Digital Plus Inc
TSE:3691
Digital Plus Inc
TSE:3691
Price:
1 583
JPY
1.67%
Market Closed
Market Cap:
¥7.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Digital Plus Inc
TSE:3691
|
JP |
|
T.Hasegawa Co Ltd
TSE:4958
|
JP |
|
Kura Oncology Inc
NASDAQ:KURA
|
US |
|
L
|
Leong Hup International Bhd
KLSE:LIIHEN
|
MY |
|
Wira Global Solusi Tbk PT
IDX:WGSH
|
ID |
|
Eutelsat Communications SA
PAR:ETL
|
FR |
|
Dareway Software Co Ltd
SSE:688579
|
CN |
|
T
|
Tangshan Sunfar Silicon Industries Co Ltd
SSE:603938
|
CN |
Income Statement
Earnings Waterfall
Digital Plus Inc
Digital Plus Inc
Income Statement
Digital Plus Inc
Digital Plus Inc
Currency: JPY
| Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
5
|
7
|
9
|
10
|
11
|
11
|
11
|
10
|
10
|
11
|
12
|
12
|
12
|
12
|
12
|
12
|
11
|
10
|
8
|
6
|
5
|
3
|
3
|
2
|
2
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
3 295
N/A
|
3 622
+10%
|
4 075
+13%
|
4 284
+5%
|
4 478
+5%
|
4 601
+3%
|
4 681
+2%
|
4 636
-1%
|
4 528
-2%
|
4 336
-4%
|
4 134
-5%
|
4 139
+0%
|
4 377
+6%
|
4 321
-1%
|
4 328
+0%
|
4 075
-6%
|
3 164
-22%
|
2 473
-22%
|
1 748
-29%
|
997
-43%
|
719
-28%
|
587
-18%
|
425
-28%
|
316
-26%
|
291
-8%
|
303
+4%
|
413
+36%
|
514
+24%
|
578
+13%
|
624
+8%
|
576
-8%
|
609
+6%
|
639
+5%
|
665
+4%
|
773
+16%
|
987
+28%
|
1 009
+2%
|
839
-17%
|
1 077
+28%
|
897
-17%
|
873
-3%
|
933
+7%
|
1 027
+10%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 775)
|
(1 964)
|
(2 163)
|
(2 313)
|
(2 405)
|
(2 514)
|
(2 602)
|
(2 597)
|
(2 613)
|
(2 524)
|
(2 446)
|
(2 588)
|
(2 871)
|
(2 848)
|
(2 847)
|
(2 592)
|
(2 000)
|
(1 578)
|
(1 142)
|
(724)
|
(463)
|
(373)
|
(250)
|
(137)
|
(63)
|
(6)
|
(11)
|
(18)
|
(23)
|
(29)
|
(34)
|
(55)
|
(84)
|
(98)
|
(117)
|
(151)
|
(144)
|
(124)
|
(171)
|
(159)
|
(176)
|
(183)
|
(180)
|
|
| Gross Profit |
1 521
N/A
|
1 658
+9%
|
1 912
+15%
|
1 971
+3%
|
2 073
+5%
|
2 088
+1%
|
2 080
0%
|
2 038
-2%
|
1 916
-6%
|
1 812
-5%
|
1 689
-7%
|
1 551
-8%
|
1 506
-3%
|
1 473
-2%
|
1 481
+0%
|
1 483
+0%
|
1 164
-22%
|
895
-23%
|
607
-32%
|
273
-55%
|
256
-6%
|
213
-17%
|
175
-18%
|
179
+3%
|
227
+27%
|
297
+31%
|
402
+35%
|
496
+23%
|
555
+12%
|
595
+7%
|
542
-9%
|
554
+2%
|
555
+0%
|
567
+2%
|
656
+16%
|
835
+27%
|
866
+4%
|
714
-18%
|
907
+27%
|
738
-19%
|
697
-6%
|
750
+8%
|
848
+13%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 436)
|
(1 589)
|
(1 779)
|
(1 809)
|
(1 848)
|
(1 884)
|
(1 908)
|
(1 957)
|
(1 922)
|
(1 916)
|
(1 878)
|
(1 815)
|
(1 767)
|
(1 746)
|
(1 773)
|
(1 815)
|
(1 601)
|
(1 270)
|
(914)
|
(569)
|
(518)
|
(534)
|
(549)
|
(507)
|
(465)
|
(431)
|
(454)
|
(463)
|
(524)
|
(518)
|
(749)
|
(814)
|
(840)
|
(759)
|
(860)
|
(964)
|
(936)
|
(632)
|
(842)
|
(719)
|
(740)
|
(729)
|
(835)
|
|
| Selling, General & Administrative |
(1 436)
|
(1 589)
|
(1 780)
|
(1 809)
|
(1 848)
|
(1 884)
|
(1 908)
|
(1 957)
|
(1 922)
|
(1 916)
|
(1 878)
|
(1 815)
|
(1 767)
|
(1 746)
|
(1 773)
|
(1 815)
|
(1 601)
|
(1 270)
|
(914)
|
(569)
|
(518)
|
(534)
|
(549)
|
(507)
|
(465)
|
(363)
|
(419)
|
(461)
|
(523)
|
(516)
|
(621)
|
(687)
|
(730)
|
(695)
|
(818)
|
(962)
|
(934)
|
(664)
|
(917)
|
(753)
|
(774)
|
(738)
|
(863)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(69)
|
0
|
0
|
0
|
(80)
|
0
|
0
|
0
|
(92)
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
(53)
|
0
|
|
| Other Operating Expenses |
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(35)
|
0
|
(1)
|
78
|
(128)
|
(127)
|
(110)
|
44
|
(42)
|
(2)
|
(2)
|
72
|
75
|
34
|
34
|
61
|
28
|
|
| Operating Income |
84
N/A
|
69
-19%
|
132
+93%
|
162
+23%
|
226
+39%
|
203
-10%
|
172
-16%
|
81
-53%
|
(6)
N/A
|
(103)
-1 596%
|
(190)
-83%
|
(264)
-39%
|
(261)
+1%
|
(272)
-4%
|
(292)
-7%
|
(332)
-14%
|
(437)
-32%
|
(375)
+14%
|
(308)
+18%
|
(296)
+4%
|
(262)
+12%
|
(320)
-22%
|
(374)
-17%
|
(328)
+12%
|
(238)
+27%
|
(134)
+44%
|
(52)
+61%
|
33
N/A
|
31
-6%
|
76
+144%
|
(207)
N/A
|
(259)
-25%
|
(285)
-10%
|
(193)
+32%
|
(205)
-6%
|
(129)
+37%
|
(70)
+45%
|
82
N/A
|
65
-21%
|
19
-71%
|
(43)
N/A
|
21
N/A
|
12
-43%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(4)
|
(2)
|
9
|
12
|
29
|
31
|
35
|
33
|
34
|
27
|
10
|
14
|
(3)
|
(8)
|
(5)
|
(9)
|
(9)
|
(200)
|
(201)
|
(198)
|
(197)
|
(7)
|
(7)
|
(10)
|
(11)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
19
|
21
|
21
|
69
|
91
|
88
|
(24)
|
21
|
(28)
|
(35)
|
(33)
|
(44)
|
|
| Non-Reccuring Items |
(7)
|
(8)
|
(12)
|
(5)
|
(9)
|
(167)
|
(165)
|
(158)
|
(172)
|
(32)
|
(26)
|
(35)
|
(19)
|
(94)
|
(98)
|
(191)
|
(191)
|
(97)
|
(92)
|
4
|
(17)
|
(178)
|
(191)
|
(191)
|
(170)
|
(41)
|
0
|
(33)
|
(33)
|
(225)
|
0
|
0
|
0
|
(90)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(26)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
24
|
0
|
0
|
25
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
40
|
955
|
955
|
867
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
144
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
(3)
|
20
|
20
|
(6)
|
(6)
|
0
|
1
|
4
|
19
|
19
|
21
|
20
|
6
|
1
|
(0)
|
0
|
0
|
867
|
(48)
|
(42)
|
13
|
165
|
165
|
160
|
8
|
0
|
(0)
|
(1)
|
0
|
(2)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
47
|
0
|
(0)
|
(0)
|
1
|
0
|
|
| Pre-Tax Income |
74
N/A
|
79
+7%
|
150
+89%
|
189
+26%
|
265
+40%
|
63
-76%
|
44
-31%
|
(42)
N/A
|
(139)
-229%
|
(89)
+36%
|
(186)
-109%
|
(264)
-42%
|
(263)
+0%
|
(328)
-24%
|
(354)
-8%
|
423
N/A
|
318
-25%
|
197
-38%
|
268
+36%
|
(540)
N/A
|
(518)
+4%
|
(493)
+5%
|
(407)
+17%
|
(364)
+11%
|
(259)
+29%
|
(25)
+90%
|
(53)
-116%
|
(1)
+97%
|
(3)
-141%
|
(150)
-4 277%
|
(211)
-40%
|
(242)
-15%
|
(266)
-10%
|
(261)
+2%
|
(135)
+48%
|
(37)
+72%
|
18
N/A
|
83
+354%
|
86
+3%
|
(9)
N/A
|
(78)
-768%
|
(36)
+53%
|
(31)
+13%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(55)
|
(59)
|
(87)
|
(96)
|
(118)
|
(129)
|
(120)
|
(89)
|
(85)
|
(50)
|
(54)
|
(22)
|
(26)
|
41
|
30
|
(190)
|
(152)
|
(222)
|
(205)
|
(2)
|
(15)
|
(30)
|
31
|
39
|
41
|
58
|
(9)
|
(32)
|
(48)
|
(52)
|
(33)
|
(35)
|
(18)
|
18
|
(20)
|
(36)
|
(33)
|
(1)
|
(13)
|
4
|
(7)
|
(45)
|
(31)
|
|
| Income from Continuing Operations |
19
|
20
|
62
|
93
|
146
|
(66)
|
(77)
|
(132)
|
(224)
|
(139)
|
(240)
|
(286)
|
(289)
|
(287)
|
(325)
|
232
|
167
|
(26)
|
62
|
(542)
|
(534)
|
(523)
|
(377)
|
(325)
|
(218)
|
33
|
(63)
|
(33)
|
(51)
|
(202)
|
(244)
|
(277)
|
(284)
|
(243)
|
(155)
|
(73)
|
(14)
|
82
|
73
|
(5)
|
(84)
|
(82)
|
(63)
|
|
| Income to Minority Interest |
(13)
|
(19)
|
(21)
|
(18)
|
(21)
|
(23)
|
(26)
|
(28)
|
(33)
|
(32)
|
(31)
|
(28)
|
(19)
|
(13)
|
(9)
|
(8)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(10)
|
(34)
|
(63)
|
(94)
|
(95)
|
(61)
|
(64)
|
(28)
|
(18)
|
10
|
15
|
|
| Net Income (Common) |
7
N/A
|
1
-80%
|
41
+3 080%
|
76
+84%
|
126
+66%
|
(90)
N/A
|
(103)
-15%
|
(160)
-56%
|
(258)
-61%
|
(171)
+34%
|
(272)
-59%
|
(314)
-15%
|
(308)
+2%
|
(300)
+3%
|
(335)
-12%
|
224
N/A
|
165
-26%
|
(25)
N/A
|
64
N/A
|
(537)
N/A
|
(534)
+1%
|
(523)
+2%
|
(377)
+28%
|
(325)
+14%
|
(218)
+33%
|
33
N/A
|
(63)
N/A
|
(33)
+47%
|
(51)
-56%
|
(202)
-294%
|
(244)
-21%
|
(279)
-14%
|
(294)
-6%
|
(277)
+6%
|
(218)
+21%
|
(168)
+23%
|
(110)
+35%
|
21
N/A
|
9
-58%
|
(34)
N/A
|
(102)
-203%
|
(71)
+30%
|
(48)
+32%
|
|
| EPS (Diluted) |
2.4
N/A
|
0.48
-80%
|
15.33
+3 094%
|
27.15
+77%
|
45
+66%
|
-32.8
N/A
|
-38.03
-16%
|
-59.18
-56%
|
-95.37
-61%
|
-62.47
+34%
|
-100.62
-61%
|
-104.53
-4%
|
-90.61
+13%
|
-95.47
-5%
|
-97.61
-2%
|
65.18
N/A
|
48.05
-26%
|
-7.4
N/A
|
18.6
N/A
|
-156.65
N/A
|
-155.57
+1%
|
-152.47
+2%
|
-109.31
+28%
|
-94.6
+13%
|
-63.63
+33%
|
9.71
N/A
|
-17.4
N/A
|
-8.93
+49%
|
-13.89
-56%
|
-55.68
-301%
|
-67.93
-22%
|
-77.65
-14%
|
-81.96
-6%
|
-77.15
+6%
|
-60.71
+21%
|
-45.95
+24%
|
-30.05
+35%
|
5.74
N/A
|
2.19
-62%
|
-7.89
N/A
|
-23.55
-198%
|
-16.73
+29%
|
-10.89
+35%
|
|
Switch to:
Switch to:
See Also
Discover More
