Aucfan Co Ltd banner

Aucfan Co Ltd
TSE:3674

Watchlist Manager
Aucfan Co Ltd Logo
Aucfan Co Ltd
TSE:3674
Watchlist
Price: 333 JPY -0.3% Market Closed
Market Cap: ¥3.6B

Cash Flow Statement

Cash Flow Statement
Aucfan Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operating Cash Flow
Net Income
413
348
151
460
544
264
433
310
274
903
590
(12)
709
1 366
359
(318)
402
375
31
246
303
164
(183)
Depreciation & Amortization
106
158
239
321
394
421
424
415
441
455
409
368
357
369
345
290
262
275
275
249
242
254
272
Other Non-Cash Items
(4)
(61)
(8)
(170)
(222)
(83)
(275)
(178)
106
64
86
104
23
231
484
374
328
324
98
98
57
60
4
Cash Taxes Paid
167
153
156
30
(25)
172
269
128
79
156
150
150
148
438
600
167
34
225
255
29
(79)
95
138
Cash Interest Paid
0
2
6
12
13
12
9
7
9
11
8
7
9
11
10
8
8
6
6
6
8
12
19
Change in Working Capital
(185)
(167)
(247)
(134)
50
(347)
(427)
(98)
(354)
(714)
(1 092)
(1 159)
(301)
417
(62)
(278)
87
(125)
(282)
(22)
402
360
110
Cash from Operating Activities
330
N/A
277
-16%
136
-51%
477
+252%
766
+61%
255
-67%
155
-39%
449
+189%
468
+4%
708
+51%
(7)
N/A
(699)
-10 482%
788
N/A
2 384
+202%
1 126
-53%
67
-94%
1 079
+1 509%
850
-21%
123
-85%
570
+363%
1 004
+76%
839
-16%
203
-76%
Investing Cash Flow
Capital Expenditures
(323)
(267)
(227)
(232)
(297)
(297)
(358)
(379)
(313)
(301)
(315)
(327)
(308)
(326)
(273)
(232)
(311)
(339)
(394)
(333)
(214)
(241)
(211)
Other Items
(168)
(612)
(1 494)
(999)
48
(72)
233
265
90
96
(7)
25
21
(24)
(3)
44
48
(141)
18
191
7
11
(336)
Cash from Investing Activities
(491)
N/A
(880)
-79%
(1 722)
-96%
(1 231)
+28%
(249)
+80%
(370)
-49%
(126)
+66%
(114)
+9%
(222)
-96%
(204)
+8%
(322)
-58%
(302)
+6%
(287)
+5%
(350)
-22%
(277)
+21%
(189)
+32%
(263)
-40%
(480)
-82%
(376)
+22%
(143)
+62%
(207)
-45%
(230)
-11%
(546)
-138%
Financing Cash Flow
Net Issuance of Common Stock
178
48
0
(27)
17
0
7
0
2
205
203
0
46
46
(0)
179
179
0
(137)
0
0
(35)
(35)
Net Issuance of Debt
0
732
1 714
745
(520)
(277)
(438)
60
816
12
(612)
(208)
770
397
(463)
(355)
(262)
(505)
(214)
580
390
(226)
(359)
Other
0
115
129
0
0
0
0
0
(0)
0
(2)
(4)
33
(43)
7
0
0
0
18
18
42
44
2
Cash from Financing Activities
178
N/A
894
+402%
1 844
+106%
732
-60%
(503)
N/A
(267)
+47%
(431)
-61%
67
N/A
818
+1 114%
217
-74%
(411)
N/A
(212)
+48%
849
N/A
400
-53%
(456)
N/A
(176)
+61%
(83)
+53%
(505)
-509%
(332)
+34%
462
N/A
432
-6%
(217)
N/A
(391)
-80%
Change in Cash
Effect of Foreign Exchange Rates
1
2
1
4
9
11
5
2
2
(1)
(0)
1
1
(0)
(1)
(1)
4
9
33
30
(12)
9
27
Net Change in Cash
17
N/A
293
+1 584%
259
-12%
(19)
N/A
22
N/A
(371)
N/A
(396)
-7%
404
N/A
1 066
+164%
719
-33%
(740)
N/A
(1 212)
-64%
1 350
N/A
2 433
+80%
392
-84%
(299)
N/A
736
N/A
(126)
N/A
(552)
-337%
919
N/A
1 217
+32%
401
-67%
(707)
N/A
Free Cash Flow
Free Cash Flow
7
N/A
10
+48%
(92)
N/A
245
N/A
468
+92%
(42)
N/A
(203)
-380%
70
N/A
155
+122%
407
+162%
(322)
N/A
(1 026)
-219%
480
N/A
2 057
+329%
852
-59%
(165)
N/A
768
N/A
511
-33%
(270)
N/A
237
N/A
790
+233%
598
-24%
(8)
N/A