Jorudan Co Ltd
TSE:3710
Intrinsic Value
Jorudan Co., Ltd. engages in the development and sale of travel-related software applications for the internet and mobile handsets. [ Read More ]
The intrinsic value of one Jorudan Co Ltd stock under the Base Case scenario is 435.95 JPY. Compared to the current market price of 625 JPY, Jorudan Co Ltd is Overvalued by 30%.
Valuation Backtest
Jorudan Co Ltd
Run backtest to discover the historical profit from buying and selling Jorudan Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Jorudan Co Ltd
Current Assets | 3.9B |
Cash & Short-Term Investments | 3.1B |
Receivables | 560m |
Other Current Assets | 219.4m |
Non-Current Assets | 1.6B |
Long-Term Investments | 422.8m |
PP&E | 767.8m |
Intangibles | 112.8m |
Other Non-Current Assets | 295.8m |
Current Liabilities | 951.8m |
Accounts Payable | 265.1m |
Accrued Liabilities | 118.5m |
Other Current Liabilities | 568.2m |
Non-Current Liabilities | 76.6m |
Long-Term Debt | 46.5m |
Other Non-Current Liabilities | 30m |
Earnings Waterfall
Jorudan Co Ltd
Revenue
|
3.1B
JPY
|
Cost of Revenue
|
-1.7B
JPY
|
Gross Profit
|
1.3B
JPY
|
Operating Expenses
|
-1.4B
JPY
|
Operating Income
|
-73.2m
JPY
|
Other Expenses
|
-180.2m
JPY
|
Net Income
|
-253.4m
JPY
|
Free Cash Flow Analysis
Jorudan Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Jorudan Co Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
Score
Jorudan Co Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Jorudan Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Score
Jorudan Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Jorudan Co Ltd
Shareholder Return
Price
Jorudan Co Ltd
Average Annual Return | -22.52% |
Standard Deviation of Annual Returns | 11.48% |
Max Drawdown | -69% |
Market Capitalization | 3.2B JPY |
Shares Outstanding | 5 100 720 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Jorudan Co., Ltd. engages in the development and sale of travel-related software applications for the internet and mobile handsets. The company is headquartered in Shinjuku, Tokyo-To and currently employs 199 full-time employees. The company went IPO on 2003-04-01. The firm operates through two business segments. The Transfer Guide segment engages in sales of Norikae products for personal computers and cell phones, provision of version upgrade services. The company engages in sales of corporate-oriented products for corporations, provision of travel expense adjustment support, and provision of Web services for other companies and organizations. The company also provides restaurant information on Internet. This segment obtains revenue through its service, including provision of pay service for mobile of Norikae, sales of advertising space and planning, as well as arrangement and sales of travel. The Multimedia segment provides content for Internet. The company also provides book publishing services. The other business engages in entrust development of software and leasing of information related equipment.
Contact
IPO
Employees
Officers
The intrinsic value of one Jorudan Co Ltd stock under the Base Case scenario is 435.95 JPY.
Compared to the current market price of 625 JPY, Jorudan Co Ltd is Overvalued by 30%.