Jichodo Co Ltd
TSE:3597
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Jichodo Co Ltd
TSE:3597
|
JP |
|
PeopleIn Ltd
ASX:PPE
|
AU |
|
BOE Technology Group Co Ltd
SZSE:000725
|
CN |
|
D
|
DJ Mediaprint & Logistics Ltd
NSE:DJML
|
IN |
|
K
|
Krynicki Recykling SA
WSE:KRC
|
PL |
|
H
|
Heineken NV
OTC:HINKF
|
NL |
|
C
|
Cibus Inc
NASDAQ:CBUS
|
US |
|
C
|
Cahayaputra Asa Keramik Tbk PT
IDX:CAKK
|
ID |
|
Wenzhou Kangning Hospital Co Ltd
HKEX:2120
|
CN |
Balance Sheet
Balance Sheet Decomposition
Jichodo Co Ltd
Jichodo Co Ltd
Balance Sheet
Jichodo Co Ltd
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
6 876
|
9 411
|
6 818
|
5 863
|
5 992
|
5 130
|
5 298
|
7 865
|
9 293
|
7 613
|
4 374
|
7 216
|
7 841
|
5 896
|
4 214
|
7 522
|
7 410
|
1 959
|
3 517
|
6 123
|
9 119
|
8 702
|
11 012
|
13 391
|
|
| Cash Equivalents |
6 876
|
9 411
|
6 818
|
5 863
|
5 992
|
5 130
|
5 298
|
7 865
|
9 293
|
7 613
|
4 374
|
7 216
|
7 841
|
5 896
|
4 214
|
7 522
|
7 410
|
1 959
|
3 517
|
6 123
|
9 119
|
8 702
|
11 012
|
13 391
|
|
| Short-Term Investments |
90
|
117
|
90
|
50
|
0
|
0
|
118
|
284
|
152
|
144
|
16
|
12
|
9
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
7 270
|
7 537
|
7 255
|
7 335
|
7 430
|
7 695
|
6 908
|
5 540
|
5 326
|
5 505
|
5 700
|
5 702
|
5 531
|
5 249
|
5 085
|
5 211
|
5 405
|
5 682
|
5 075
|
5 010
|
4 631
|
4 493
|
4 367
|
3 698
|
|
| Accounts Receivables |
7 270
|
7 537
|
7 255
|
7 335
|
7 430
|
7 695
|
6 908
|
5 540
|
5 326
|
5 505
|
5 700
|
5 702
|
5 531
|
5 249
|
5 085
|
5 211
|
5 405
|
5 682
|
5 075
|
5 010
|
2 287
|
2 208
|
1 943
|
1 862
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 344
|
2 284
|
2 424
|
1 836
|
|
| Inventory |
3 988
|
3 711
|
3 746
|
4 134
|
4 347
|
4 983
|
4 934
|
4 789
|
3 296
|
7 347
|
10 868
|
9 063
|
9 381
|
12 922
|
14 064
|
11 525
|
13 531
|
19 797
|
19 554
|
16 100
|
15 025
|
17 543
|
14 831
|
13 337
|
|
| Other Current Assets |
800
|
275
|
413
|
509
|
434
|
568
|
889
|
601
|
427
|
619
|
501
|
734
|
679
|
1 584
|
783
|
446
|
865
|
1 282
|
260
|
467
|
535
|
704
|
162
|
184
|
|
| Total Current Assets |
19 024
|
21 051
|
18 321
|
17 892
|
18 203
|
18 376
|
18 147
|
19 078
|
18 493
|
21 228
|
21 459
|
22 728
|
23 440
|
25 654
|
24 146
|
24 705
|
27 212
|
28 720
|
28 405
|
27 700
|
29 310
|
31 442
|
30 372
|
30 609
|
|
| PP&E Net |
8 070
|
7 799
|
7 645
|
8 364
|
7 724
|
7 306
|
7 090
|
6 868
|
6 675
|
6 509
|
6 347
|
6 241
|
6 138
|
6 169
|
6 106
|
5 973
|
5 907
|
6 159
|
6 100
|
7 043
|
6 034
|
5 856
|
5 702
|
5 590
|
|
| PP&E Gross |
8 070
|
7 799
|
7 645
|
8 364
|
7 724
|
7 306
|
7 090
|
6 868
|
6 675
|
6 509
|
6 347
|
6 241
|
6 138
|
6 169
|
6 106
|
5 973
|
5 907
|
6 159
|
6 100
|
7 043
|
6 034
|
5 856
|
5 702
|
5 590
|
|
| Accumulated Depreciation |
4 345
|
4 629
|
4 890
|
5 195
|
5 438
|
5 525
|
5 441
|
5 645
|
5 835
|
6 016
|
6 189
|
6 335
|
6 468
|
6 609
|
6 753
|
6 872
|
6 971
|
6 851
|
7 044
|
7 185
|
6 779
|
6 671
|
6 788
|
6 928
|
|
| Intangible Assets |
115
|
91
|
129
|
106
|
99
|
53
|
38
|
29
|
26
|
38
|
36
|
31
|
31
|
25
|
23
|
30
|
167
|
132
|
93
|
55
|
25
|
21
|
19
|
22
|
|
| Long-Term Investments |
2 827
|
2 805
|
3 337
|
4 351
|
6 275
|
7 634
|
5 531
|
4 126
|
4 084
|
4 568
|
2 848
|
3 506
|
4 151
|
4 320
|
2 306
|
3 058
|
3 087
|
2 548
|
1 993
|
2 642
|
2 525
|
3 188
|
4 116
|
4 369
|
|
| Other Long-Term Assets |
862
|
1 113
|
647
|
484
|
797
|
1 720
|
1 167
|
853
|
981
|
776
|
798
|
490
|
703
|
1 400
|
855
|
1 019
|
1 269
|
1 321
|
1 614
|
1 552
|
2 175
|
1 784
|
1 405
|
1 364
|
|
| Total Assets |
30 897
N/A
|
32 859
+6%
|
30 078
-8%
|
31 197
+4%
|
33 097
+6%
|
35 089
+6%
|
31 973
-9%
|
30 955
-3%
|
30 259
-2%
|
33 119
+9%
|
31 488
-5%
|
32 997
+5%
|
34 463
+4%
|
37 569
+9%
|
33 436
-11%
|
34 784
+4%
|
37 642
+8%
|
38 881
+3%
|
38 205
-2%
|
38 993
+2%
|
40 069
+3%
|
42 291
+6%
|
41 614
-2%
|
41 954
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
5 645
|
6 454
|
6 043
|
6 408
|
6 093
|
6 053
|
5 596
|
4 622
|
3 463
|
6 945
|
3 771
|
3 700
|
4 353
|
4 977
|
3 560
|
1 807
|
4 005
|
4 975
|
1 695
|
1 971
|
2 623
|
2 814
|
634
|
1 769
|
|
| Accrued Liabilities |
219
|
326
|
340
|
278
|
430
|
344
|
307
|
183
|
273
|
167
|
173
|
155
|
157
|
151
|
149
|
180
|
128
|
136
|
125
|
113
|
102
|
96
|
78
|
86
|
|
| Short-Term Debt |
430
|
200
|
200
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 500
|
1 000
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
4 065
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
739
|
1 368
|
1 228
|
1 427
|
1 362
|
2 006
|
617
|
649
|
987
|
850
|
1 500
|
1 520
|
854
|
1 489
|
362
|
1 568
|
757
|
1 037
|
723
|
1 649
|
1 211
|
1 020
|
1 170
|
660
|
|
| Total Current Liabilities |
7 034
|
12 412
|
7 811
|
8 113
|
7 885
|
8 403
|
6 520
|
5 454
|
4 723
|
7 962
|
5 445
|
5 375
|
5 363
|
6 617
|
4 071
|
3 561
|
4 897
|
6 152
|
5 044
|
4 733
|
3 936
|
3 930
|
1 882
|
2 514
|
|
| Long-Term Debt |
4 405
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
5
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
75
|
0
|
232
|
414
|
0
|
0
|
0
|
0
|
0
|
104
|
282
|
399
|
0
|
173
|
210
|
0
|
0
|
0
|
0
|
187
|
394
|
378
|
|
| Minority Interest |
153
|
153
|
137
|
138
|
147
|
78
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
881
|
1 233
|
1 437
|
1 124
|
1 238
|
1 017
|
1 718
|
2 552
|
2 390
|
2 495
|
2 354
|
1 512
|
1 437
|
1 437
|
2 085
|
1 373
|
1 284
|
1 240
|
1 198
|
1 171
|
1 090
|
1 073
|
1 012
|
942
|
|
| Total Liabilities |
12 473
N/A
|
13 798
+11%
|
9 460
-31%
|
9 375
-1%
|
9 502
+1%
|
9 912
+4%
|
8 239
-17%
|
8 006
-3%
|
7 113
-11%
|
10 457
+47%
|
7 799
-25%
|
6 990
-10%
|
7 082
+1%
|
8 452
+19%
|
6 155
-27%
|
5 119
-17%
|
6 396
+25%
|
7 393
+16%
|
6 243
-16%
|
5 904
-5%
|
5 027
-15%
|
5 190
+3%
|
3 288
-37%
|
3 834
+17%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2 982
|
2 982
|
2 982
|
2 982
|
2 982
|
2 982
|
2 982
|
2 982
|
2 982
|
2 982
|
2 982
|
2 982
|
2 982
|
2 982
|
2 982
|
2 982
|
2 982
|
2 982
|
2 982
|
2 982
|
2 982
|
2 982
|
2 982
|
2 982
|
|
| Retained Earnings |
13 410
|
14 117
|
15 123
|
16 413
|
17 541
|
19 187
|
19 160
|
19 041
|
19 366
|
19 636
|
20 565
|
22 300
|
23 307
|
24 951
|
24 773
|
25 402
|
26 905
|
27 612
|
28 351
|
29 031
|
29 339
|
30 929
|
31 504
|
31 191
|
|
| Additional Paid In Capital |
1 827
|
1 827
|
1 827
|
1 827
|
1 827
|
1 828
|
1 828
|
1 828
|
1 828
|
1 828
|
1 828
|
1 828
|
1 828
|
1 828
|
1 828
|
1 828
|
1 829
|
1 829
|
1 829
|
1 829
|
1 827
|
1 827
|
1 827
|
1 827
|
|
| Unrealized Security Profit/Loss |
151
|
85
|
666
|
582
|
1 197
|
1 382
|
492
|
42
|
78
|
119
|
215
|
799
|
1 183
|
1 577
|
618
|
1 149
|
1 237
|
771
|
499
|
955
|
864
|
1 330
|
1 956
|
2 057
|
|
| Treasury Stock |
7
|
11
|
19
|
26
|
36
|
309
|
735
|
944
|
948
|
1 900
|
1 901
|
1 903
|
1 904
|
2 239
|
2 935
|
1 710
|
1 716
|
1 717
|
1 717
|
1 718
|
1
|
2
|
4
|
8
|
|
| Other Equity |
60
|
61
|
39
|
43
|
83
|
107
|
7
|
0
|
5
|
3
|
0
|
0
|
15
|
18
|
15
|
14
|
9
|
11
|
19
|
10
|
30
|
34
|
61
|
70
|
|
| Total Equity |
18 424
N/A
|
19 061
+3%
|
20 619
+8%
|
21 822
+6%
|
23 595
+8%
|
25 177
+7%
|
23 734
-6%
|
22 949
-3%
|
23 145
+1%
|
22 662
-2%
|
23 689
+5%
|
26 006
+10%
|
27 381
+5%
|
29 117
+6%
|
27 280
-6%
|
29 665
+9%
|
31 246
+5%
|
31 488
+1%
|
31 962
+2%
|
33 089
+4%
|
35 042
+6%
|
37 101
+6%
|
38 326
+3%
|
38 120
-1%
|
|
| Total Liabilities & Equity |
30 897
N/A
|
32 859
+6%
|
30 078
-8%
|
31 197
+4%
|
33 097
+6%
|
35 089
+6%
|
31 973
-9%
|
30 955
-3%
|
30 259
-2%
|
33 119
+9%
|
31 488
-5%
|
32 997
+5%
|
34 463
+4%
|
37 569
+9%
|
33 436
-11%
|
34 784
+4%
|
37 642
+8%
|
38 881
+3%
|
38 205
-2%
|
38 993
+2%
|
40 069
+3%
|
42 291
+6%
|
41 614
-2%
|
41 954
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|