Morpho Inc
TSE:3653

Watchlist Manager
Morpho Inc Logo
Morpho Inc
TSE:3653
Watchlist
Price: 790 JPY -2.23% Market Closed
Market Cap: 4.4B JPY

Intrinsic Value

The intrinsic value of one Morpho Inc stock under the Base Case scenario is 882.22 JPY. Compared to the current market price of 790 JPY, Morpho Inc is Undervalued by 10%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
882.22 JPY
Undervaluation 10%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Morpho Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Morpho Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Morpho Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Morpho Inc.

Explain Valuation
Compare Morpho Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Morpho Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Morpho Inc

Current Assets 3.2B
Cash & Short-Term Investments 2.5B
Receivables 590.9m
Other Current Assets 133.6m
Non-Current Assets 896.2m
Long-Term Investments 477.7m
PP&E 66.3m
Intangibles 296.7m
Other Non-Current Assets 55.5m
Current Liabilities 467.7m
Accounts Payable 212.1m
Accrued Liabilities 7.4m
Other Current Liabilities 248.3m
Non-Current Liabilities 58.7m
Other Non-Current Liabilities 58.7m
Efficiency

Free Cash Flow Analysis
Morpho Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Morpho Inc

Revenue
3.4B JPY
Cost of Revenue
-1.5B JPY
Gross Profit
1.8B JPY
Operating Expenses
-1.8B JPY
Operating Income
45.8m JPY
Other Expenses
-123.4m JPY
Net Income
-77.6m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Morpho Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Exceptional Gross Margin
Operating Margin is Increasing
40/100
Profitability
Score

Morpho Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Morpho Inc's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
93/100
Solvency
Score

Morpho Inc's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Morpho Inc

There are no price targets for Morpho Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Morpho Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Morpho Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Morpho Inc stock?

The intrinsic value of one Morpho Inc stock under the Base Case scenario is 882.22 JPY.

Is Morpho Inc stock undervalued or overvalued?

Compared to the current market price of 790 JPY, Morpho Inc is Undervalued by 10%.

Back to Top