First Time Loading...

Ekitan & Co Ltd
TSE:3646

Watchlist Manager
Ekitan & Co Ltd Logo
Ekitan & Co Ltd
TSE:3646
Watchlist
Price: 379 JPY -1.56%
Updated: Apr 19, 2024

Intrinsic Value

3646 doesn't have a meaningful market cap.

Ekitan & Co., Ltd. engages in the planning, development and operation of information content services for public transportation. [ Read More ]

The intrinsic value of one Ekitan & Co Ltd stock under the Base Case scenario is 367.4 JPY. Compared to the current market price of 379 JPY, Ekitan & Co Ltd is Overvalued by 3%.

Key Points:
Intrinsic Value
Base Case
367.4 JPY
Overvaluation 3%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Ekitan & Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Ekitan & Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Ekitan & Co Ltd

Provide an overview of the primary business activities
of Ekitan & Co Ltd.

What unique competitive advantages
does Ekitan & Co Ltd hold over its rivals?

What risks and challenges
does Ekitan & Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ekitan & Co Ltd.

Provide P/S
for Ekitan & Co Ltd.

Provide P/E
for Ekitan & Co Ltd.

Provide P/OCF
for Ekitan & Co Ltd.

Provide P/FCFE
for Ekitan & Co Ltd.

Provide P/B
for Ekitan & Co Ltd.

Provide EV/S
for Ekitan & Co Ltd.

Provide EV/GP
for Ekitan & Co Ltd.

Provide EV/EBITDA
for Ekitan & Co Ltd.

Provide EV/EBIT
for Ekitan & Co Ltd.

Provide EV/OCF
for Ekitan & Co Ltd.

Provide EV/FCFF
for Ekitan & Co Ltd.

Provide EV/IC
for Ekitan & Co Ltd.

Compare the intrinsic valuations
of Ekitan & Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ekitan & Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ekitan & Co Ltd compared to its peers.

Compare the P/E ratios
of Ekitan & Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Ekitan & Co Ltd with its peers.

Analyze the financial leverage
of Ekitan & Co Ltd compared to its main competitors.

Show all profitability ratios
for Ekitan & Co Ltd.

Provide ROE
for Ekitan & Co Ltd.

Provide ROA
for Ekitan & Co Ltd.

Provide ROIC
for Ekitan & Co Ltd.

Provide ROCE
for Ekitan & Co Ltd.

Provide Gross Margin
for Ekitan & Co Ltd.

Provide Operating Margin
for Ekitan & Co Ltd.

Provide Net Margin
for Ekitan & Co Ltd.

Provide FCF Margin
for Ekitan & Co Ltd.

Show all solvency ratios
for Ekitan & Co Ltd.

Provide D/E Ratio
for Ekitan & Co Ltd.

Provide D/A Ratio
for Ekitan & Co Ltd.

Provide Interest Coverage Ratio
for Ekitan & Co Ltd.

Provide Altman Z-Score Ratio
for Ekitan & Co Ltd.

Provide Quick Ratio
for Ekitan & Co Ltd.

Provide Current Ratio
for Ekitan & Co Ltd.

Provide Cash Ratio
for Ekitan & Co Ltd.

What is the historical Revenue growth
over the last 5 years for Ekitan & Co Ltd?

What is the historical Net Income growth
over the last 5 years for Ekitan & Co Ltd?

What is the current Free Cash Flow
of Ekitan & Co Ltd?

Financials

Balance Sheet Decomposition
Ekitan & Co Ltd

Current Assets 2B
Cash & Short-Term Investments 1.4B
Receivables 476.1m
Other Current Assets 155.6m
Non-Current Assets 667.7m
PP&E 77.9m
Intangibles 388.4m
Other Non-Current Assets 201.5m
Current Liabilities 641.7m
Accounts Payable 276.9m
Accrued Liabilities 15.2m
Other Current Liabilities 349.6m
Non-Current Liabilities 346.7m
Long-Term Debt 266.6m
Other Non-Current Liabilities 80.1m
Efficiency

Earnings Waterfall
Ekitan & Co Ltd

Revenue
3.9B JPY
Cost of Revenue
-2.8B JPY
Gross Profit
1.1B JPY
Operating Expenses
-1.1B JPY
Operating Income
29.8m JPY
Other Expenses
-735.4m JPY
Net Income
-705.6m JPY

Free Cash Flow Analysis
Ekitan & Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Ekitan & Co Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Negative Free Cash Flow
Exceptional 1-Year Revenue Growth
42/100
Profitability
Score

Ekitan & Co Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Ekitan & Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Short-Term Solvency
87/100
Solvency
Score

Ekitan & Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Ekitan & Co Ltd

There are no price targets for Ekitan & Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Ekitan & Co Ltd

1M 1M
-4%
6M 6M
-1%
1Y 1Y
-11%
3Y 3Y
-25%
5Y 5Y
-50%
10Y 10Y
-2%
Annual Price Range
379
52w Low
315
52w High
459
Price Metrics
Average Annual Return -9.86%
Standard Deviation of Annual Returns 17.5%
Max Drawdown -60%
Shares Statistics
Market Capitalization 1.8B JPY
Shares Outstanding 4 842 259
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Ekitan & Co Ltd Logo
Ekitan & Co Ltd

Country

Japan

Industry

Media

Market Cap

1.8B JPY

Dividend Yield

7.59%

Description

Ekitan & Co., Ltd. engages in the planning, development and operation of information content services for public transportation. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 66 full-time employees. The company went IPO on 2011-03-03. is a Japan-based company providing information contents services. The firm operates in two business segments. The Consumer business develops a transit guide service Station Search Transit Information for individuals through mobile phones including smart phones. The Business for Corporate Users provides transit guidance services provided by the Company as application service provider (ASP) service for corporations such as mobile carriers, railroad companies and map companies.

Contact

TOKYO-TO
Chiyoda-ku
JPR Kojimachi Bldg., 5-4, Koji-machi
+81363675950.0
https://ekitan.co.jp/

IPO

2011-03-03

Employees

66

Officers

President, CEO, COO & Representative Director
Mr. Naoyuki Kaneda
Director & CFO
Mr. Katsuya Kojima

See Also

Discover More
What is the Intrinsic Value of one Ekitan & Co Ltd stock?

The intrinsic value of one Ekitan & Co Ltd stock under the Base Case scenario is 367.4 JPY.

Is Ekitan & Co Ltd stock undervalued or overvalued?

Compared to the current market price of 379 JPY, Ekitan & Co Ltd is Overvalued by 3%.