KLab Inc
TSE:3656
Intrinsic Value
KLab, Inc. engages in the planning, development, and operation of mobile games. [ Read More ]
The intrinsic value of one KLab Inc stock under the Base Case scenario is 1 259.43 JPY. Compared to the current market price of 253 JPY, KLab Inc is Undervalued by 80%.
Valuation Backtest
KLab Inc
Run backtest to discover the historical profit from buying and selling KLab Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
KLab Inc
Current Assets | 5.4B |
Cash & Short-Term Investments | 2.2B |
Receivables | 1.3B |
Other Current Assets | 1.9B |
Non-Current Assets | 12.4B |
Long-Term Investments | 4.3B |
PP&E | 156.1m |
Intangibles | 6.5B |
Other Non-Current Assets | 1.5B |
Current Liabilities | 4.1B |
Accounts Payable | 627.1m |
Accrued Liabilities | 128.6m |
Other Current Liabilities | 3.3B |
Non-Current Liabilities | 2B |
Long-Term Debt | 1.8B |
Other Non-Current Liabilities | 164.3m |
Earnings Waterfall
KLab Inc
Revenue
|
10.7B
JPY
|
Cost of Revenue
|
-9B
JPY
|
Gross Profit
|
1.8B
JPY
|
Operating Expenses
|
-3B
JPY
|
Operating Income
|
-1.2B
JPY
|
Other Expenses
|
-601m
JPY
|
Net Income
|
-1.8B
JPY
|
Free Cash Flow Analysis
KLab Inc
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
KLab Inc's profitability score is 19/100. The higher the profitability score, the more profitable the company is.
Score
KLab Inc's profitability score is 19/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
KLab Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Score
KLab Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
KLab Inc
According to Wall Street analysts, the average 1-year price target for KLab Inc is 516 JPY .
Shareholder Return
Price
KLab Inc
Average Annual Return | -12.88% |
Standard Deviation of Annual Returns | 22.86% |
Max Drawdown | -82% |
Market Capitalization | 10.2B JPY |
Shares Outstanding | 40 450 700 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
KLab, Inc. engages in the planning, development, and operation of mobile games. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 642 full-time employees. The company went IPO on 2011-09-27. The firm is engaged in the planning, development and operation of mobile online games, centering on applications for smart phones. The firm is also engaged in the provision of large-scale and high-load infrastructure services, research and consulting services related to games, as well as the operation of venture capital (VC) funds for seed and early stage Internet companies.
Contact
IPO
Employees
Officers
The intrinsic value of one KLab Inc stock under the Base Case scenario is 1 259.43 JPY.
Compared to the current market price of 253 JPY, KLab Inc is Undervalued by 80%.