Tokushu Tokai Paper Co Ltd
TSE:3708
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Tokushu Tokai Paper Co Ltd
TSE:3708
|
JP |
|
Hallenstein Glasson Holdings Ltd
NZX:HLG
|
NZ |
|
M
|
Mobilus Corp
TSE:4370
|
JP |
|
I
|
Ishii Iron Works Co Ltd
TSE:6362
|
JP |
|
S
|
Scoobee Day Garments (India) Ltd
BSE:531234
|
IN |
|
Mutual Corp
TSE:2773
|
JP |
|
Aoyuan Healthy Life Group Co Ltd
HKEX:3662
|
CN |
|
Jindal SAW Ltd
NSE:JINDALSAW
|
IN |
|
H
|
HKScan Oyj
OMXH:HKSAV
|
FI |
|
S
|
SSI Securities Corp
VN:SSI
|
VN |
|
J
|
Japan Data Science Consortium Co Ltd
TSE:4418
|
JP |
|
Alfa Laval AB
OTC:ALFVF
|
SE |
|
Tokyu REIT Inc
TSE:8957
|
JP |
|
KB Home
NYSE:KBH
|
US |
|
Microstrategy Inc
NASDAQ:MSTR
|
US |
|
C
|
Compal Electronics Inc
TWSE:2324
|
TW |
|
E
|
Essar Shipping Ltd
NSE:ESSARSHPNG
|
IN |
Income Statement
Earnings Waterfall
Tokushu Tokai Paper Co Ltd
Income Statement
Tokushu Tokai Paper Co Ltd
| Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
164
|
0
|
0
|
181
|
0
|
0
|
154
|
298
|
433
|
565
|
534
|
512
|
492
|
474
|
457
|
443
|
435
|
416
|
395
|
373
|
351
|
339
|
335
|
334
|
337
|
341
|
343
|
343
|
339
|
335
|
329
|
320
|
305
|
291
|
278
|
264
|
258
|
245
|
234
|
225
|
212
|
205
|
199
|
192
|
189
|
187
|
191
|
202
|
203
|
197
|
181
|
159
|
144
|
137
|
137
|
134
|
134
|
137
|
138
|
145
|
151
|
155
|
160
|
170
|
181
|
203
|
0
|
0
|
0
|
|
| Revenue |
65 858
N/A
|
66 717
+1%
|
65 156
-2%
|
62 599
-4%
|
59 785
-4%
|
58 521
-2%
|
59 843
+2%
|
60 380
+1%
|
60 222
0%
|
79 363
+32%
|
78 648
-1%
|
77 850
-1%
|
77 435
-1%
|
77 674
+0%
|
77 193
-1%
|
77 028
0%
|
76 828
0%
|
75 564
-2%
|
75 756
+0%
|
75 973
+0%
|
76 671
+1%
|
78 159
+2%
|
78 597
+1%
|
79 084
+1%
|
79 368
+0%
|
78 843
-1%
|
78 892
+0%
|
78 908
+0%
|
78 389
-1%
|
78 460
+0%
|
77 976
-1%
|
77 360
-1%
|
76 880
-1%
|
77 718
+1%
|
78 180
+1%
|
79 010
+1%
|
79 461
+1%
|
79 086
0%
|
78 931
0%
|
78 661
0%
|
80 036
+2%
|
81 901
+2%
|
81 955
+0%
|
82 469
+1%
|
81 543
-1%
|
80 603
-1%
|
78 838
-2%
|
77 396
-2%
|
76 993
-1%
|
76 403
-1%
|
77 369
+1%
|
78 579
+2%
|
79 742
+1%
|
80 711
+1%
|
82 959
+3%
|
83 943
+1%
|
84 021
+0%
|
84 130
+0%
|
83 620
-1%
|
84 674
+1%
|
85 934
+1%
|
86 517
+1%
|
88 661
+2%
|
90 474
+2%
|
92 860
+3%
|
94 800
+2%
|
96 382
+2%
|
96 138
0%
|
95 451
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(56 163)
|
(56 842)
|
(55 812)
|
(52 053)
|
(48 394)
|
(45 956)
|
(46 674)
|
(47 197)
|
(47 761)
|
(63 811)
|
(63 435)
|
(63 282)
|
(63 116)
|
(63 171)
|
(62 696)
|
(61 989)
|
(61 156)
|
(60 259)
|
(60 580)
|
(61 195)
|
(62 478)
|
(63 702)
|
(64 440)
|
(65 061)
|
(65 511)
|
(65 212)
|
(64 812)
|
(64 710)
|
(63 828)
|
(63 706)
|
(63 558)
|
(62 629)
|
(62 702)
|
(63 658)
|
(65 124)
|
(66 854)
|
(67 623)
|
(67 579)
|
(67 281)
|
(67 306)
|
(69 021)
|
(71 156)
|
(71 945)
|
(72 534)
|
(71 457)
|
(69 800)
|
(67 767)
|
(66 563)
|
(65 804)
|
(65 315)
|
(65 790)
|
(66 331)
|
(67 749)
|
(68 952)
|
(71 592)
|
(73 243)
|
(74 561)
|
(75 332)
|
(75 235)
|
(76 092)
|
(76 267)
|
(76 150)
|
(77 353)
|
(78 615)
|
(80 620)
|
(82 097)
|
(83 254)
|
(82 718)
|
(81 789)
|
|
| Gross Profit |
9 695
N/A
|
9 875
+2%
|
9 344
-5%
|
10 546
+13%
|
11 391
+8%
|
12 565
+10%
|
13 169
+5%
|
13 183
+0%
|
12 461
-5%
|
15 552
+25%
|
15 213
-2%
|
14 568
-4%
|
14 319
-2%
|
14 503
+1%
|
14 497
0%
|
15 039
+4%
|
15 672
+4%
|
15 305
-2%
|
15 176
-1%
|
14 778
-3%
|
14 193
-4%
|
14 457
+2%
|
14 157
-2%
|
14 023
-1%
|
13 857
-1%
|
13 631
-2%
|
14 080
+3%
|
14 198
+1%
|
14 561
+3%
|
14 754
+1%
|
14 418
-2%
|
14 731
+2%
|
14 178
-4%
|
14 060
-1%
|
13 056
-7%
|
12 156
-7%
|
11 838
-3%
|
11 507
-3%
|
11 650
+1%
|
11 355
-3%
|
11 015
-3%
|
10 745
-2%
|
10 010
-7%
|
9 935
-1%
|
10 086
+2%
|
10 803
+7%
|
11 071
+2%
|
10 833
-2%
|
11 189
+3%
|
11 088
-1%
|
11 579
+4%
|
12 248
+6%
|
11 993
-2%
|
11 759
-2%
|
11 367
-3%
|
10 700
-6%
|
9 460
-12%
|
8 798
-7%
|
8 385
-5%
|
8 582
+2%
|
9 667
+13%
|
10 367
+7%
|
11 308
+9%
|
11 859
+5%
|
12 240
+3%
|
12 703
+4%
|
13 128
+3%
|
13 420
+2%
|
13 662
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(9 906)
|
(10 123)
|
(9 764)
|
(9 399)
|
(9 144)
|
(9 323)
|
(9 326)
|
(9 208)
|
(8 912)
|
(11 657)
|
(11 504)
|
(11 398)
|
(11 340)
|
(11 177)
|
(11 050)
|
(10 940)
|
(10 988)
|
(11 311)
|
(11 222)
|
(11 285)
|
(11 257)
|
(11 277)
|
(11 321)
|
(11 314)
|
(11 353)
|
(11 154)
|
(11 155)
|
(11 054)
|
(10 916)
|
(11 004)
|
(10 884)
|
(10 946)
|
(10 173)
|
(9 352)
|
(8 453)
|
(7 542)
|
(7 526)
|
(7 575)
|
(7 672)
|
(7 618)
|
(7 622)
|
(7 603)
|
(7 618)
|
(7 738)
|
(7 843)
|
(7 933)
|
(7 941)
|
(7 920)
|
(8 036)
|
(7 861)
|
(7 718)
|
(7 649)
|
(7 405)
|
(7 528)
|
(7 501)
|
(7 368)
|
(7 198)
|
(7 158)
|
(7 314)
|
(7 496)
|
(7 812)
|
(8 071)
|
(8 196)
|
(8 473)
|
(8 680)
|
(8 775)
|
(8 924)
|
(9 006)
|
(9 069)
|
|
| Selling, General & Administrative |
(9 779)
|
(10 120)
|
(9 350)
|
(8 981)
|
(8 733)
|
(8 913)
|
(8 922)
|
(8 812)
|
(8 531)
|
(11 198)
|
(11 116)
|
(11 138)
|
(11 208)
|
(10 695)
|
(11 104)
|
(10 995)
|
(11 043)
|
(10 577)
|
(11 223)
|
(11 285)
|
(11 257)
|
(10 753)
|
(11 321)
|
(11 314)
|
(11 351)
|
(10 698)
|
(11 152)
|
(11 052)
|
(10 916)
|
(10 512)
|
(10 884)
|
(10 945)
|
(10 173)
|
(8 995)
|
(8 454)
|
(7 542)
|
(7 524)
|
(7 232)
|
(7 669)
|
(7 616)
|
(7 621)
|
(7 278)
|
(7 618)
|
(7 737)
|
(7 843)
|
(7 556)
|
(7 941)
|
(7 922)
|
(8 036)
|
(7 324)
|
(7 717)
|
(7 647)
|
(7 404)
|
(6 922)
|
(7 500)
|
(7 366)
|
(7 197)
|
(6 574)
|
(7 313)
|
(7 496)
|
(7 812)
|
(7 378)
|
(8 195)
|
(8 471)
|
(8 677)
|
(7 879)
|
(8 922)
|
(9 005)
|
(9 068)
|
|
| Depreciation & Amortization |
(127)
|
(270)
|
(414)
|
(418)
|
(411)
|
(410)
|
(404)
|
(396)
|
(381)
|
(459)
|
0
|
0
|
0
|
(482)
|
0
|
0
|
0
|
(733)
|
0
|
0
|
0
|
(523)
|
0
|
0
|
0
|
(455)
|
0
|
0
|
0
|
(491)
|
0
|
0
|
0
|
(357)
|
0
|
0
|
0
|
(342)
|
0
|
0
|
0
|
(324)
|
0
|
0
|
0
|
(377)
|
0
|
0
|
0
|
(536)
|
0
|
0
|
0
|
(605)
|
0
|
0
|
0
|
(583)
|
0
|
0
|
0
|
(691)
|
0
|
0
|
0
|
(895)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
267
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(388)
|
(260)
|
(132)
|
0
|
54
|
55
|
55
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(2)
|
0
|
(3)
|
(2)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(1)
|
(3)
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
2
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(2)
|
0
|
(2)
|
(3)
|
(1)
|
(2)
|
(1)
|
0
|
|
| Operating Income |
(211)
N/A
|
(248)
-18%
|
(420)
-69%
|
1 147
N/A
|
2 247
+96%
|
3 242
+44%
|
3 843
+19%
|
3 975
+3%
|
3 549
-11%
|
3 895
+10%
|
3 709
-5%
|
3 170
-15%
|
2 979
-6%
|
3 326
+12%
|
3 447
+4%
|
4 099
+19%
|
4 684
+14%
|
3 994
-15%
|
3 954
-1%
|
3 493
-12%
|
2 936
-16%
|
3 180
+8%
|
2 836
-11%
|
2 709
-4%
|
2 504
-8%
|
2 477
-1%
|
2 925
+18%
|
3 144
+7%
|
3 645
+16%
|
3 750
+3%
|
3 534
-6%
|
3 785
+7%
|
4 005
+6%
|
4 708
+18%
|
4 603
-2%
|
4 614
+0%
|
4 312
-7%
|
3 932
-9%
|
3 978
+1%
|
3 737
-6%
|
3 393
-9%
|
3 142
-7%
|
2 392
-24%
|
2 197
-8%
|
2 243
+2%
|
2 870
+28%
|
3 130
+9%
|
2 913
-7%
|
3 153
+8%
|
3 227
+2%
|
3 861
+20%
|
4 599
+19%
|
4 588
0%
|
4 231
-8%
|
3 866
-9%
|
3 332
-14%
|
2 262
-32%
|
1 640
-27%
|
1 071
-35%
|
1 086
+1%
|
1 855
+71%
|
2 296
+24%
|
3 112
+36%
|
3 386
+9%
|
3 560
+5%
|
3 928
+10%
|
4 204
+7%
|
4 414
+5%
|
4 593
+4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
20
|
200
|
141
|
86
|
(267)
|
(258)
|
(241)
|
(202)
|
(165)
|
(278)
|
(230)
|
(210)
|
(212)
|
714
|
468
|
526
|
522
|
(96)
|
(64)
|
(8)
|
36
|
4
|
25
|
4
|
21
|
52
|
137
|
124
|
225
|
195
|
168
|
148
|
771
|
391
|
(451)
|
(549)
|
(1 236)
|
(542)
|
573
|
1 061
|
1 422
|
2 334
|
2 866
|
2 646
|
2 732
|
2 206
|
3 956
|
4 207
|
8 309
|
8 247
|
6 176
|
5 947
|
1 695
|
1 134
|
3 108
|
3 191
|
3 408
|
3 926
|
2 380
|
3 072
|
3 316
|
3 365
|
3 038
|
2 290
|
2 438
|
2 418
|
2 213
|
2 284
|
1 766
|
|
| Non-Reccuring Items |
(160)
|
(708)
|
(1 759)
|
(1 753)
|
(1 082)
|
(583)
|
(1 324)
|
(1 556)
|
(1 060)
|
(1 621)
|
(1 079)
|
(1 321)
|
(4 938)
|
(4 361)
|
(4 607)
|
(4 540)
|
(803)
|
118
|
572
|
964
|
929
|
(160)
|
(420)
|
(474)
|
(1 191)
|
(2 269)
|
(2 183)
|
(2 302)
|
(1 860)
|
(710)
|
(647)
|
1 115
|
1 321
|
957
|
1 050
|
(593)
|
(561)
|
(347)
|
(234)
|
(197)
|
(683)
|
(370)
|
(558)
|
(904)
|
(593)
|
(863)
|
(894)
|
(579)
|
(431)
|
(4 099)
|
(3 860)
|
(3 824)
|
(3 795)
|
(54)
|
(164)
|
(212)
|
(291)
|
(585)
|
(433)
|
(758)
|
(729)
|
(367)
|
(528)
|
(274)
|
(104)
|
(1 664)
|
(1 728)
|
(1 595)
|
(1 059)
|
|
| Gain/Loss on Disposition of Assets |
6
|
21
|
22
|
16
|
66
|
61
|
61
|
1
|
(2)
|
(1)
|
1
|
(3)
|
7
|
22
|
20
|
19
|
(35)
|
(51)
|
(53)
|
37
|
92
|
93
|
95
|
11
|
11
|
10
|
10
|
7
|
43
|
0
|
43
|
41
|
6
|
18
|
40
|
42
|
45
|
39
|
18
|
16
|
10
|
9
|
12
|
11
|
9
|
10
|
(27)
|
(27)
|
0
|
(82)
|
(67)
|
1 420
|
1 427
|
1 615
|
1 612
|
128
|
122
|
6
|
8
|
17
|
25
|
28
|
28
|
118
|
114
|
117
|
136
|
43
|
49
|
|
| Total Other Income |
(156)
|
(115)
|
11
|
10
|
31
|
84
|
75
|
79
|
114
|
134
|
209
|
231
|
256
|
166
|
167
|
100
|
32
|
100
|
179
|
264
|
311
|
338
|
294
|
278
|
230
|
232
|
243
|
222
|
238
|
164
|
25
|
51
|
13
|
63
|
142
|
107
|
208
|
300
|
443
|
550
|
531
|
463
|
395
|
373
|
237
|
313
|
274
|
307
|
365
|
395
|
408
|
367
|
415
|
373
|
402
|
382
|
347
|
424
|
453
|
531
|
583
|
587
|
676
|
628
|
652
|
682
|
623
|
595
|
526
|
|
| Pre-Tax Income |
(501)
N/A
|
(850)
-70%
|
(2 005)
-136%
|
(494)
+75%
|
995
N/A
|
2 546
+156%
|
2 414
-5%
|
2 297
-5%
|
2 436
+6%
|
2 129
-13%
|
2 610
+23%
|
1 867
-28%
|
(1 908)
N/A
|
(133)
+93%
|
(505)
-280%
|
204
N/A
|
4 400
+2 057%
|
4 065
-8%
|
4 588
+13%
|
4 750
+4%
|
4 304
-9%
|
3 455
-20%
|
2 830
-18%
|
2 528
-11%
|
1 575
-38%
|
502
-68%
|
1 132
+125%
|
1 195
+6%
|
2 291
+92%
|
3 399
+48%
|
3 123
-8%
|
5 140
+65%
|
6 116
+19%
|
6 137
+0%
|
5 384
-12%
|
3 621
-33%
|
2 768
-24%
|
3 382
+22%
|
4 778
+41%
|
5 167
+8%
|
4 673
-10%
|
5 578
+19%
|
5 107
-8%
|
4 323
-15%
|
4 628
+7%
|
4 536
-2%
|
6 439
+42%
|
6 821
+6%
|
11 396
+67%
|
7 688
-33%
|
6 518
-15%
|
8 509
+31%
|
4 330
-49%
|
7 299
+69%
|
8 824
+21%
|
6 821
-23%
|
5 848
-14%
|
5 411
-7%
|
3 479
-36%
|
3 948
+13%
|
5 050
+28%
|
5 909
+17%
|
6 326
+7%
|
6 148
-3%
|
6 660
+8%
|
5 481
-18%
|
5 448
-1%
|
5 741
+5%
|
5 875
+2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
31
|
313
|
362
|
(300)
|
(693)
|
(1 146)
|
(1 341)
|
(1 349)
|
(1 384)
|
(1 315)
|
(1 170)
|
(995)
|
217
|
158
|
66
|
(206)
|
(1 517)
|
(1 593)
|
(1 639)
|
(1 403)
|
(1 174)
|
(1 275)
|
(886)
|
(870)
|
(557)
|
(286)
|
(472)
|
(464)
|
(678)
|
(847)
|
(680)
|
(1 365)
|
(1 498)
|
(1 796)
|
(1 845)
|
(1 376)
|
(1 331)
|
(1 048)
|
(1 165)
|
(1 107)
|
(985)
|
(1 118)
|
(846)
|
(671)
|
(670)
|
(619)
|
(1 160)
|
(1 223)
|
(2 338)
|
(1 937)
|
(1 691)
|
(2 321)
|
(1 350)
|
(1 869)
|
(2 272)
|
(1 692)
|
(1 364)
|
(1 130)
|
(535)
|
(523)
|
(779)
|
(1 070)
|
(1 295)
|
(1 435)
|
(1 643)
|
(1 553)
|
(1 584)
|
(1 654)
|
(1 740)
|
|
| Income from Continuing Operations |
(470)
|
(537)
|
(1 643)
|
(794)
|
302
|
1 400
|
1 073
|
948
|
1 052
|
814
|
1 440
|
872
|
(1 691)
|
25
|
(439)
|
(2)
|
2 883
|
2 472
|
2 949
|
3 347
|
3 130
|
2 180
|
1 944
|
1 658
|
1 018
|
216
|
660
|
731
|
1 613
|
2 552
|
2 443
|
3 775
|
4 618
|
4 341
|
3 539
|
2 245
|
1 437
|
2 334
|
3 613
|
4 060
|
3 688
|
4 460
|
4 261
|
3 652
|
3 958
|
3 917
|
5 279
|
5 598
|
9 058
|
5 751
|
4 827
|
6 188
|
2 980
|
5 430
|
6 552
|
5 129
|
4 484
|
4 281
|
2 944
|
3 425
|
4 271
|
4 839
|
5 031
|
4 713
|
5 017
|
3 928
|
3 864
|
4 087
|
4 135
|
|
| Income to Minority Interest |
1
|
3
|
(1)
|
(1)
|
(9)
|
(17)
|
(22)
|
(15)
|
9
|
26
|
47
|
45
|
28
|
13
|
(1)
|
0
|
0
|
(3)
|
(3)
|
(1)
|
(1)
|
0
|
(11)
|
(20)
|
(32)
|
(10)
|
(7)
|
(11)
|
(13)
|
(52)
|
(64)
|
(67)
|
(91)
|
(488)
|
(523)
|
(546)
|
(546)
|
(141)
|
(242)
|
(234)
|
(203)
|
(246)
|
(145)
|
(141)
|
(188)
|
(221)
|
(151)
|
(136)
|
(120)
|
(156)
|
(198)
|
(194)
|
(192)
|
(177)
|
(179)
|
(181)
|
(160)
|
(149)
|
(144)
|
(115)
|
(171)
|
(248)
|
(288)
|
(354)
|
(374)
|
(320)
|
(294)
|
(269)
|
(201)
|
|
| Net Income (Common) |
(469)
N/A
|
(534)
-14%
|
(1 645)
-208%
|
(799)
+51%
|
290
N/A
|
1 382
+377%
|
1 050
-24%
|
931
-11%
|
1 057
+14%
|
839
-21%
|
1 486
+77%
|
918
-38%
|
(1 660)
N/A
|
38
N/A
|
(439)
N/A
|
(3)
+99%
|
2 880
N/A
|
2 468
-14%
|
2 949
+19%
|
3 349
+14%
|
3 133
-6%
|
2 180
-30%
|
1 934
-11%
|
1 637
-15%
|
985
-40%
|
204
-79%
|
650
+219%
|
719
+11%
|
1 599
+122%
|
2 498
+56%
|
2 377
-5%
|
3 707
+56%
|
4 525
+22%
|
3 852
-15%
|
3 017
-22%
|
1 697
-44%
|
890
-48%
|
2 193
+146%
|
3 369
+54%
|
3 826
+14%
|
3 486
-9%
|
4 212
+21%
|
4 114
-2%
|
3 509
-15%
|
3 768
+7%
|
3 694
-2%
|
5 127
+39%
|
5 461
+7%
|
8 935
+64%
|
5 594
-37%
|
4 627
-17%
|
5 992
+30%
|
2 788
-53%
|
5 251
+88%
|
6 371
+21%
|
4 946
-22%
|
4 321
-13%
|
4 130
-4%
|
2 797
-32%
|
3 308
+18%
|
4 099
+24%
|
4 590
+12%
|
4 744
+3%
|
4 358
-8%
|
4 641
+6%
|
3 607
-22%
|
3 569
-1%
|
3 818
+7%
|
3 934
+3%
|
|
| EPS (Diluted) |
-9.59
N/A
|
-33.37
-248%
|
-102.81
-208%
|
-16.7
+84%
|
18.12
N/A
|
86.37
+377%
|
21.97
-75%
|
19.43
-12%
|
22.05
+13%
|
17.51
-21%
|
31
+77%
|
19.18
-38%
|
-34.69
N/A
|
0.8
N/A
|
-10.2
N/A
|
-0.06
+99%
|
66.87
N/A
|
57.33
-14%
|
68.47
+19%
|
76.77
+12%
|
70.27
-8%
|
49.59
-29%
|
43.38
-13%
|
36.87
-15%
|
22.07
-40%
|
4.57
-79%
|
14.56
+219%
|
16.11
+11%
|
35.8
+122%
|
55.95
+56%
|
53.2
-5%
|
82.65
+55%
|
100.87
+22%
|
85.96
-15%
|
67.48
-21%
|
39.1
-42%
|
21.03
-46%
|
51.09
+143%
|
80.63
+58%
|
91.54
+14%
|
83.38
-9%
|
100.78
+21%
|
98.41
-2%
|
83.91
-15%
|
90.08
+7%
|
88.34
-2%
|
124.65
+41%
|
136.21
+9%
|
222.86
+64%
|
138.18
-38%
|
114.89
-17%
|
148.78
+29%
|
69.47
-53%
|
131.5
+89%
|
174.75
+33%
|
137.75
-21%
|
121.1
-12%
|
114.77
-5%
|
78.12
-32%
|
92.77
+19%
|
115.39
+24%
|
128.84
+12%
|
133.56
+4%
|
122.71
-8%
|
131.66
+7%
|
102.13
-22%
|
102.04
0%
|
109.12
+7%
|
112.08
+3%
|
|