Kuraudia Holdings Co Ltd banner

Kuraudia Holdings Co Ltd
TSE:3607

Watchlist Manager
Kuraudia Holdings Co Ltd Logo
Kuraudia Holdings Co Ltd
TSE:3607
Watchlist
Price: 342 JPY 1.79%
Market Cap: ¥3.3B

Income Statement

Earnings Waterfall
Kuraudia Holdings Co Ltd

Income Statement
Kuraudia Holdings Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
May-2005 Nov-2005 Feb-2006 May-2006 Nov-2006 Feb-2007 May-2007 Nov-2007 Feb-2008 May-2008 Nov-2008 Feb-2009 May-2009 Nov-2009 Feb-2010 May-2010 Aug-2010 Nov-2010 Feb-2011 May-2011 Aug-2011 Nov-2011 Feb-2012 May-2012 Aug-2012 Nov-2012 Feb-2013 May-2013 Aug-2013 Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024 Nov-2024 Feb-2025 May-2025 Aug-2025 Nov-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
18
0
0
14
0
0
54
28
40
53
50
47
46
42
40
37
34
33
32
31
32
31
30
29
29
28
27
27
26
25
22
19
17
16
15
15
15
16
15
15
14
14
15
15
15
16
21
26
34
40
45
50
51
54
53
53
52
50
48
44
42
41
41
44
48
0
0
0
Revenue
5 532
N/A
6 005
+9%
6 719
+12%
7 328
+9%
7 532
+3%
7 455
-1%
7 731
+4%
8 313
+8%
8 772
+6%
9 088
+4%
9 476
+4%
9 423
-1%
9 973
+6%
10 304
+3%
10 504
+2%
10 463
0%
13 520
+29%
13 688
+1%
13 855
+1%
13 937
+1%
13 782
-1%
13 908
+1%
13 979
+1%
14 284
+2%
14 705
+3%
15 009
+2%
15 007
0%
14 768
-2%
14 680
-1%
14 450
-2%
14 323
-1%
14 312
0%
13 926
-3%
13 530
-3%
12 889
-5%
12 400
-4%
12 382
0%
12 531
+1%
12 843
+2%
13 042
+2%
13 020
0%
12 699
-2%
12 743
+0%
12 579
-1%
12 514
-1%
12 661
+1%
12 508
-1%
12 408
-1%
12 252
-1%
12 052
-2%
12 051
0%
12 162
+1%
12 359
+2%
12 417
+0%
12 376
0%
10 178
-18%
8 272
-19%
6 360
-23%
5 095
-20%
6 078
+19%
7 016
+15%
7 529
+7%
8 117
+8%
8 927
+10%
9 508
+7%
10 568
+11%
11 158
+6%
11 288
+1%
11 522
+2%
12 043
+5%
12 749
+6%
13 051
+2%
13 219
+1%
13 244
+0%
13 271
+0%
13 572
+2%
13 591
+0%
13 769
+1%
Gross Profit
Cost of Revenue
(1 972)
(2 121)
(2 469)
(2 570)
(2 606)
(2 593)
(2 646)
(2 705)
(2 805)
(2 867)
(3 024)
(2 901)
(3 088)
(3 236)
(3 354)
(3 440)
(4 610)
(4 536)
(4 529)
(4 532)
(4 411)
(4 576)
(4 690)
(4 818)
(5 004)
(5 116)
(5 191)
(5 219)
(5 298)
(5 376)
(5 306)
(5 265)
(5 111)
(4 873)
(4 681)
(4 532)
(4 513)
(4 551)
(4 639)
(4 493)
(4 347)
(4 113)
(4 014)
(3 978)
(3 901)
(3 846)
(3 816)
(3 672)
(3 556)
(3 416)
(3 206)
(3 113)
(3 094)
(2 967)
(2 935)
(2 602)
(2 203)
(1 859)
(1 540)
(1 576)
(1 574)
(1 581)
(1 648)
(1 713)
(1 816)
(2 005)
(2 103)
(2 190)
(2 277)
(2 442)
(2 695)
(2 908)
(3 025)
(3 081)
(3 096)
(3 056)
(3 013)
(2 976)
Gross Profit
3 560
N/A
3 883
+9%
4 250
+9%
4 758
+12%
4 926
+4%
4 862
-1%
5 085
+5%
5 608
+10%
5 967
+6%
6 221
+4%
6 451
+4%
6 522
+1%
6 885
+6%
7 068
+3%
7 150
+1%
7 023
-2%
8 910
+27%
9 153
+3%
9 326
+2%
9 406
+1%
9 371
0%
9 332
0%
9 290
0%
9 466
+2%
9 701
+2%
9 893
+2%
9 816
-1%
9 549
-3%
9 382
-2%
9 075
-3%
9 016
-1%
9 047
+0%
8 815
-3%
8 658
-2%
8 208
-5%
7 869
-4%
7 868
0%
7 981
+1%
8 204
+3%
8 550
+4%
8 673
+1%
8 586
-1%
8 729
+2%
8 602
-1%
8 614
+0%
8 816
+2%
8 692
-1%
8 736
+1%
8 696
0%
8 636
-1%
8 845
+2%
9 049
+2%
9 265
+2%
9 450
+2%
9 441
0%
7 575
-20%
6 069
-20%
4 502
-26%
3 555
-21%
4 502
+27%
5 441
+21%
5 948
+9%
6 469
+9%
7 214
+12%
7 692
+7%
8 563
+11%
9 055
+6%
9 098
+0%
9 244
+2%
9 601
+4%
10 055
+5%
10 143
+1%
10 194
+1%
10 163
0%
10 174
+0%
10 516
+3%
10 578
+1%
10 792
+2%
Operating Income
Operating Expenses
(3 150)
(3 256)
(3 419)
(3 559)
(3 717)
(3 815)
(4 063)
(4 366)
(4 644)
(4 821)
(4 975)
(5 131)
(5 292)
(5 407)
(5 446)
(5 486)
(7 360)
(7 425)
(7 625)
(7 880)
(7 976)
(8 127)
(8 266)
(8 328)
(8 616)
(8 650)
(8 700)
(8 863)
(8 640)
(8 664)
(8 576)
(8 332)
(8 289)
(8 182)
(8 062)
(7 869)
(7 848)
(7 985)
(8 013)
(8 253)
(8 362)
(8 271)
(8 258)
(8 232)
(8 315)
(8 432)
(8 555)
(8 593)
(8 499)
(8 446)
(8 422)
(8 692)
(8 956)
(9 175)
(9 308)
(8 714)
(8 380)
(7 836)
(7 269)
(7 211)
(7 174)
(7 288)
(7 268)
(7 488)
(7 588)
(7 864)
(8 171)
(8 443)
(8 691)
(8 970)
(9 340)
(9 542)
(9 853)
(10 072)
(10 158)
(10 294)
(10 176)
(10 149)
Selling, General & Administrative
(3 150)
(3 256)
(3 335)
(3 559)
(3 717)
(3 820)
(4 063)
(4 366)
(4 580)
(4 821)
(4 899)
(5 120)
(5 075)
(5 198)
(5 246)
(5 276)
(7 081)
(7 141)
(7 335)
(7 559)
(7 617)
(7 841)
(8 054)
(8 220)
(8 170)
(8 650)
(8 700)
(8 863)
(8 131)
(8 664)
(8 576)
(8 333)
(7 721)
(8 182)
(8 062)
(7 869)
(7 334)
(7 985)
(8 013)
(8 253)
(7 820)
(8 271)
(8 258)
(8 233)
(7 988)
(8 432)
(8 555)
(8 593)
(8 190)
(8 446)
(8 422)
(8 692)
(8 655)
(9 175)
(9 308)
(8 714)
(8 053)
(7 836)
(7 269)
(7 211)
(6 893)
(7 152)
(7 268)
(7 488)
(7 338)
(7 864)
(8 171)
(8 443)
(8 431)
(8 970)
(9 340)
(9 542)
(9 529)
(10 072)
(10 158)
(10 294)
(9 827)
(10 149)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
(76)
(154)
(217)
(209)
(200)
(210)
(280)
(284)
(290)
(321)
(359)
0
0
0
(446)
0
0
0
(509)
0
0
0
(567)
0
0
0
(513)
0
0
0
(542)
0
0
0
(327)
0
0
0
(309)
0
0
0
(301)
0
0
0
(327)
0
0
0
(280)
0
0
0
(249)
0
0
0
(260)
0
0
0
(324)
0
0
0
(349)
0
Other Operating Expenses
0
0
(84)
0
0
5
0
0
(64)
0
0
143
0
0
0
0
0
0
0
0
0
(286)
(213)
(108)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
(0)
0
0
0
0
0
(0)
(136)
0
(0)
(0)
(0)
0
(0)
(0)
(0)
0
0
(0)
(0)
0
(0)
(0)
(0)
Operating Income
410
N/A
627
+53%
830
+32%
1 199
+44%
1 209
+1%
1 047
-13%
1 022
-2%
1 242
+21%
1 324
+7%
1 401
+6%
1 476
+5%
1 391
-6%
1 593
+15%
1 661
+4%
1 704
+3%
1 538
-10%
1 549
+1%
1 727
+11%
1 701
-2%
1 525
-10%
1 395
-9%
1 205
-14%
1 024
-15%
1 138
+11%
1 085
-5%
1 243
+15%
1 116
-10%
686
-39%
742
+8%
410
-45%
441
+7%
715
+62%
527
-26%
476
-10%
147
-69%
(1)
N/A
21
N/A
(5)
N/A
191
N/A
297
+56%
311
+5%
315
+1%
471
+50%
369
-22%
299
-19%
384
+28%
137
-64%
143
+4%
196
+37%
190
-3%
423
+122%
357
-16%
309
-14%
275
-11%
133
-51%
(1 139)
N/A
(2 311)
-103%
(3 334)
-44%
(3 714)
-11%
(2 709)
+27%
(1 732)
+36%
(1 340)
+23%
(799)
+40%
(274)
+66%
104
N/A
698
+571%
884
+27%
655
-26%
553
-15%
630
+14%
715
+13%
601
-16%
342
-43%
91
-73%
16
-82%
222
+1 265%
402
+81%
644
+60%
Pre-Tax Income
Interest Income Expense
(48)
0
0
27
0
0
0
0
0
0
(8)
(16)
(32)
(52)
(69)
(51)
(67)
(49)
(33)
(37)
(48)
(45)
(46)
(54)
(43)
(50)
(45)
(26)
(21)
(26)
(22)
(41)
(34)
(42)
(49)
(48)
(45)
(28)
(22)
(32)
(28)
(17)
(6)
(1)
5
(0)
(15)
0
(7)
(8)
(10)
(21)
(26)
(26)
(18)
(18)
(22)
(37)
(29)
(7)
(0)
19
17
62
115
103
80
23
(14)
(8)
(3)
26
(9)
(22)
(26)
(74)
(48)
(22)
Non-Reccuring Items
(25)
1
(25)
(22)
(37)
(9)
(13)
(438)
(445)
(445)
(6)
(13)
(13)
16
34
(5)
2
(34)
(54)
(27)
(596)
(605)
(595)
(514)
46
61
66
(82)
(86)
(106)
(110)
(31)
(28)
4
6
1
(100)
(124)
(124)
(120)
(1 733)
(1 711)
(1 710)
(1 709)
(61)
(71)
(92)
(133)
(194)
(194)
(173)
(134)
(52)
(52)
(53)
(52)
(34)
(34)
(44)
(44)
(136)
0
(125)
(126)
56
50
51
52
(74)
(11)
(13)
(14)
37
(20)
(14)
(13)
(0)
0
Gain/Loss on Disposition of Assets
(11)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
1
555
555
554
552
(1)
(1)
(0)
1
1
4
1
(22)
(22)
(24)
182
235
235
231
28
(9)
(5)
(1)
(1)
0
0
(0)
23
26
26
66
43
41
0
2
1
6
0
0
(23)
(29)
0
0
0
0
1
1
0
0
5
5
6
6
2
2
1
1
1
Total Other Income
(3)
(68)
(87)
(70)
(30)
(26)
(19)
1
9
23
34
53
64
58
62
55
86
95
88
91
74
64
58
54
67
80
89
104
93
104
103
91
102
96
114
159
152
137
111
61
63
60
58
64
75
77
80
79
81
85
117
116
117
160
100
105
272
913
1 114
1 339
1 327
806
669
609
468
341
270
115
79
2
39
59
56
124
80
75
63
56
Pre-Tax Income
323
N/A
559
+73%
719
+29%
1 134
+58%
1 142
+1%
1 012
-11%
990
-2%
805
-19%
888
+10%
979
+10%
1 497
+53%
1 416
-5%
1 612
+14%
1 683
+4%
1 731
+3%
1 537
-11%
1 570
+2%
1 740
+11%
1 701
-2%
1 551
-9%
826
-47%
1 174
+42%
996
-15%
1 177
+18%
1 707
+45%
1 332
-22%
1 225
-8%
682
-44%
729
+7%
383
-47%
416
+8%
735
+77%
545
-26%
511
-6%
193
-62%
293
+52%
263
-10%
215
-18%
387
+80%
234
-39%
(1 395)
N/A
(1 359)
+3%
(1 188)
+13%
(1 278)
-8%
319
N/A
389
+22%
110
-72%
113
+2%
102
-10%
99
-3%
423
+326%
362
-15%
389
+8%
356
-8%
163
-54%
(1 104)
N/A
(2 089)
-89%
(2 492)
-19%
(2 673)
-7%
(1 444)
+46%
(570)
+61%
(515)
+10%
(239)
+54%
271
N/A
743
+174%
1 193
+61%
1 286
+8%
844
-34%
545
-35%
618
+13%
744
+20%
677
-9%
432
-36%
174
-60%
58
-66%
211
+262%
417
+98%
679
+63%
Net Income
Tax Provision
(141)
(203)
(289)
(449)
(496)
(440)
(421)
(503)
(503)
(528)
(576)
(577)
(695)
(752)
(777)
(672)
(730)
(755)
(739)
(724)
(465)
(637)
(572)
(613)
(798)
(574)
(545)
(337)
(313)
(199)
(234)
(375)
(350)
(334)
(208)
(203)
(232)
(250)
(329)
(220)
(258)
49
51
209
315
7
83
(96)
(91)
(98)
(147)
(118)
(328)
(300)
(297)
(305)
(278)
(137)
(410)
(317)
(240)
(147)
59
49
81
38
(3)
(73)
17
(52)
(77)
(48)
(239)
(192)
(163)
(175)
(105)
(154)
Income from Continuing Operations
182
356
430
685
646
571
570
301
385
451
920
839
917
930
954
865
840
985
962
827
361
537
424
565
909
758
680
345
416
185
181
360
195
178
(16)
89
31
(34)
57
15
(1 653)
(1 310)
(1 137)
(1 069)
633
396
194
17
11
1
276
243
61
55
(134)
(1 409)
(2 367)
(2 629)
(3 084)
(1 761)
(811)
(662)
(181)
320
824
1 231
1 283
771
562
566
667
629
193
(18)
(105)
36
312
526
Income to Minority Interest
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
180
N/A
353
+96%
428
+21%
683
+60%
644
-6%
569
-12%
570
+0%
301
-47%
385
+28%
451
+17%
920
+104%
839
-9%
917
+9%
930
+1%
954
+3%
865
-9%
840
-3%
985
+17%
962
-2%
827
-14%
361
-56%
537
+49%
424
-21%
565
+33%
909
+61%
758
-17%
680
-10%
345
-49%
416
+21%
185
-56%
181
-2%
360
+98%
195
-46%
178
-9%
(16)
N/A
89
N/A
31
-65%
(34)
N/A
57
N/A
15
-75%
(1 653)
N/A
(1 310)
+21%
(1 137)
+13%
(1 069)
+6%
633
N/A
396
-37%
194
-51%
17
-91%
11
-36%
1
-91%
276
+27 640%
243
-12%
61
-75%
55
-10%
(134)
N/A
(1 409)
-955%
(2 367)
-68%
(2 629)
-11%
(3 084)
-17%
(1 761)
+43%
(811)
+54%
(662)
+18%
(181)
+73%
320
N/A
824
+158%
1 231
+49%
1 283
+4%
771
-40%
562
-27%
566
+1%
667
+18%
629
-6%
193
-69%
(18)
N/A
(105)
-488%
36
N/A
312
+761%
526
+68%
EPS (Diluted)
18.94
N/A
36.34
+92%
43.67
+20%
70.39
+61%
66.38
-6%
58.07
-13%
58.74
+1%
31.06
-47%
39.24
+26%
46.51
+19%
101.1
+117%
94.23
-7%
105.36
+12%
104.52
-1%
98.35
-6%
90.07
-8%
93.33
+4%
103.66
+11%
103.48
0%
89.89
-13%
40.11
-55%
58.35
+45%
46.03
-21%
61.36
+33%
101
+65%
82.43
-18%
73.92
-10%
37.44
-49%
46.22
+23%
20.05
-57%
19.71
-2%
39.08
+98%
21.66
-45%
19.29
-11%
-1.74
N/A
10.03
N/A
3.46
-66%
-3.95
N/A
6.59
N/A
1.67
-75%
-190.69
N/A
-150.51
+21%
-130.68
+13%
-122.82
+6%
73.09
N/A
45.55
-38%
22.26
-51%
1.92
-91%
1.23
-36%
0.11
-91%
31.73
+28 745%
27.92
-12%
7.04
-75%
6.34
-10%
-15.25
N/A
-160.9
-955%
-270.66
-68%
-300.08
-11%
-350.34
-17%
-200.02
+43%
-92.2
+54%
-75.16
+18%
-20.41
+73%
36.14
N/A
93.21
+158%
138.94
+49%
144.05
+4%
86.53
-40%
63.18
-27%
63.46
+0%
74.46
+17%
70.18
-6%
21.52
-69%
-2.01
N/A
-11.65
-480%
4.02
N/A
34.72
+764%
58.31
+68%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett