First Time Loading...

M-up Holdings Inc
TSE:3661

Watchlist Manager
M-up Holdings Inc Logo
M-up Holdings Inc
TSE:3661
Watchlist
Price: 1 030 JPY -1.62% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

m-up holdings, Inc. engages in the provision of mobile contents, personal computer (PC) contents, and electronic commerce (E-Commerce) services. [ Read More ]

The intrinsic value of one M-up Holdings Inc stock under the Base Case scenario is 1 354.11 JPY. Compared to the current market price of 1 030 JPY, M-up Holdings Inc is Undervalued by 24%.

Key Points:
Intrinsic Value
Base Case
1 354.11 JPY
Undervaluation 24%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
M-up Holdings Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling M-up Holdings Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
M-up Holdings Inc

Provide an overview of the primary business activities
of M-up Holdings Inc.

What unique competitive advantages
does M-up Holdings Inc hold over its rivals?

What risks and challenges
does M-up Holdings Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for M-up Holdings Inc.

Provide P/S
for M-up Holdings Inc.

Provide P/E
for M-up Holdings Inc.

Provide P/OCF
for M-up Holdings Inc.

Provide P/FCFE
for M-up Holdings Inc.

Provide P/B
for M-up Holdings Inc.

Provide EV/S
for M-up Holdings Inc.

Provide EV/GP
for M-up Holdings Inc.

Provide EV/EBITDA
for M-up Holdings Inc.

Provide EV/EBIT
for M-up Holdings Inc.

Provide EV/OCF
for M-up Holdings Inc.

Provide EV/FCFF
for M-up Holdings Inc.

Provide EV/IC
for M-up Holdings Inc.

Show me price targets
for M-up Holdings Inc made by professional analysts.

What are the Revenue projections
for M-up Holdings Inc?

How accurate were the past Revenue estimates
for M-up Holdings Inc?

What are the Net Income projections
for M-up Holdings Inc?

How accurate were the past Net Income estimates
for M-up Holdings Inc?

What are the EPS projections
for M-up Holdings Inc?

How accurate were the past EPS estimates
for M-up Holdings Inc?

What are the EBIT projections
for M-up Holdings Inc?

How accurate were the past EBIT estimates
for M-up Holdings Inc?

Compare the revenue forecasts
for M-up Holdings Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of M-up Holdings Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of M-up Holdings Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of M-up Holdings Inc compared to its peers.

Compare the P/E ratios
of M-up Holdings Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing M-up Holdings Inc with its peers.

Analyze the financial leverage
of M-up Holdings Inc compared to its main competitors.

Show all profitability ratios
for M-up Holdings Inc.

Provide ROE
for M-up Holdings Inc.

Provide ROA
for M-up Holdings Inc.

Provide ROIC
for M-up Holdings Inc.

Provide ROCE
for M-up Holdings Inc.

Provide Gross Margin
for M-up Holdings Inc.

Provide Operating Margin
for M-up Holdings Inc.

Provide Net Margin
for M-up Holdings Inc.

Provide FCF Margin
for M-up Holdings Inc.

Show all solvency ratios
for M-up Holdings Inc.

Provide D/E Ratio
for M-up Holdings Inc.

Provide D/A Ratio
for M-up Holdings Inc.

Provide Interest Coverage Ratio
for M-up Holdings Inc.

Provide Altman Z-Score Ratio
for M-up Holdings Inc.

Provide Quick Ratio
for M-up Holdings Inc.

Provide Current Ratio
for M-up Holdings Inc.

Provide Cash Ratio
for M-up Holdings Inc.

What is the historical Revenue growth
over the last 5 years for M-up Holdings Inc?

What is the historical Net Income growth
over the last 5 years for M-up Holdings Inc?

What is the current Free Cash Flow
of M-up Holdings Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for M-up Holdings Inc.

Financials

Balance Sheet Decomposition
M-up Holdings Inc

Current Assets 12.6B
Cash & Short-Term Investments 5.9B
Receivables 3.5B
Other Current Assets 3.2B
Non-Current Assets 4.8B
Long-Term Investments 1.8B
PP&E 1.2B
Intangibles 873m
Other Non-Current Assets 875m
Current Liabilities 10.2B
Accounts Payable 4.4B
Accrued Liabilities 158m
Other Current Liabilities 5.6B
Non-Current Liabilities 845m
Other Non-Current Liabilities 845m
Efficiency

Earnings Waterfall
M-up Holdings Inc

Revenue
17.6B JPY
Cost of Revenue
-11.9B JPY
Gross Profit
5.7B JPY
Operating Expenses
-3.2B JPY
Operating Income
2.5B JPY
Other Expenses
-1.2B JPY
Net Income
1.3B JPY

Free Cash Flow Analysis
M-up Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

M-up Holdings Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROIC
Positive Gross Profit
Positive 3-Year Average ROE
Positive Free Cash Flow
62/100
Profitability
Score

M-up Holdings Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

M-up Holdings Inc's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
63/100
Solvency
Score

M-up Holdings Inc's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
M-up Holdings Inc

Wall Street analysts forecast M-up Holdings Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for M-up Holdings Inc is 2 193 JPY with a low forecast of 2 171.5 JPY and a high forecast of 2 257.5 JPY.

Lowest
Price Target
2 171.5 JPY
111% Upside
Average
Price Target
2 193 JPY
113% Upside
Highest
Price Target
2 257.5 JPY
119% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
M-up Holdings Inc

1M 1M
-17%
6M 6M
-14%
1Y 1Y
-12%
3Y 3Y
+44%
5Y 5Y
+67%
10Y 10Y
+621%
Annual Price Range
1 030
52w Low
962
52w High
1 523
Price Metrics
Average Annual Return 24.52%
Standard Deviation of Annual Returns 30.75%
Max Drawdown -48%
Shares Statistics
Market Capitalization 37.1B JPY
Shares Outstanding 36 057 029
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

M-up Holdings Inc Logo
M-up Holdings Inc

Country

Japan

Industry

Technology

Market Cap

37.1B JPY

Dividend Yield

2.29%

Description

m-up holdings, Inc. engages in the provision of mobile contents, personal computer (PC) contents, and electronic commerce (E-Commerce) services. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 224 full-time employees. The company went IPO on 2012-03-14. The firm operates in three business segments. The Content segment is involved in the distribution business for mobile terminals. The E-commerce (EC) segment is involved in the sale of mail-order by mobile and personal computer (PC). The Electronic Ticket segment is involved in the electronic tickets and ticket trading, as well as the related services.

Contact

TOKYO-TO
Shibuya-Ku
10F, Shibuya Nantokyu Bldg., 3-12-18, Shibuya
http://www.m-up.com/

IPO

2012-03-14

Employees

224

Officers

Founder, President & Representative Director
Mr. Koichiro Mito
GM of General Affairs & Accounting Department and Director
Mr. Toshiki Fujiike

See Also

Discover More
What is the Intrinsic Value of one M-up Holdings Inc stock?

The intrinsic value of one M-up Holdings Inc stock under the Base Case scenario is 1 354.11 JPY.

Is M-up Holdings Inc stock undervalued or overvalued?

Compared to the current market price of 1 030 JPY, M-up Holdings Inc is Undervalued by 24%.