First Time Loading...

Istyle Inc
TSE:3660

Watchlist Manager
Istyle Inc Logo
Istyle Inc
TSE:3660
Watchlist
Price: 539 JPY 3.85%
Updated: Mar 29, 2024

Intrinsic Value

istyle, Inc. engages in the management of beauty-related portal sites as well as the provision of advertising, marketing, and research services. [ Read More ]

The intrinsic value of one Istyle Inc stock under the Base Case scenario is 555.12 JPY. Compared to the current market price of 539 JPY, Istyle Inc is Undervalued by 3%.

Key Points:
Intrinsic Value
Base Case
555.12 JPY
Undervaluation 3%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Istyle Inc

Backtest Istyle Inc Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Istyle Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

How can I assist you today?

Provide an overview
of Istyle Inc's business.

What risks and challenges
does Istyle Inc face in the near future?

Summarize the latest earnings report
of Istyle Inc.

Provide P/E
for Istyle Inc and its competitors.

Financials

Balance Sheet Decomposition
Istyle Inc

Current Assets 17.3B
Cash & Short-Term Investments 6.7B
Receivables 6.1B
Other Current Assets 4.6B
Non-Current Assets 9.2B
Long-Term Investments 1B
PP&E 1.8B
Intangibles 3.7B
Other Non-Current Assets 2.6B
Current Liabilities 7.9B
Accounts Payable 3.1B
Accrued Liabilities 360m
Other Current Liabilities 4.5B
Non-Current Liabilities 8.3B
Long-Term Debt 7.6B
Other Non-Current Liabilities 753m
Efficiency

Earnings Waterfall
Istyle Inc

Revenue
49.6B JPY
Cost of Revenue
-27.9B JPY
Gross Profit
21.8B JPY
Operating Expenses
-20.4B JPY
Operating Income
1.4B JPY
Other Expenses
-621m JPY
Net Income
793m JPY

Free Cash Flow Analysis
Istyle Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Istyle Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
ROIC is Increasing
Positive 3-Years Revenue Growth
50/100
Profitability
Score

Istyle Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Istyle Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Low D/E
72/100
Solvency
Score

Istyle Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Istyle Inc

Wall Street analysts forecast Istyle Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Istyle Inc is 1 372.5 JPY .

Lowest
Price Target
Not Available
Average
Price Target
1 372.5 JPY
155% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Istyle Inc

1M 1M
+13%
6M 6M
+6%
1Y 1Y
-2%
3Y 3Y
+10%
5Y 5Y
-41%
10Y 10Y
+1 405%
Annual Price Range
539
52w Low
388
52w High
750
Price Metrics
Average Annual Return -1.08%
Standard Deviation of Annual Returns 65.16%
Max Drawdown -85%
Shares Statistics
Market Capitalization 39.9B JPY
Shares Outstanding 78 770 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Istyle Inc Logo
Istyle Inc

Country

Japan

Industry

Retail

Market Cap

39.9B JPY

Dividend Yield

0%

Description

istyle, Inc. engages in the management of beauty-related portal sites as well as the provision of advertising, marketing, and research services. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 1,009 full-time employees. The company went IPO on 2012-03-08. The firm operates in four segments. The On Platform segment includes marketing business in Japan and overseas, service for premium members. The Beauty Service segment includes the operation of cosmetics e-commerce (EC) sites in Japan and the operation of the cosmetics specialty store. The Global segment includes services developed outside Japan. The Others segment includes the temporary staffing business, which dispatches beauty salon staff, and the investment development business, which invests in companies with a wide range of growth stages, including companies that have not been established.

Contact

TOKYO-TO
Minato-ku
34F, Ark Mori Bldg., 1-12-32, Akasaka
+81355751260.0
https://www.istyle.co.jp/

IPO

2012-03-08

Employees

1 009

Officers

CEO & Chairperson
Mr. Tetsuro Yoshimatsu
Vice Chairperson & CFO
Mr. Kei Sugawara
President, COO & Representative Director
Mr. Hajime Endo
Executive Officer & Head of Corporate Development Center
Masafumi Masuda
Executive Officer & Head of Human Resource Center
Akiko Katsunami
Senior Executive Officer, CSO & GM of Corporate Strategy Office
Mr. Kensaku Hamada
Show More
Senior Executive Officer, Head of Technology & Creative Development Center and VPoE
Mr. Shuntaro Kondo
Executive Officer & Head of Platform Segment Business Management Unit
Hiroyuki Amano
Executive Officer, CCO & Head of Platform Segment Marketing Office
Hideaki Oki
Executive Officer & Head of Platform Segment Customer Experience Unit
Tomoyuki Sakuma
Show Less

See Also

Discover More
What is the Intrinsic Value of one Istyle Inc stock?

The intrinsic value of one Istyle Inc stock under the Base Case scenario is 555.12 JPY.

Is Istyle Inc stock undervalued or overvalued?

Compared to the current market price of 539 JPY, Istyle Inc is Undervalued by 3%.