BrainPad Inc
TSE:3655

Watchlist Manager
BrainPad Inc Logo
BrainPad Inc
TSE:3655
Watchlist
Price: 2 690 JPY -0.04%
Market Cap: 60B JPY

Intrinsic Value

The intrinsic value of one BrainPad Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 690 JPY, BrainPad Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

BrainPad Inc Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
BrainPad Inc

Intrinsic Value History
Dive into the past to invest in the future

BrainPad Inc looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether BrainPad Inc usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about BrainPad Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BrainPad Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for BrainPad Inc.

Explain Valuation
Compare BrainPad Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BrainPad Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
BrainPad Inc

Current Assets 5B
Cash & Short-Term Investments 3.2B
Receivables 1.3B
Other Current Assets 506.6m
Non-Current Assets 2B
PP&E 381.7m
Intangibles 563.8m
Other Non-Current Assets 1.1B
Current Liabilities 1.2B
Accounts Payable 119.9m
Accrued Liabilities 228.2m
Other Current Liabilities 832.4m
Non-Current Liabilities 191.1m
Other Non-Current Liabilities 191.1m
Efficiency

Free Cash Flow Analysis
BrainPad Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
BrainPad Inc

Revenue
11.8B JPY
Cost of Revenue
-6.3B JPY
Gross Profit
5.5B JPY
Operating Expenses
-4.3B JPY
Operating Income
1.2B JPY
Other Expenses
-413.4m JPY
Net Income
800.5m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

BrainPad Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Positive ROIC
Healthy Gross Margin
Positive 3Y Average ROE
hidden
Profitability
Score

BrainPad Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

BrainPad Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
hidden
Solvency
Score

BrainPad Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
BrainPad Inc

There are no price targets for BrainPad Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BrainPad Inc is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BrainPad Inc stock?

The intrinsic value of one BrainPad Inc stock under the Base Case scenario is hidden JPY.

Is BrainPad Inc stock undervalued or overvalued?

Compared to the current market price of 2 690 JPY, BrainPad Inc is hidden .

Back to Top