CRI Middleware Co Ltd
TSE:3698
CRI Middleware Co Ltd
TSE:3698
Price:
964
JPY
0.31%
Market Closed
Market Cap:
¥5.4B
Income Statement
Earnings Waterfall
CRI Middleware Co Ltd
CRI Middleware Co Ltd
Income Statement
CRI Middleware Co Ltd
CRI Middleware Co Ltd
Currency: JPY
| Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
1 172
N/A
|
1 196
+2%
|
1 156
-3%
|
1 206
+4%
|
1 309
+9%
|
1 335
+2%
|
1 359
+2%
|
1 336
-2%
|
1 343
+1%
|
1 259
-6%
|
1 291
+3%
|
1 351
+5%
|
1 397
+3%
|
1 641
+18%
|
1 809
+10%
|
1 866
+3%
|
1 832
-2%
|
1 784
-3%
|
1 790
+0%
|
1 864
+4%
|
1 968
+6%
|
2 350
+19%
|
2 556
+9%
|
2 803
+10%
|
3 001
+7%
|
2 893
-4%
|
2 865
-1%
|
2 742
-4%
|
2 740
0%
|
2 841
+4%
|
2 864
+1%
|
2 981
+4%
|
3 037
+2%
|
2 991
-2%
|
2 983
0%
|
3 038
+2%
|
3 067
+1%
|
3 167
+3%
|
3 356
+6%
|
3 524
+5%
|
3 542
+1%
|
3 449
-3%
|
3 390
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(467)
|
(438)
|
(396)
|
(372)
|
(390)
|
(376)
|
(417)
|
(401)
|
(384)
|
(377)
|
(391)
|
(429)
|
(457)
|
(537)
|
(577)
|
(647)
|
(662)
|
(637)
|
(659)
|
(691)
|
(754)
|
(948)
|
(1 089)
|
(1 258)
|
(1 365)
|
(1 430)
|
(1 418)
|
(1 361)
|
(1 442)
|
(1 493)
|
(1 501)
|
(1 489)
|
(1 372)
|
(1 258)
|
(1 254)
|
(1 302)
|
(1 419)
|
(1 450)
|
(1 504)
|
(1 486)
|
(1 402)
|
(1 375)
|
(1 339)
|
|
| Gross Profit |
704
N/A
|
757
+8%
|
761
+0%
|
833
+10%
|
919
+10%
|
958
+4%
|
942
-2%
|
935
-1%
|
960
+3%
|
882
-8%
|
900
+2%
|
923
+3%
|
940
+2%
|
1 104
+18%
|
1 232
+12%
|
1 219
-1%
|
1 170
-4%
|
1 147
-2%
|
1 130
-1%
|
1 173
+4%
|
1 214
+4%
|
1 402
+15%
|
1 467
+5%
|
1 545
+5%
|
1 636
+6%
|
1 462
-11%
|
1 447
-1%
|
1 381
-5%
|
1 298
-6%
|
1 348
+4%
|
1 363
+1%
|
1 492
+9%
|
1 664
+12%
|
1 733
+4%
|
1 728
0%
|
1 736
+0%
|
1 648
-5%
|
1 717
+4%
|
1 852
+8%
|
2 038
+10%
|
2 140
+5%
|
2 074
-3%
|
2 051
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(511)
|
(490)
|
(538)
|
(576)
|
(595)
|
(632)
|
(655)
|
(695)
|
(744)
|
(764)
|
(748)
|
(722)
|
(678)
|
(703)
|
(712)
|
(730)
|
(780)
|
(779)
|
(834)
|
(867)
|
(884)
|
(945)
|
(967)
|
(1 058)
|
(1 138)
|
(1 178)
|
(1 204)
|
(1 231)
|
(1 236)
|
(1 250)
|
(1 687)
|
(1 683)
|
(1 754)
|
(1 388)
|
(1 465)
|
(1 394)
|
(1 367)
|
(1 349)
|
(1 385)
|
(1 468)
|
(1 493)
|
(1 519)
|
(1 601)
|
|
| Selling, General & Administrative |
(511)
|
(422)
|
(538)
|
(576)
|
(595)
|
(570)
|
(655)
|
(695)
|
(745)
|
(675)
|
(748)
|
(722)
|
(678)
|
(626)
|
(712)
|
(730)
|
(780)
|
(688)
|
(834)
|
(867)
|
(884)
|
(873)
|
(1 006)
|
(1 058)
|
(1 138)
|
(1 104)
|
(1 204)
|
(1 231)
|
(1 236)
|
(1 173)
|
(1 254)
|
(1 250)
|
(1 321)
|
(1 198)
|
(1 385)
|
(1 394)
|
(1 367)
|
(1 189)
|
(1 384)
|
(1 468)
|
(1 493)
|
(1 331)
|
(1 601)
|
|
| Research & Development |
0
|
(69)
|
0
|
0
|
0
|
(62)
|
0
|
0
|
0
|
(89)
|
0
|
0
|
0
|
(77)
|
0
|
0
|
0
|
(91)
|
0
|
0
|
0
|
(71)
|
0
|
0
|
0
|
(74)
|
0
|
0
|
0
|
(77)
|
0
|
0
|
0
|
(189)
|
0
|
0
|
0
|
(160)
|
0
|
0
|
0
|
(188)
|
0
|
|
| Other Operating Expenses |
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
39
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(433)
|
(433)
|
(433)
|
(0)
|
(81)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
194
N/A
|
267
+38%
|
223
-17%
|
258
+16%
|
323
+26%
|
326
+1%
|
287
-12%
|
240
-16%
|
215
-10%
|
119
-45%
|
152
+28%
|
200
+32%
|
262
+31%
|
402
+53%
|
520
+30%
|
490
-6%
|
389
-20%
|
369
-5%
|
297
-19%
|
306
+3%
|
330
+8%
|
457
+38%
|
500
+9%
|
487
-3%
|
498
+2%
|
284
-43%
|
242
-15%
|
149
-38%
|
62
-58%
|
97
+56%
|
(324)
N/A
|
(191)
+41%
|
(89)
+53%
|
345
N/A
|
263
-24%
|
342
+30%
|
280
-18%
|
368
+31%
|
467
+27%
|
569
+22%
|
646
+13%
|
554
-14%
|
450
-19%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
12
|
7
|
0
|
(5)
|
(7)
|
(5)
|
(5)
|
1
|
5
|
5
|
5
|
5
|
6
|
9
|
11
|
10
|
10
|
4
|
4
|
3
|
4
|
5
|
4
|
7
|
9
|
9
|
17
|
22
|
31
|
34
|
21
|
13
|
9
|
8
|
11
|
16
|
12
|
8
|
16
|
7
|
3
|
8
|
7
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
58
|
39
|
0
|
25
|
(65)
|
(45)
|
(65)
|
(51)
|
(20)
|
(453)
|
0
|
0
|
0
|
(81)
|
0
|
(81)
|
(81)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(13)
|
(12)
|
(7)
|
(7)
|
(8)
|
(9)
|
(0)
|
1
|
(5)
|
(4)
|
(4)
|
(5)
|
1
|
3
|
2
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
2
|
(4)
|
(5)
|
(6)
|
32
|
42
|
37
|
41
|
4
|
7
|
21
|
30
|
32
|
27
|
19
|
10
|
11
|
8
|
9
|
7
|
3
|
4
|
3
|
|
| Pre-Tax Income |
192
N/A
|
262
+36%
|
218
-17%
|
248
+14%
|
310
+25%
|
314
+1%
|
282
-10%
|
242
-14%
|
215
-11%
|
120
-44%
|
153
+27%
|
201
+32%
|
270
+34%
|
414
+53%
|
534
+29%
|
500
-6%
|
398
-20%
|
372
-7%
|
299
-20%
|
309
+3%
|
395
+28%
|
497
+26%
|
499
+1%
|
511
+2%
|
474
-7%
|
291
-39%
|
232
-20%
|
161
-31%
|
77
-52%
|
(315)
N/A
|
(282)
+11%
|
(148)
+48%
|
(49)
+67%
|
298
N/A
|
293
-2%
|
286
-2%
|
222
-23%
|
383
+73%
|
493
+29%
|
583
+18%
|
653
+12%
|
567
-13%
|
459
-19%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(79)
|
(101)
|
(83)
|
(91)
|
(110)
|
(111)
|
(101)
|
(83)
|
(74)
|
(40)
|
(46)
|
(63)
|
(86)
|
(129)
|
(169)
|
(159)
|
(126)
|
(113)
|
(85)
|
(89)
|
(104)
|
(123)
|
(129)
|
(127)
|
(123)
|
(82)
|
(67)
|
(61)
|
(51)
|
(21)
|
(24)
|
(57)
|
(79)
|
(68)
|
(80)
|
(53)
|
(26)
|
(85)
|
(106)
|
(153)
|
(180)
|
(137)
|
(108)
|
|
| Income from Continuing Operations |
114
|
161
|
134
|
157
|
200
|
203
|
181
|
159
|
141
|
80
|
107
|
138
|
185
|
284
|
366
|
342
|
272
|
259
|
214
|
220
|
291
|
374
|
370
|
385
|
351
|
209
|
165
|
100
|
26
|
(336)
|
(306)
|
(205)
|
(128)
|
231
|
213
|
233
|
196
|
298
|
387
|
430
|
473
|
429
|
351
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
(0)
|
(3)
|
(5)
|
(9)
|
(9)
|
(7)
|
(4)
|
(4)
|
(3)
|
(0)
|
1
|
1
|
2
|
7
|
4
|
9
|
6
|
(5)
|
(7)
|
(8)
|
(9)
|
(6)
|
|
| Net Income (Common) |
114
N/A
|
161
+42%
|
134
-17%
|
157
+17%
|
200
+27%
|
203
+2%
|
181
-11%
|
159
-12%
|
141
-11%
|
80
-43%
|
107
+33%
|
138
+30%
|
185
+34%
|
284
+54%
|
366
+28%
|
342
-7%
|
273
-20%
|
259
-5%
|
216
-17%
|
222
+3%
|
293
+32%
|
374
+28%
|
368
-2%
|
380
+3%
|
343
-10%
|
200
-42%
|
157
-21%
|
97
-39%
|
22
-77%
|
(340)
N/A
|
(306)
+10%
|
(204)
+33%
|
(127)
+38%
|
233
N/A
|
220
-5%
|
238
+8%
|
205
-14%
|
304
+49%
|
382
+25%
|
424
+11%
|
464
+10%
|
421
-9%
|
345
-18%
|
|
| EPS (Diluted) |
23.68
N/A
|
33.86
+43%
|
27.38
-19%
|
30.74
+12%
|
36.94
+20%
|
39.15
+6%
|
38.46
-2%
|
26.43
-31%
|
26.58
+1%
|
14.91
-44%
|
19
+27%
|
24.69
+30%
|
32.42
+31%
|
50.75
+57%
|
61.47
+21%
|
59.96
-2%
|
46.9
-22%
|
44.76
-5%
|
37.75
-16%
|
38.54
+2%
|
50.77
+32%
|
64.87
+28%
|
67.29
+4%
|
69.4
+3%
|
62.79
-10%
|
36.57
-42%
|
28.84
-21%
|
17.73
-39%
|
4.01
-77%
|
-62.23
N/A
|
-56.05
+10%
|
-38.18
+32%
|
-24.26
+36%
|
43.78
N/A
|
42.07
-4%
|
45.48
+8%
|
39.22
-14%
|
58.27
+49%
|
73.03
+25%
|
81.06
+11%
|
88.89
+10%
|
80.51
-9%
|
66.05
-18%
|
|
Switch to:
Switch to:
See Also
Discover More
