T

Tokushu Tokai Paper Co Ltd
TSE:3708

Watchlist Manager
Tokushu Tokai Paper Co Ltd
TSE:3708
Watchlist
Price: 1 610 JPY 0.19% Market Closed
Market Cap: ¥62.8B

Income Statement

Earnings Waterfall
Tokushu Tokai Paper Co Ltd

Income Statement
Tokushu Tokai Paper Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
164
0
0
181
0
0
154
298
433
565
534
512
492
474
457
443
435
416
395
373
351
339
335
334
337
341
343
343
339
335
329
320
305
291
278
264
258
245
234
225
212
205
199
192
189
187
191
202
203
197
181
159
144
137
137
134
134
137
138
145
151
155
160
170
181
203
0
0
0
Revenue
65 858
N/A
66 717
+1%
65 156
-2%
62 599
-4%
59 785
-4%
58 521
-2%
59 843
+2%
60 380
+1%
60 222
0%
79 363
+32%
78 648
-1%
77 850
-1%
77 435
-1%
77 674
+0%
77 193
-1%
77 028
0%
76 828
0%
75 564
-2%
75 756
+0%
75 973
+0%
76 671
+1%
78 159
+2%
78 597
+1%
79 084
+1%
79 368
+0%
78 843
-1%
78 892
+0%
78 908
+0%
78 389
-1%
78 460
+0%
77 976
-1%
77 360
-1%
76 880
-1%
77 718
+1%
78 180
+1%
79 010
+1%
79 461
+1%
79 086
0%
78 931
0%
78 661
0%
80 036
+2%
81 901
+2%
81 955
+0%
82 469
+1%
81 543
-1%
80 603
-1%
78 838
-2%
77 396
-2%
76 993
-1%
76 403
-1%
77 369
+1%
78 579
+2%
79 742
+1%
80 711
+1%
82 959
+3%
83 943
+1%
84 021
+0%
84 130
+0%
83 620
-1%
84 674
+1%
85 934
+1%
86 517
+1%
88 661
+2%
90 474
+2%
92 860
+3%
94 800
+2%
96 382
+2%
96 138
0%
95 451
-1%
Gross Profit
Cost of Revenue
(56 163)
(56 842)
(55 812)
(52 053)
(48 394)
(45 956)
(46 674)
(47 197)
(47 761)
(63 811)
(63 435)
(63 282)
(63 116)
(63 171)
(62 696)
(61 989)
(61 156)
(60 259)
(60 580)
(61 195)
(62 478)
(63 702)
(64 440)
(65 061)
(65 511)
(65 212)
(64 812)
(64 710)
(63 828)
(63 706)
(63 558)
(62 629)
(62 702)
(63 658)
(65 124)
(66 854)
(67 623)
(67 579)
(67 281)
(67 306)
(69 021)
(71 156)
(71 945)
(72 534)
(71 457)
(69 800)
(67 767)
(66 563)
(65 804)
(65 315)
(65 790)
(66 331)
(67 749)
(68 952)
(71 592)
(73 243)
(74 561)
(75 332)
(75 235)
(76 092)
(76 267)
(76 150)
(77 353)
(78 615)
(80 620)
(82 097)
(83 254)
(82 718)
(81 789)
Gross Profit
9 695
N/A
9 875
+2%
9 344
-5%
10 546
+13%
11 391
+8%
12 565
+10%
13 169
+5%
13 183
+0%
12 461
-5%
15 552
+25%
15 213
-2%
14 568
-4%
14 319
-2%
14 503
+1%
14 497
0%
15 039
+4%
15 672
+4%
15 305
-2%
15 176
-1%
14 778
-3%
14 193
-4%
14 457
+2%
14 157
-2%
14 023
-1%
13 857
-1%
13 631
-2%
14 080
+3%
14 198
+1%
14 561
+3%
14 754
+1%
14 418
-2%
14 731
+2%
14 178
-4%
14 060
-1%
13 056
-7%
12 156
-7%
11 838
-3%
11 507
-3%
11 650
+1%
11 355
-3%
11 015
-3%
10 745
-2%
10 010
-7%
9 935
-1%
10 086
+2%
10 803
+7%
11 071
+2%
10 833
-2%
11 189
+3%
11 088
-1%
11 579
+4%
12 248
+6%
11 993
-2%
11 759
-2%
11 367
-3%
10 700
-6%
9 460
-12%
8 798
-7%
8 385
-5%
8 582
+2%
9 667
+13%
10 367
+7%
11 308
+9%
11 859
+5%
12 240
+3%
12 703
+4%
13 128
+3%
13 420
+2%
13 662
+2%
Operating Income
Operating Expenses
(9 906)
(10 123)
(9 764)
(9 399)
(9 144)
(9 323)
(9 326)
(9 208)
(8 912)
(11 657)
(11 504)
(11 398)
(11 340)
(11 177)
(11 050)
(10 940)
(10 988)
(11 311)
(11 222)
(11 285)
(11 257)
(11 277)
(11 321)
(11 314)
(11 353)
(11 154)
(11 155)
(11 054)
(10 916)
(11 004)
(10 884)
(10 946)
(10 173)
(9 352)
(8 453)
(7 542)
(7 526)
(7 575)
(7 672)
(7 618)
(7 622)
(7 603)
(7 618)
(7 738)
(7 843)
(7 933)
(7 941)
(7 920)
(8 036)
(7 861)
(7 718)
(7 649)
(7 405)
(7 528)
(7 501)
(7 368)
(7 198)
(7 158)
(7 314)
(7 496)
(7 812)
(8 071)
(8 196)
(8 473)
(8 680)
(8 775)
(8 924)
(9 006)
(9 069)
Selling, General & Administrative
(9 779)
(10 120)
(9 350)
(8 981)
(8 733)
(8 913)
(8 922)
(8 812)
(8 531)
(11 198)
(11 116)
(11 138)
(11 208)
(10 695)
(11 104)
(10 995)
(11 043)
(10 577)
(11 223)
(11 285)
(11 257)
(10 753)
(11 321)
(11 314)
(11 351)
(10 698)
(11 152)
(11 052)
(10 916)
(10 512)
(10 884)
(10 945)
(10 173)
(8 995)
(8 454)
(7 542)
(7 524)
(7 232)
(7 669)
(7 616)
(7 621)
(7 278)
(7 618)
(7 737)
(7 843)
(7 556)
(7 941)
(7 922)
(8 036)
(7 324)
(7 717)
(7 647)
(7 404)
(6 922)
(7 500)
(7 366)
(7 197)
(6 574)
(7 313)
(7 496)
(7 812)
(7 378)
(8 195)
(8 471)
(8 677)
(7 879)
(8 922)
(9 005)
(9 068)
Depreciation & Amortization
(127)
(270)
(414)
(418)
(411)
(410)
(404)
(396)
(381)
(459)
0
0
0
(482)
0
0
0
(733)
0
0
0
(523)
0
0
0
(455)
0
0
0
(491)
0
0
0
(357)
0
0
0
(342)
0
0
0
(324)
0
0
0
(377)
0
0
0
(536)
0
0
0
(605)
0
0
0
(583)
0
0
0
(691)
0
0
0
(895)
0
0
0
Other Operating Expenses
0
267
0
0
0
0
0
0
0
0
(388)
(260)
(132)
0
54
55
55
(1)
0
0
0
(1)
0
0
(2)
0
(3)
(2)
0
(1)
0
0
0
0
0
0
(2)
(1)
(3)
(2)
(1)
(1)
0
(1)
0
0
0
2
0
(1)
(1)
0
0
(1)
(1)
(2)
(1)
(1)
(1)
0
0
(2)
0
(2)
(3)
(1)
(2)
(1)
0
Operating Income
(211)
N/A
(248)
-18%
(420)
-69%
1 147
N/A
2 247
+96%
3 242
+44%
3 843
+19%
3 975
+3%
3 549
-11%
3 895
+10%
3 709
-5%
3 170
-15%
2 979
-6%
3 326
+12%
3 447
+4%
4 099
+19%
4 684
+14%
3 994
-15%
3 954
-1%
3 493
-12%
2 936
-16%
3 180
+8%
2 836
-11%
2 709
-4%
2 504
-8%
2 477
-1%
2 925
+18%
3 144
+7%
3 645
+16%
3 750
+3%
3 534
-6%
3 785
+7%
4 005
+6%
4 708
+18%
4 603
-2%
4 614
+0%
4 312
-7%
3 932
-9%
3 978
+1%
3 737
-6%
3 393
-9%
3 142
-7%
2 392
-24%
2 197
-8%
2 243
+2%
2 870
+28%
3 130
+9%
2 913
-7%
3 153
+8%
3 227
+2%
3 861
+20%
4 599
+19%
4 588
0%
4 231
-8%
3 866
-9%
3 332
-14%
2 262
-32%
1 640
-27%
1 071
-35%
1 086
+1%
1 855
+71%
2 296
+24%
3 112
+36%
3 386
+9%
3 560
+5%
3 928
+10%
4 204
+7%
4 414
+5%
4 593
+4%
Pre-Tax Income
Interest Income Expense
20
200
141
86
(267)
(258)
(241)
(202)
(165)
(278)
(230)
(210)
(212)
714
468
526
522
(96)
(64)
(8)
36
4
25
4
21
52
137
124
225
195
168
148
771
391
(451)
(549)
(1 236)
(542)
573
1 061
1 422
2 334
2 866
2 646
2 732
2 206
3 956
4 207
8 309
8 247
6 176
5 947
1 695
1 134
3 108
3 191
3 408
3 926
2 380
3 072
3 316
3 365
3 038
2 290
2 438
2 418
2 213
2 284
1 766
Non-Reccuring Items
(160)
(708)
(1 759)
(1 753)
(1 082)
(583)
(1 324)
(1 556)
(1 060)
(1 621)
(1 079)
(1 321)
(4 938)
(4 361)
(4 607)
(4 540)
(803)
118
572
964
929
(160)
(420)
(474)
(1 191)
(2 269)
(2 183)
(2 302)
(1 860)
(710)
(647)
1 115
1 321
957
1 050
(593)
(561)
(347)
(234)
(197)
(683)
(370)
(558)
(904)
(593)
(863)
(894)
(579)
(431)
(4 099)
(3 860)
(3 824)
(3 795)
(54)
(164)
(212)
(291)
(585)
(433)
(758)
(729)
(367)
(528)
(274)
(104)
(1 664)
(1 728)
(1 595)
(1 059)
Gain/Loss on Disposition of Assets
6
21
22
16
66
61
61
1
(2)
(1)
1
(3)
7
22
20
19
(35)
(51)
(53)
37
92
93
95
11
11
10
10
7
43
0
43
41
6
18
40
42
45
39
18
16
10
9
12
11
9
10
(27)
(27)
0
(82)
(67)
1 420
1 427
1 615
1 612
128
122
6
8
17
25
28
28
118
114
117
136
43
49
Total Other Income
(156)
(115)
11
10
31
84
75
79
114
134
209
231
256
166
167
100
32
100
179
264
311
338
294
278
230
232
243
222
238
164
25
51
13
63
142
107
208
300
443
550
531
463
395
373
237
313
274
307
365
395
408
367
415
373
402
382
347
424
453
531
583
587
676
628
652
682
623
595
526
Pre-Tax Income
(501)
N/A
(850)
-70%
(2 005)
-136%
(494)
+75%
995
N/A
2 546
+156%
2 414
-5%
2 297
-5%
2 436
+6%
2 129
-13%
2 610
+23%
1 867
-28%
(1 908)
N/A
(133)
+93%
(505)
-280%
204
N/A
4 400
+2 057%
4 065
-8%
4 588
+13%
4 750
+4%
4 304
-9%
3 455
-20%
2 830
-18%
2 528
-11%
1 575
-38%
502
-68%
1 132
+125%
1 195
+6%
2 291
+92%
3 399
+48%
3 123
-8%
5 140
+65%
6 116
+19%
6 137
+0%
5 384
-12%
3 621
-33%
2 768
-24%
3 382
+22%
4 778
+41%
5 167
+8%
4 673
-10%
5 578
+19%
5 107
-8%
4 323
-15%
4 628
+7%
4 536
-2%
6 439
+42%
6 821
+6%
11 396
+67%
7 688
-33%
6 518
-15%
8 509
+31%
4 330
-49%
7 299
+69%
8 824
+21%
6 821
-23%
5 848
-14%
5 411
-7%
3 479
-36%
3 948
+13%
5 050
+28%
5 909
+17%
6 326
+7%
6 148
-3%
6 660
+8%
5 481
-18%
5 448
-1%
5 741
+5%
5 875
+2%
Net Income
Tax Provision
31
313
362
(300)
(693)
(1 146)
(1 341)
(1 349)
(1 384)
(1 315)
(1 170)
(995)
217
158
66
(206)
(1 517)
(1 593)
(1 639)
(1 403)
(1 174)
(1 275)
(886)
(870)
(557)
(286)
(472)
(464)
(678)
(847)
(680)
(1 365)
(1 498)
(1 796)
(1 845)
(1 376)
(1 331)
(1 048)
(1 165)
(1 107)
(985)
(1 118)
(846)
(671)
(670)
(619)
(1 160)
(1 223)
(2 338)
(1 937)
(1 691)
(2 321)
(1 350)
(1 869)
(2 272)
(1 692)
(1 364)
(1 130)
(535)
(523)
(779)
(1 070)
(1 295)
(1 435)
(1 643)
(1 553)
(1 584)
(1 654)
(1 740)
Income from Continuing Operations
(470)
(537)
(1 643)
(794)
302
1 400
1 073
948
1 052
814
1 440
872
(1 691)
25
(439)
(2)
2 883
2 472
2 949
3 347
3 130
2 180
1 944
1 658
1 018
216
660
731
1 613
2 552
2 443
3 775
4 618
4 341
3 539
2 245
1 437
2 334
3 613
4 060
3 688
4 460
4 261
3 652
3 958
3 917
5 279
5 598
9 058
5 751
4 827
6 188
2 980
5 430
6 552
5 129
4 484
4 281
2 944
3 425
4 271
4 839
5 031
4 713
5 017
3 928
3 864
4 087
4 135
Income to Minority Interest
1
3
(1)
(1)
(9)
(17)
(22)
(15)
9
26
47
45
28
13
(1)
0
0
(3)
(3)
(1)
(1)
0
(11)
(20)
(32)
(10)
(7)
(11)
(13)
(52)
(64)
(67)
(91)
(488)
(523)
(546)
(546)
(141)
(242)
(234)
(203)
(246)
(145)
(141)
(188)
(221)
(151)
(136)
(120)
(156)
(198)
(194)
(192)
(177)
(179)
(181)
(160)
(149)
(144)
(115)
(171)
(248)
(288)
(354)
(374)
(320)
(294)
(269)
(201)
Net Income (Common)
(469)
N/A
(534)
-14%
(1 645)
-208%
(799)
+51%
290
N/A
1 382
+377%
1 050
-24%
931
-11%
1 057
+14%
839
-21%
1 486
+77%
918
-38%
(1 660)
N/A
38
N/A
(439)
N/A
(3)
+99%
2 880
N/A
2 468
-14%
2 949
+19%
3 349
+14%
3 133
-6%
2 180
-30%
1 934
-11%
1 637
-15%
985
-40%
204
-79%
650
+219%
719
+11%
1 599
+122%
2 498
+56%
2 377
-5%
3 707
+56%
4 525
+22%
3 852
-15%
3 017
-22%
1 697
-44%
890
-48%
2 193
+146%
3 369
+54%
3 826
+14%
3 486
-9%
4 212
+21%
4 114
-2%
3 509
-15%
3 768
+7%
3 694
-2%
5 127
+39%
5 461
+7%
8 935
+64%
5 594
-37%
4 627
-17%
5 992
+30%
2 788
-53%
5 251
+88%
6 371
+21%
4 946
-22%
4 321
-13%
4 130
-4%
2 797
-32%
3 308
+18%
4 099
+24%
4 590
+12%
4 744
+3%
4 358
-8%
4 641
+6%
3 607
-22%
3 569
-1%
3 818
+7%
3 934
+3%
EPS (Diluted)
-9.59
N/A
-33.37
-248%
-102.81
-208%
-16.7
+84%
18.12
N/A
86.37
+377%
21.97
-75%
19.43
-12%
22.05
+13%
17.51
-21%
31
+77%
19.18
-38%
-34.69
N/A
0.8
N/A
-10.2
N/A
-0.06
+99%
66.87
N/A
57.33
-14%
68.47
+19%
76.77
+12%
70.27
-8%
49.59
-29%
43.38
-13%
36.87
-15%
22.07
-40%
4.57
-79%
14.56
+219%
16.11
+11%
35.8
+122%
55.95
+56%
53.2
-5%
82.65
+55%
100.87
+22%
85.96
-15%
67.48
-21%
39.1
-42%
21.03
-46%
51.09
+143%
80.63
+58%
91.54
+14%
83.38
-9%
100.78
+21%
98.41
-2%
83.91
-15%
90.08
+7%
88.34
-2%
124.65
+41%
136.21
+9%
222.86
+64%
138.18
-38%
114.89
-17%
148.78
+29%
69.47
-53%
131.5
+89%
174.75
+33%
137.75
-21%
121.1
-12%
114.77
-5%
78.12
-32%
92.77
+19%
115.39
+24%
128.84
+12%
133.56
+4%
122.71
-8%
131.66
+7%
102.13
-22%
102.04
0%
109.12
+7%
112.08
+3%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett