Voltage Inc
TSE:3639

Watchlist Manager
Voltage Inc Logo
Voltage Inc
TSE:3639
Watchlist
Price: 262 JPY 0.77% Market Closed
Market Cap: 1.7B JPY

Intrinsic Value

3639 doesn't have a meaningful market cap.

The intrinsic value of one Voltage Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 262 JPY, Voltage Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Voltage Inc Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Voltage Inc

Intrinsic Value History
Dive into the past to invest in the future

Voltage Inc looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether Voltage Inc usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about Voltage Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Voltage Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Voltage Inc.

Explain Valuation
Compare Voltage Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Voltage Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Voltage Inc

Current Assets 2B
Cash & Short-Term Investments 1.1B
Receivables 270.5m
Other Current Assets 561.4m
Non-Current Assets 862.6m
Long-Term Investments 512.8m
PP&E 17.9m
Intangibles 51.1m
Other Non-Current Assets 280.8m
Current Liabilities 465.1m
Accounts Payable 47.7m
Accrued Liabilities 163.6m
Other Current Liabilities 253.7m
Non-Current Liabilities 138.6m
Long-Term Debt 96.7m
Other Non-Current Liabilities 41.9m
Efficiency

Free Cash Flow Analysis
Voltage Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Voltage Inc

Revenue
2.7B JPY
Cost of Revenue
-1.3B JPY
Gross Profit
1.4B JPY
Operating Expenses
-1.4B JPY
Operating Income
4.4m JPY
Other Expenses
25.9m JPY
Net Income
30.3m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Voltage Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
ROE is Increasing
hidden
Profitability
Score

Voltage Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Voltage Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Negative Net Debt
Low D/E
hidden
Solvency
Score

Voltage Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Voltage Inc

There are no price targets for Voltage Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Voltage Inc is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Voltage Inc stock?

The intrinsic value of one Voltage Inc stock under the Base Case scenario is hidden JPY.

Is Voltage Inc stock undervalued or overvalued?

Compared to the current market price of 262 JPY, Voltage Inc is hidden .

Back to Top