Ateam Inc
TSE:3662

Watchlist Manager
Ateam Inc Logo
Ateam Inc
TSE:3662
Watchlist
Price: 1 279 JPY 0.39%
Market Cap: 24.1B JPY

Intrinsic Value

The intrinsic value of one Ateam Inc stock under the Base Case scenario is 900.25 JPY. Compared to the current market price of 1 279 JPY, Ateam Inc is Overvalued by 30%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
900.25 JPY
Overvaluation 30%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Ateam Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Ateam Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Ateam Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Ateam Inc.

Explain Valuation
Compare Ateam Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Ateam Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ateam Inc

Current Assets 10.4B
Cash & Short-Term Investments 5.5B
Receivables 2.6B
Other Current Assets 2.3B
Non-Current Assets 4B
Long-Term Investments 1.8B
PP&E 339m
Intangibles 1.5B
Other Non-Current Assets 383m
Current Liabilities 3.9B
Accounts Payable 285m
Accrued Liabilities 17m
Other Current Liabilities 3.6B
Non-Current Liabilities 1.4B
Long-Term Debt 770m
Other Non-Current Liabilities 654m
Efficiency

Free Cash Flow Analysis
Ateam Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ateam Inc

Revenue
23.8B JPY
Cost of Revenue
-3.4B JPY
Gross Profit
20.4B JPY
Operating Expenses
-19.5B JPY
Operating Income
888m JPY
Other Expenses
314m JPY
Net Income
1.2B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Ateam Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
53/100
Profitability
Score

Ateam Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Ateam Inc's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
92/100
Solvency
Score

Ateam Inc's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Ateam Inc

There are no price targets for Ateam Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Ateam Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Ateam Inc stock?

The intrinsic value of one Ateam Inc stock under the Base Case scenario is 900.25 JPY.

Is Ateam Inc stock undervalued or overvalued?

Compared to the current market price of 1 279 JPY, Ateam Inc is Overvalued by 30%.

Back to Top