9
-15%
|
34.04
+22%
|
27.02
-21%
|
22.27
-18%
|
17.95
-19%
|
12.13
-32%
|
7.32
-40%
|
7.86
+7%
|
14.76
+88%
|
15.83
+7%
|
19.25
+22%
|
20.67
+7%
|
20.18
-2%
|
21.13
+5%
|
23
+9%
|
26.39
+15%
|
33.42
+27%
|
37.18
+11%
|
40.2
+8%
|
47.58
+18%
|
49.71
+4%
|
51.88
+4%
|
51.3
-1%
|
52.24
+2%
|
49.66
-5%
|
47.95
-3%
|
40.18
-16%
|
42.47
+6%
|
32.05
-25%
|
33.1
+3%
|
33.35
+1%
|
36.65
+10%
|
42.37
+16%
|
37.17
-12%
|
44.69
+20%
|
44.71
+0%
|
52.25
+17%
|
57.52
+10%
|
60.1
+4%
|
39.11
-35%
|
27.85
-29%
|
27.5
-1%
|
26.68
-3%
|
39.32
+47%
|
46.03
+17%
|
62.47
+36%
|
64.38
+3%
|
76.25
+18%
|
73.4
-4%
|
64.03
-13%
|
38.11
-40%
|
26.59
-30%
|
|
Switch to:
Switch to:
See Also
Discover More
