First Time Loading...
M

Matsuoka Corp
TSE:3611

Watchlist Manager
Matsuoka Corp
TSE:3611
Watchlist
Price: 1 430 JPY -1.04% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Matsuoka Corp. engages in the apparel OEM business. [ Read More ]

The intrinsic value of one Matsuoka Corp stock under the Base Case scenario is 805.76 JPY. Compared to the current market price of 1 430 JPY, Matsuoka Corp is Overvalued by 44%.

Key Points:
Intrinsic Value
Base Case
805.76 JPY
Overvaluation 44%
Intrinsic Value
Price
M
Base Case Scenario

Valuation Backtest
Matsuoka Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Matsuoka Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Matsuoka Corp

Provide an overview of the primary business activities
of Matsuoka Corp.

What unique competitive advantages
does Matsuoka Corp hold over its rivals?

What risks and challenges
does Matsuoka Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Matsuoka Corp.

Provide P/S
for Matsuoka Corp.

Provide P/E
for Matsuoka Corp.

Provide P/OCF
for Matsuoka Corp.

Provide P/FCFE
for Matsuoka Corp.

Provide P/B
for Matsuoka Corp.

Provide EV/S
for Matsuoka Corp.

Provide EV/GP
for Matsuoka Corp.

Provide EV/EBITDA
for Matsuoka Corp.

Provide EV/EBIT
for Matsuoka Corp.

Provide EV/OCF
for Matsuoka Corp.

Provide EV/FCFF
for Matsuoka Corp.

Provide EV/IC
for Matsuoka Corp.

Show me price targets
for Matsuoka Corp made by professional analysts.

What are the Revenue projections
for Matsuoka Corp?

How accurate were the past Revenue estimates
for Matsuoka Corp?

What are the Net Income projections
for Matsuoka Corp?

How accurate were the past Net Income estimates
for Matsuoka Corp?

What are the EPS projections
for Matsuoka Corp?

How accurate were the past EPS estimates
for Matsuoka Corp?

What are the EBIT projections
for Matsuoka Corp?

How accurate were the past EBIT estimates
for Matsuoka Corp?

Compare the revenue forecasts
for Matsuoka Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Matsuoka Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Matsuoka Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Matsuoka Corp compared to its peers.

Compare the P/E ratios
of Matsuoka Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Matsuoka Corp with its peers.

Analyze the financial leverage
of Matsuoka Corp compared to its main competitors.

Show all profitability ratios
for Matsuoka Corp.

Provide ROE
for Matsuoka Corp.

Provide ROA
for Matsuoka Corp.

Provide ROIC
for Matsuoka Corp.

Provide ROCE
for Matsuoka Corp.

Provide Gross Margin
for Matsuoka Corp.

Provide Operating Margin
for Matsuoka Corp.

Provide Net Margin
for Matsuoka Corp.

Provide FCF Margin
for Matsuoka Corp.

Show all solvency ratios
for Matsuoka Corp.

Provide D/E Ratio
for Matsuoka Corp.

Provide D/A Ratio
for Matsuoka Corp.

Provide Interest Coverage Ratio
for Matsuoka Corp.

Provide Altman Z-Score Ratio
for Matsuoka Corp.

Provide Quick Ratio
for Matsuoka Corp.

Provide Current Ratio
for Matsuoka Corp.

Provide Cash Ratio
for Matsuoka Corp.

What is the historical Revenue growth
over the last 5 years for Matsuoka Corp?

What is the historical Net Income growth
over the last 5 years for Matsuoka Corp?

What is the current Free Cash Flow
of Matsuoka Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Matsuoka Corp.

Financials

Balance Sheet Decomposition
Matsuoka Corp

Current Assets 42.4B
Cash & Short-Term Investments 21.1B
Receivables 8.5B
Other Current Assets 12.7B
Non-Current Assets 24.4B
PP&E 20.8B
Intangibles 2.4B
Other Non-Current Assets 1.3B
Current Liabilities 19.3B
Accounts Payable 8.9B
Accrued Liabilities 480m
Short-Term Debt 6.4B
Other Current Liabilities 3.6B
Non-Current Liabilities 13B
Long-Term Debt 7.7B
Other Non-Current Liabilities 5.3B
Efficiency

Earnings Waterfall
Matsuoka Corp

Revenue
60.6B JPY
Cost of Revenue
-53.8B JPY
Gross Profit
6.8B JPY
Operating Expenses
-5.8B JPY
Operating Income
1B JPY
Other Expenses
1.5B JPY
Net Income
2.5B JPY

Free Cash Flow Analysis
Matsuoka Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Matsuoka Corp's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Gross Profit
Positive 1-Year Revenue Growth
Positive ROE
42/100
Profitability
Score

Matsuoka Corp's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Matsuoka Corp's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
54/100
Solvency
Score

Matsuoka Corp's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Matsuoka Corp

Wall Street analysts forecast Matsuoka Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Matsuoka Corp is 1 500 JPY .

Lowest
Price Target
Not Available
Average
Price Target
1 500 JPY
5% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Matsuoka Corp

1M 1M
-11%
6M 6M
-9%
1Y 1Y
+1%
3Y 3Y
-18%
5Y 5Y
-54%
10Y 10Y
-53%
Annual Price Range
1 430
52w Low
1 048
52w High
1 730
Price Metrics
Average Annual Return -24.49%
Standard Deviation of Annual Returns 10.03%
Max Drawdown -74%
Shares Statistics
Market Capitalization 14.3B JPY
Shares Outstanding 9 986 850
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Matsuoka Corp

Country

Japan

Industry

Textiles, Apparel & Luxury Goods

Market Cap

14.3B JPY

Dividend Yield

6.23%

Description

Matsuoka Corp. engages in the apparel OEM business. The company is headquartered in Fukuyama-Shi, Hiroshima-Ken and currently employs 14,912 full-time employees. The company went IPO on 2017-12-13. The firm mainly operates its businesses through Apparel Original Equipment Manufacturer (OEM) segment. The Apparel OEM segment receives orders from apparel makers, trading companies and mass merchandisers and manufactures clothing items under their brands. The firm's business fields include the planning, fabric development, production, sewing, processing and sales of the apparel products. The products include casual wear, working wear and inner wear, among others.

Contact

HIROSHIMA-KEN
Fukuyama-shi
4-14, Takara-machi
+81849735188.0
https://www.matuoka.co.jp

IPO

2017-12-13

Employees

14 912

Officers

President, CEO, COO & Representative Director
Mr. Noriyuki Matsuoka
CFO & Director
Mr. Hiroyuki Kaneko
Senior Executive Officer, CPO & Director
Mr. Makoto Baba
Senior Executive Officer
Atsushi Watanabe

See Also

Discover More
What is the Intrinsic Value of one Matsuoka Corp stock?

The intrinsic value of one Matsuoka Corp stock under the Base Case scenario is 805.76 JPY.

Is Matsuoka Corp stock undervalued or overvalued?

Compared to the current market price of 1 430 JPY, Matsuoka Corp is Overvalued by 44%.