Digital Media Professionals Inc
TSE:3652
Intrinsic Value
Digital Media Professionals, Inc. provides the licensing of GPU (Graphics Processing Unit) and AI (artificial Intelligence)-related IP (intellectual Property) core technologies. [ Read More ]
The intrinsic value of one
Digital Media Professionals Inc
stock under the Base Case scenario is
2 053.79
JPY.
Compared to the current market price of 2 845 JPY,
Digital Media Professionals Inc
is
Overvalued by 28%.
Digital Media Professionals Inc's market capitalization is 8.9B JPY.
Digital Media Professionals Inc stock price is 2 845 JPY.
Digital Media Professionals Inc stock (2 053.79 JPY) is 28% less than its price (2845 JPY).
Digital Media Professionals Inc stock (2 597.32 JPY) is 9% less than its price (2845 JPY). Open DCF Valuation
Digital Media Professionals Inc stock (1 510.26 JPY) is 47% less than its price (2845 JPY). Open Relative Valuation
Digital Media Professionals Inc.
Digital Media Professionals Inc's ROE (Return on Equity) for the past 12 months is positive and is equal to 10%.
Digital Media Professionals Inc has positive Free Cash Flow for the last twelve months.
Digital Media Professionals Inc's Revenue has grown by an exceptional 54% over the past 12 months.
Digital Media Professionals Inc's ROE (Return on Equity) has significantly increased in the last 3 years from -11% to 10%.
Digital Media Professionals Inc's ROIC (Return on Invested Capital) has significantly increased in the last 3 years from -38% to 42%.
Digital Media Professionals Inc has positive Gross Profit for the last twelve months.
Digital Media Professionals Inc's Revenue has been growing by an exceptional 26% per year for the last 3 years.
Digital Media Professionals Inc's ROIC (Return on Invested Capital) for the past 12 months is very high and is equal to 42%.
Digital Media Professionals Inc has positive Net Income for the last twelve months.
Digital Media Professionals Inc has positive Operating Income for the last twelve months.
Digital Media Professionals Inc has negative three-year average ROE (Return on Equity): -3%. The company is not efficient at transforming stockholders' equity into net income.
Digital Media Professionals Inc has negative three-year average ROIC (Return on Invested Capital): -8%. The company is not efficient at using invested capital to generate operating income.
Digital Media Professionals Inc's short-term assets (3B JPY) exceed its short-term liabilties (532m JPY).
Digital Media Professionals Inc's long-term assets (4B JPY) exceed its long-term liabilties (550m JPY).
Digital Media Professionals Inc's D/E (Debt to Equity) is very low and is equal to 0.
Digital Media Professionals Inc's Altman Z-Score is very high and is equal to 9.95.
Valuation Backtest
Digital Media Professionals Inc
Run backtest to discover the historical profit from buying and selling
Digital Media Professionals Inc
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Digital Media Professionals Inc
Balance Sheet Decomposition
Digital Media Professionals Inc
| Current Assets | 3.4B |
| Cash & Short-Term Investments | 2.9B |
| Receivables | 284.1m |
| Other Current Assets | 198m |
| Non-Current Assets | 502.6m |
| PP&E | 52.3m |
| Intangibles | 12.8m |
| Other Non-Current Assets | 437.6m |
| Current Liabilities | 532.2m |
| Accounts Payable | 348.7m |
| Other Current Liabilities | 183.5m |
| Non-Current Liabilities | 18.1m |
| Other Non-Current Liabilities | 18.1m |
Earnings Waterfall
Digital Media Professionals Inc
|
Revenue
|
3B
JPY
|
|
Cost of Revenue
|
-1.8B
JPY
|
|
Gross Profit
|
1.2B
JPY
|
|
Operating Expenses
|
-897.1m
JPY
|
|
Operating Income
|
349.4m
JPY
|
|
Other Expenses
|
-44.6m
JPY
|
|
Net Income
|
304.8m
JPY
|
Free Cash Flow Analysis
Digital Media Professionals Inc
Profitability Score
Profitability Due Diligence
Digital Media Professionals Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Digital Media Professionals Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Digital Media Professionals Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Score
Digital Media Professionals Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Digital Media Professionals Inc
Shareholder Return
Price
Digital Media Professionals Inc
| Average Annual Return | -1.3% |
| Standard Deviation of Annual Returns | 55.74% |
| Max Drawdown | -79% |
| Market Capitalization | 8.9B JPY |
| Shares Outstanding | 3 145 200 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Digital Media Professionals Inc
Country
Industry
Market Cap
Dividend Yield
Description
Digital Media Professionals, Inc. provides the licensing of GPU (Graphics Processing Unit) and AI (artificial Intelligence)-related IP (intellectual Property) core technologies. The company is headquartered in Nakano-Ku, Tokyo-To and currently employs 63 full-time employees. The company went IPO on 2011-06-23. The graphics IP cores developed by the Company include PICA200 Series, SMAPH-F, SMAPH-S, SMAPH-H, Loputo Platform IP, among others. The IP core license business develops hardware IP such as logical design data, and software IP such as hardware drivers and content creation support tools. The large-scale integration (LSI) business is engaged in the contract manufacturing of LSI products embedded with the Company’s graphics IP cores, and provision of those products to semiconductor trading companies. The LSI products are mainly embedded in amusement machines. The others business provides design services for system by integrating various IP cores, and development of software.
Contact
IPO
Employees
Officers
The intrinsic value of one
Digital Media Professionals Inc
stock under the Base Case scenario is
2 053.79
JPY.
Compared to the current market price of 2 845 JPY,
Digital Media Professionals Inc
is
Overvalued by 28%.
You don't have any saved screeners yet
