First Time Loading...

Ateam Inc
TSE:3662

Watchlist Manager
Ateam Inc Logo
Ateam Inc
TSE:3662
Watchlist
Price: 623 JPY -1.27% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Ateam, Inc. engages in the provision of internet and mobile device consumer services. [ Read More ]

The intrinsic value of one Ateam Inc stock under the Base Case scenario is 686.08 JPY. Compared to the current market price of 623 JPY, Ateam Inc is Undervalued by 9%.

Key Points:
Intrinsic Value
Base Case
686.08 JPY
Undervaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Ateam Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Ateam Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Ateam Inc

Provide an overview of the primary business activities
of Ateam Inc.

What unique competitive advantages
does Ateam Inc hold over its rivals?

What risks and challenges
does Ateam Inc face in the near future?

Summarize the latest earnings call
of Ateam Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ateam Inc.

Provide P/S
for Ateam Inc.

Provide P/E
for Ateam Inc.

Provide P/OCF
for Ateam Inc.

Provide P/FCFE
for Ateam Inc.

Provide P/B
for Ateam Inc.

Provide EV/S
for Ateam Inc.

Provide EV/GP
for Ateam Inc.

Provide EV/EBITDA
for Ateam Inc.

Provide EV/EBIT
for Ateam Inc.

Provide EV/OCF
for Ateam Inc.

Provide EV/FCFF
for Ateam Inc.

Provide EV/IC
for Ateam Inc.

Show me price targets
for Ateam Inc made by professional analysts.

What are the Revenue projections
for Ateam Inc?

How accurate were the past Revenue estimates
for Ateam Inc?

What are the Net Income projections
for Ateam Inc?

How accurate were the past Net Income estimates
for Ateam Inc?

What are the EPS projections
for Ateam Inc?

How accurate were the past EPS estimates
for Ateam Inc?

What are the EBIT projections
for Ateam Inc?

How accurate were the past EBIT estimates
for Ateam Inc?

Compare the revenue forecasts
for Ateam Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ateam Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ateam Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ateam Inc compared to its peers.

Compare the P/E ratios
of Ateam Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Ateam Inc with its peers.

Analyze the financial leverage
of Ateam Inc compared to its main competitors.

Show all profitability ratios
for Ateam Inc.

Provide ROE
for Ateam Inc.

Provide ROA
for Ateam Inc.

Provide ROIC
for Ateam Inc.

Provide ROCE
for Ateam Inc.

Provide Gross Margin
for Ateam Inc.

Provide Operating Margin
for Ateam Inc.

Provide Net Margin
for Ateam Inc.

Provide FCF Margin
for Ateam Inc.

Show all solvency ratios
for Ateam Inc.

Provide D/E Ratio
for Ateam Inc.

Provide D/A Ratio
for Ateam Inc.

Provide Interest Coverage Ratio
for Ateam Inc.

Provide Altman Z-Score Ratio
for Ateam Inc.

Provide Quick Ratio
for Ateam Inc.

Provide Current Ratio
for Ateam Inc.

Provide Cash Ratio
for Ateam Inc.

What is the historical Revenue growth
over the last 5 years for Ateam Inc?

What is the historical Net Income growth
over the last 5 years for Ateam Inc?

What is the current Free Cash Flow
of Ateam Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ateam Inc.

Financials

Balance Sheet Decomposition
Ateam Inc

Current Assets 9.5B
Cash & Short-Term Investments 5.7B
Receivables 2.8B
Other Current Assets 967m
Non-Current Assets 3.5B
Long-Term Investments 2.5B
PP&E 392m
Intangibles 182m
Other Non-Current Assets 396m
Current Liabilities 3.1B
Accounts Payable 87m
Accrued Liabilities 43m
Other Current Liabilities 2.9B
Non-Current Liabilities 682m
Other Non-Current Liabilities 682m
Efficiency

Earnings Waterfall
Ateam Inc

Revenue
25B JPY
Cost of Revenue
-3.8B JPY
Gross Profit
21.2B JPY
Operating Expenses
-21B JPY
Operating Income
148m JPY
Other Expenses
-47m JPY
Net Income
101m JPY

Free Cash Flow Analysis
Ateam Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Ateam Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

41/100
Profitability
Score

Ateam Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Ateam Inc's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
76/100
Solvency
Score

Ateam Inc's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Ateam Inc

Wall Street analysts forecast Ateam Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Ateam Inc is 663 JPY .

Lowest
Price Target
Not Available
Average
Price Target
663 JPY
6% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Ateam Inc

1M 1M
-1%
6M 6M
+5%
1Y 1Y
-9%
3Y 3Y
-63%
5Y 5Y
-61%
10Y 10Y
-71%
Annual Price Range
623
52w Low
533
52w High
762
Price Metrics
Average Annual Return -17.27%
Standard Deviation of Annual Returns 14.8%
Max Drawdown -71%
Shares Statistics
Market Capitalization 11.6B JPY
Shares Outstanding 18 562 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Ateam Inc Logo
Ateam Inc

Country

Japan

Industry

Media

Market Cap

11.6B JPY

Dividend Yield

5.07%

Description

Ateam, Inc. engages in the provision of internet and mobile device consumer services. The company is headquartered in Nagoya, Aichi-Ken and currently employs 1,100 full-time employees. The company went IPO on 2012-04-04. The firm operates in three business segments. The Entertainment segment is engaged in the planning, development and operation of games and tool applications for smartphones, tablet terminals and other smart devices. The Lifestyle Support segment is engaged in the planning, development and operation of comparison sites and information sites that provide information closely related to life events and daily life. The EC segment is engaged the planning, development and operation of a bicycle-specialized mail-order site that sells fully assembled bicycles online and delivers bicycles to homes.

Contact

AICHI-KEN
Nagoya
32F, Dai Nagoya Bldg., 3-28-12, Meieki, Nakamura-ku
+81527475550.0
https://www.a-tm.co.jp/

IPO

2012-04-04

Employees

1 100

Officers

CEO, President & Director
Mr. Takao Hayashi
Corporate Officer, CFO, Corporate Treasurer & Financial Controller
Kunio Iwakiri
Corporate Officer & GM of Administration Division
Yumiko Yamane
Corporate Officer, GM of Entertainment Division & Director
Mr. Yukimasa Nakauchi
GM of Lifestyle Support Division & Director
Mr. Fumio Mase
Corporate Officer
Kazuki Hayashi

See Also

Discover More
What is the Intrinsic Value of one Ateam Inc stock?

The intrinsic value of one Ateam Inc stock under the Base Case scenario is 686.08 JPY.

Is Ateam Inc stock undervalued or overvalued?

Compared to the current market price of 623 JPY, Ateam Inc is Undervalued by 9%.