M-up Holdings Inc
TSE:3661
Intrinsic Value
m-up holdings, Inc. engages in the provision of mobile contents, personal computer (PC) contents, and electronic commerce (E-Commerce) services. [ Read More ]
The intrinsic value of one M-up Holdings Inc stock under the Base Case scenario is 1 354.11 JPY. Compared to the current market price of 1 030 JPY, M-up Holdings Inc is Undervalued by 24%.
Valuation Backtest
M-up Holdings Inc
Run backtest to discover the historical profit from buying and selling M-up Holdings Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
M-up Holdings Inc
Current Assets | 12.6B |
Cash & Short-Term Investments | 5.9B |
Receivables | 3.5B |
Other Current Assets | 3.2B |
Non-Current Assets | 4.8B |
Long-Term Investments | 1.8B |
PP&E | 1.2B |
Intangibles | 873m |
Other Non-Current Assets | 875m |
Current Liabilities | 10.2B |
Accounts Payable | 4.4B |
Accrued Liabilities | 158m |
Other Current Liabilities | 5.6B |
Non-Current Liabilities | 845m |
Other Non-Current Liabilities | 845m |
Earnings Waterfall
M-up Holdings Inc
Revenue
|
17.6B
JPY
|
Cost of Revenue
|
-11.9B
JPY
|
Gross Profit
|
5.7B
JPY
|
Operating Expenses
|
-3.2B
JPY
|
Operating Income
|
2.5B
JPY
|
Other Expenses
|
-1.2B
JPY
|
Net Income
|
1.3B
JPY
|
Free Cash Flow Analysis
M-up Holdings Inc
Profitability Score
Profitability Due Diligence
M-up Holdings Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
Score
M-up Holdings Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
M-up Holdings Inc's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Score
M-up Holdings Inc's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
M-up Holdings Inc
According to Wall Street analysts, the average 1-year price target for M-up Holdings Inc is 2 193 JPY with a low forecast of 2 171.5 JPY and a high forecast of 2 257.5 JPY.
Shareholder Return
Price
M-up Holdings Inc
Average Annual Return | 24.52% |
Standard Deviation of Annual Returns | 30.75% |
Max Drawdown | -48% |
Market Capitalization | 37.1B JPY |
Shares Outstanding | 36 057 029 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
m-up holdings, Inc. engages in the provision of mobile contents, personal computer (PC) contents, and electronic commerce (E-Commerce) services. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 224 full-time employees. The company went IPO on 2012-03-14. The firm operates in three business segments. The Content segment is involved in the distribution business for mobile terminals. The E-commerce (EC) segment is involved in the sale of mail-order by mobile and personal computer (PC). The Electronic Ticket segment is involved in the electronic tickets and ticket trading, as well as the related services.
Contact
IPO
Employees
Officers
The intrinsic value of one M-up Holdings Inc stock under the Base Case scenario is 1 354.11 JPY.
Compared to the current market price of 1 030 JPY, M-up Holdings Inc is Undervalued by 24%.