First Time Loading...

Enigmo Inc
TSE:3665

Watchlist Manager
Enigmo Inc Logo
Enigmo Inc
TSE:3665
Watchlist
Price: 335 JPY -3.46% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

ENIGMO, Inc. engages in the planning, development and management of Internet business. [ Read More ]

The intrinsic value of one Enigmo Inc stock under the Base Case scenario is 175.97 JPY. Compared to the current market price of 335 JPY, Enigmo Inc is Overvalued by 47%.

Key Points:
Intrinsic Value
Base Case
175.97 JPY
Overvaluation 47%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Enigmo Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Enigmo Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Enigmo Inc

Provide an overview of the primary business activities
of Enigmo Inc.

What unique competitive advantages
does Enigmo Inc hold over its rivals?

What risks and challenges
does Enigmo Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Enigmo Inc.

Provide P/S
for Enigmo Inc.

Provide P/E
for Enigmo Inc.

Provide P/OCF
for Enigmo Inc.

Provide P/FCFE
for Enigmo Inc.

Provide P/B
for Enigmo Inc.

Provide EV/S
for Enigmo Inc.

Provide EV/GP
for Enigmo Inc.

Provide EV/EBITDA
for Enigmo Inc.

Provide EV/EBIT
for Enigmo Inc.

Provide EV/OCF
for Enigmo Inc.

Provide EV/FCFF
for Enigmo Inc.

Provide EV/IC
for Enigmo Inc.

Show me price targets
for Enigmo Inc made by professional analysts.

What are the Revenue projections
for Enigmo Inc?

How accurate were the past Revenue estimates
for Enigmo Inc?

What are the Net Income projections
for Enigmo Inc?

How accurate were the past Net Income estimates
for Enigmo Inc?

What are the EPS projections
for Enigmo Inc?

How accurate were the past EPS estimates
for Enigmo Inc?

What are the EBIT projections
for Enigmo Inc?

How accurate were the past EBIT estimates
for Enigmo Inc?

Compare the revenue forecasts
for Enigmo Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Enigmo Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Enigmo Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Enigmo Inc compared to its peers.

Compare the P/E ratios
of Enigmo Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Enigmo Inc with its peers.

Analyze the financial leverage
of Enigmo Inc compared to its main competitors.

Show all profitability ratios
for Enigmo Inc.

Provide ROE
for Enigmo Inc.

Provide ROA
for Enigmo Inc.

Provide ROIC
for Enigmo Inc.

Provide ROCE
for Enigmo Inc.

Provide Gross Margin
for Enigmo Inc.

Provide Operating Margin
for Enigmo Inc.

Provide Net Margin
for Enigmo Inc.

Provide FCF Margin
for Enigmo Inc.

Show all solvency ratios
for Enigmo Inc.

Provide D/E Ratio
for Enigmo Inc.

Provide D/A Ratio
for Enigmo Inc.

Provide Interest Coverage Ratio
for Enigmo Inc.

Provide Altman Z-Score Ratio
for Enigmo Inc.

Provide Quick Ratio
for Enigmo Inc.

Provide Current Ratio
for Enigmo Inc.

Provide Cash Ratio
for Enigmo Inc.

What is the historical Revenue growth
over the last 5 years for Enigmo Inc?

What is the historical Net Income growth
over the last 5 years for Enigmo Inc?

What is the current Free Cash Flow
of Enigmo Inc?

Financials

Balance Sheet Decomposition
Enigmo Inc

Current Assets 11.3B
Cash & Short-Term Investments 10.7B
Receivables 377.9m
Other Current Assets 163.5m
Non-Current Assets 2B
Long-Term Investments 1.8B
PP&E 69.1m
Intangibles 4.4m
Other Non-Current Assets 96.2m
Current Liabilities 2.7B
Accrued Liabilities 50.4m
Other Current Liabilities 2.6B
Non-Current Liabilities 8.4m
Other Non-Current Liabilities 8.4m
Efficiency

Earnings Waterfall
Enigmo Inc

Revenue
6.2B JPY
Cost of Revenue
-1.3B JPY
Gross Profit
4.9B JPY
Operating Expenses
-3.9B JPY
Operating Income
999.5m JPY
Other Expenses
-161.1m JPY
Net Income
838.4m JPY

Free Cash Flow Analysis
Enigmo Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Enigmo Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
64/100
Profitability
Score

Enigmo Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Enigmo Inc's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
80/100
Solvency
Score

Enigmo Inc's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Enigmo Inc

Wall Street analysts forecast Enigmo Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Enigmo Inc is 1 980 JPY .

Lowest
Price Target
Not Available
Average
Price Target
1 980 JPY
491% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Enigmo Inc

1M 1M
-20%
6M 6M
+8%
1Y 1Y
-25%
3Y 3Y
-75%
5Y 5Y
-76%
10Y 10Y
-40%
Annual Price Range
335
52w Low
301
52w High
445
Price Metrics
Average Annual Return -12.71%
Standard Deviation of Annual Returns 36.45%
Max Drawdown -83%
Shares Statistics
Market Capitalization 13.3B JPY
Shares Outstanding 39 672 700
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Enigmo Inc Logo
Enigmo Inc

Country

Japan

Industry

Retail

Market Cap

13.3B JPY

Dividend Yield

5.76%

Description

ENIGMO, Inc. engages in the planning, development and management of Internet business. The company is headquartered in Minato-Ku, Tokyo-To. The company went IPO on 2012-07-24. The firm operates though two business segments. The Social Commerce segment is in the operation of the social shopping Website BUYMA, users can use it to introduce, exhibit and sell of topics items. The Media segment is engaged in operation of media 4meee! for women use and media 4yuuu!for housewives and mothers use. Its media acts as advertising medium, expanding users by transmitting latest trends and earning sales mainly though advertising business.

Contact

TOKYO-TO
Minato-ku
6F, NMF Aoyama itchome Bldg., 8-1-22, Akasaka
http://www.enigmo.co.jp/

IPO

2012-07-24

Employees

96

Officers

CEO & Representative Director
Mr. Shokei Suda
COO & Director
Mr. Hideo Ando
GM of Corporate Operation Division & Director
Mr. Yoichi Kaneda
Executive Officer & Head of Customer Marketing Business Headquarters
Yusuke Imadera

See Also

Discover More
What is the Intrinsic Value of one Enigmo Inc stock?

The intrinsic value of one Enigmo Inc stock under the Base Case scenario is 175.97 JPY.

Is Enigmo Inc stock undervalued or overvalued?

Compared to the current market price of 335 JPY, Enigmo Inc is Overvalued by 47%.