First Time Loading...

Densan Co Ltd
TSE:3640

Watchlist Manager
Densan Co Ltd Logo
Densan Co Ltd
TSE:3640
Watchlist
Price: 1 480 JPY -0.67%
Updated: Apr 29, 2024

Intrinsic Value

Densan Co., Ltd. engages in software development, information processing, provision of telecommunications and systems services, and sales of system equipment. [ Read More ]

The intrinsic value of one Densan Co Ltd stock under the Base Case scenario is 5 063.65 JPY. Compared to the current market price of 1 480 JPY, Densan Co Ltd is Undervalued by 71%.

Key Points:
Intrinsic Value
Base Case
5 063.65 JPY
Undervaluation 71%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Densan Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Densan Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Densan Co Ltd

Provide an overview of the primary business activities
of Densan Co Ltd.

What unique competitive advantages
does Densan Co Ltd hold over its rivals?

What risks and challenges
does Densan Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Densan Co Ltd.

Provide P/S
for Densan Co Ltd.

Provide P/E
for Densan Co Ltd.

Provide P/OCF
for Densan Co Ltd.

Provide P/FCFE
for Densan Co Ltd.

Provide P/B
for Densan Co Ltd.

Provide EV/S
for Densan Co Ltd.

Provide EV/GP
for Densan Co Ltd.

Provide EV/EBITDA
for Densan Co Ltd.

Provide EV/EBIT
for Densan Co Ltd.

Provide EV/OCF
for Densan Co Ltd.

Provide EV/FCFF
for Densan Co Ltd.

Provide EV/IC
for Densan Co Ltd.

Compare the intrinsic valuations
of Densan Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Densan Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Densan Co Ltd compared to its peers.

Compare the P/E ratios
of Densan Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Densan Co Ltd with its peers.

Analyze the financial leverage
of Densan Co Ltd compared to its main competitors.

Show all profitability ratios
for Densan Co Ltd.

Provide ROE
for Densan Co Ltd.

Provide ROA
for Densan Co Ltd.

Provide ROIC
for Densan Co Ltd.

Provide ROCE
for Densan Co Ltd.

Provide Gross Margin
for Densan Co Ltd.

Provide Operating Margin
for Densan Co Ltd.

Provide Net Margin
for Densan Co Ltd.

Provide FCF Margin
for Densan Co Ltd.

Show all solvency ratios
for Densan Co Ltd.

Provide D/E Ratio
for Densan Co Ltd.

Provide D/A Ratio
for Densan Co Ltd.

Provide Interest Coverage Ratio
for Densan Co Ltd.

Provide Altman Z-Score Ratio
for Densan Co Ltd.

Provide Quick Ratio
for Densan Co Ltd.

Provide Current Ratio
for Densan Co Ltd.

Provide Cash Ratio
for Densan Co Ltd.

What is the historical Revenue growth
over the last 5 years for Densan Co Ltd?

What is the historical Net Income growth
over the last 5 years for Densan Co Ltd?

What is the current Free Cash Flow
of Densan Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Densan Co Ltd.

Financials

Balance Sheet Decomposition
Densan Co Ltd

Current Assets 8.9B
Cash & Short-Term Investments 1.9B
Receivables 3.8B
Other Current Assets 3.2B
Non-Current Assets 9.8B
PP&E 6.5B
Intangibles 1.8B
Other Non-Current Assets 1.5B
Current Liabilities 5.5B
Accounts Payable 723.9m
Accrued Liabilities 303.7m
Short-Term Debt 2.3B
Other Current Liabilities 2.2B
Non-Current Liabilities 3.2B
Long-Term Debt 862m
Other Non-Current Liabilities 2.4B
Efficiency

Earnings Waterfall
Densan Co Ltd

Revenue
17.2B JPY
Cost of Revenue
-10.9B JPY
Gross Profit
6.3B JPY
Operating Expenses
-4.4B JPY
Operating Income
2B JPY
Other Expenses
-790m JPY
Net Income
1.2B JPY

Free Cash Flow Analysis
Densan Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Densan Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
ROE is Increasing
Positive 3-Year Average ROE
53/100
Profitability
Score

Densan Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Densan Co Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
71/100
Solvency
Score

Densan Co Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Densan Co Ltd

There are no price targets for Densan Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Densan Co Ltd

1M 1M
-1%
6M 6M
-1%
1Y 1Y
-15%
3Y 3Y
-34%
5Y 5Y
-19%
10Y 10Y
-15%
Annual Price Range
1 480
52w Low
1 480
52w High
1 802
Price Metrics
Average Annual Return -2.05%
Standard Deviation of Annual Returns 21.07%
Max Drawdown -43%
Shares Statistics
Market Capitalization 7.4B JPY
Shares Outstanding 5 016 200
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Densan Co Ltd Logo
Densan Co Ltd

Country

Japan

Industry

Technology

Market Cap

7.4B JPY

Dividend Yield

2.5%

Description

Densan Co., Ltd. engages in software development, information processing, provision of telecommunications and systems services, and sales of system equipment. The company is headquartered in Nagano-Shi, Nagano-Ken and currently employs 729 full-time employees. The company went IPO on 2010-06-24. The firm operates in two segments. The Public Field segment is engaged in the provision of information processing services, dater center services, system provision services, system equipment sale services to local public entities and others. The Industrial Field segment is engaged in the software development, system equipment sale, information processing, the provision of dater center services to medical and welfare agencies, as well as Internet connection services to general individuals

Contact

NAGANO-KEN
Nagano-shi
276-6, Nanasenaka-machi, Tsuruga
+81262246666.0
http://www.ndensan.co.jp/

IPO

2010-06-24

Employees

729

Officers

President & Representative Director
Mr. Kazuta Todoroki
GM of Administration & Director
Mr. Naomi Hogawa
MD, In Charge of Sales & Director
Mr. Fumio Muramatsu
Executive MD & Director
Mr. Takumi Maruyama
GM of Development & Director
Mr. Yorikazu Yoda

See Also

Discover More
What is the Intrinsic Value of one Densan Co Ltd stock?

The intrinsic value of one Densan Co Ltd stock under the Base Case scenario is 5 063.65 JPY.

Is Densan Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 480 JPY, Densan Co Ltd is Undervalued by 71%.