Densan Co Ltd
TSE:3640
Intrinsic Value
Densan Co., Ltd. engages in software development, information processing, provision of telecommunications and systems services, and sales of system equipment. [ Read More ]
The intrinsic value of one Densan Co Ltd stock under the Base Case scenario is 5 063.65 JPY. Compared to the current market price of 1 480 JPY, Densan Co Ltd is Undervalued by 71%.
Valuation Backtest
Densan Co Ltd
Run backtest to discover the historical profit from buying and selling Densan Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Densan Co Ltd
Current Assets | 8.9B |
Cash & Short-Term Investments | 1.9B |
Receivables | 3.8B |
Other Current Assets | 3.2B |
Non-Current Assets | 9.8B |
PP&E | 6.5B |
Intangibles | 1.8B |
Other Non-Current Assets | 1.5B |
Current Liabilities | 5.5B |
Accounts Payable | 723.9m |
Accrued Liabilities | 303.7m |
Short-Term Debt | 2.3B |
Other Current Liabilities | 2.2B |
Non-Current Liabilities | 3.2B |
Long-Term Debt | 862m |
Other Non-Current Liabilities | 2.4B |
Earnings Waterfall
Densan Co Ltd
Revenue
|
17.2B
JPY
|
Cost of Revenue
|
-10.9B
JPY
|
Gross Profit
|
6.3B
JPY
|
Operating Expenses
|
-4.4B
JPY
|
Operating Income
|
2B
JPY
|
Other Expenses
|
-790m
JPY
|
Net Income
|
1.2B
JPY
|
Free Cash Flow Analysis
Densan Co Ltd
Profitability Score
Profitability Due Diligence
Densan Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
Densan Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Densan Co Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.
Score
Densan Co Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Densan Co Ltd
Shareholder Return
Price
Densan Co Ltd
Average Annual Return | -2.05% |
Standard Deviation of Annual Returns | 21.07% |
Max Drawdown | -43% |
Market Capitalization | 7.4B JPY |
Shares Outstanding | 5 016 200 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Densan Co., Ltd. engages in software development, information processing, provision of telecommunications and systems services, and sales of system equipment. The company is headquartered in Nagano-Shi, Nagano-Ken and currently employs 729 full-time employees. The company went IPO on 2010-06-24. The firm operates in two segments. The Public Field segment is engaged in the provision of information processing services, dater center services, system provision services, system equipment sale services to local public entities and others. The Industrial Field segment is engaged in the software development, system equipment sale, information processing, the provision of dater center services to medical and welfare agencies, as well as Internet connection services to general individuals
Contact
IPO
Employees
Officers
The intrinsic value of one Densan Co Ltd stock under the Base Case scenario is 5 063.65 JPY.
Compared to the current market price of 1 480 JPY, Densan Co Ltd is Undervalued by 71%.