BrainPad Inc
TSE:3655
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
BrainPad Inc
TSE:3655
|
JP |
|
Sterling Tools Ltd
NSE:STERTOOLS
|
IN |
Intrinsic Value
The intrinsic value of BrainPad Inc (3655) under the Base Case is 1 131.07 JPY per share.
Compared with the current market price of 2 693 JPY, the stock appears
Overvalued by 58% .
The intrinsic value is calculated using the DCF method. The model mostly extends the recent record: revenue grows about 11% a year over the next five years, against 12% over the last five, and net margin stays near last year's 9%.
Do our valuations actually work? See backtest results .
Cheap or expensive for this stock?
This block shows whether today’s valuation is cheap or expensive compared with the stock’s own history, and what happened after similar valuations in the past.
We compare the gap between the stock’s price and our estimated value over time.
- Undervalued can still be historically expensive. The stock may trade below our estimated value, but usually offer an even bigger discount.
- Overvalued can still be historically cheap. The stock may trade above our estimated value, but usually carry an even higher premium.
Market expectations can differ from our model, which may not fully capture everything affecting the price. That is why some stocks regularly trade above our estimated value and others below it.
The scale and chart show how today’s valuation compares with the past. The cards summarize past returns and waiting times until the stock stopped being cheap or expensive. This can happen because the price changed, our estimated value changed, or both.
Only completed periods are included. These are past results, not forecasts. The usual historical range does not necessarily mean fair value.
Fundamental Analysis
What BrainPad Does
BrainPad Inc. is a Japan-based company mainly engaged in the provision of data analysis services for companies. The Company operates its business through three segments. The Analytics segment is engaged in the provision of data analysis services and optimization operations for companies aiming to support clients’ activities. The Solutions segment is engaged in the selection and provision of software products necessary for policy execution based on data accumulation, analysis and analysis results, and system development and operation.
- Headquarters
- Japan JP
- Employees
- 589
- IPO date
- Sep 22, 2011
Revenue & Expenses Breakdown
BrainPad Inc
Earnings Waterfall
BrainPad Inc
The intrinsic value for BrainPad Inc (3655) under the Base Case is 1 131.07 JPY.
Compared with the current market price of 2 693 JPY, the stock appears Overvalued by 58% .