Watchlist Manager

Watchlist

Price: 1 099 JPY 1.1% Market Closed

Market Cap: ¥21.7B

I	Information Planning Co Ltd TSE:3712	JP
	Fuchun Technology Co Ltd SZSE:300299	CN
	JD Logistics Inc HKEX:2618	CN
	L'Occitane International SA HKEX:973	LU
	Shenzhen Fastprint Circuit Tech Co Ltd SZSE:002436	CN
T	Tobii Dynavox AB OTC:TDVXF	SE

Income Statement

Currency: JPY

	Dec-2004	Mar-2005	Jun-2005	Dec-2005	Mar-2006	Jun-2006	Dec-2006	Mar-2007	Jun-2007	Dec-2007	Mar-2008	Jun-2008	Dec-2008	Mar-2009	Jun-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Revenue	967 N/A	956 -1%	957 +0%	958 +0%	1 136 +19%	1 213 +7%	1 377 +13%	1 394 +1%	1 548 +11%	1 612 +4%	1 813 +12%	1 721 -5%	1 577 -8%	1 194 -24%	1 087 -9%	1 206 +11%	1 278 +6%	1 292 +1%	1 850 +43%	1 849 0%	1 794 -3%	1 788 0%	1 619 -9%	1 607 -1%	1 529 -5%	1 591 +4%	1 550 -3%	1 532 -1%	1 551 +1%	1 556 +0%	1 640 +5%	1 679 +2%	1 756 +5%	1 749 0%	1 830 +5%	1 918 +5%	2 063 +8%	2 279 +10%	2 341 +3%	2 637 +13%	2 557 -3%	2 446 -4%	2 515 +3%	2 310 -8%	2 408 +4%	2 451 +2%	2 415 -1%	2 483 +3%	2 470 -1%	2 498 +1%	2 645 +6%	2 600 -2%	2 726 +5%	2 733 +0%	2 848 +4%	2 857 +0%	2 847 0%	2 953 +4%	3 036 +3%	3 112 +3%	3 147 +1%	3 177 +1%	3 148 -1%	3 229 +3%	3 306 +2%	3 313 +0%	3 231 -2%	5 686 +76%	5 670 0%	5 711 +1%	3 528 -38%	3 528 0%	3 471 -2%	3 551 +2%	3 613 +2%	3 624 +0%	3 800 +5%	3 798 0%	3 844 +1%	3 997 +4%
Gross Profit
Cost of Revenue	(511)	(518)	(513)	(539)	(584)	(613)	(623)	(710)	(777)	(843)	(758)	(715)	(657)	(646)	(608)	(672)	(689)	(690)	(888)	(870)	(808)	(823)	(805)	(760)	(779)	(792)	(788)	(774)	(742)	(739)	(790)	(773)	(826)	(837)	(839)	(869)	(1 008)	(1 111)	(1 177)	(1 339)	(1 258)	(1 203)	(1 168)	(1 022)	(1 025)	(1 025)	(997)	(1 043)	(1 052)	(1 064)	(1 122)	(1 055)	(1 104)	(1 101)	(1 153)	(1 156)	(1 094)	(1 205)	(1 260)	(1 286)	(1 388)	(1 285)	(1 193)	(1 161)	(1 107)	(1 191)	(1 210)	(2 152)	(2 108)	(2 043)	(1 196)	(1 192)	(1 197)	(1 206)	(1 202)	(1 195)	(1 252)	(1 249)	(1 305)	(1 371)
Gross Profit	456 N/A	438 -4%	444 +1%	419 -6%	552 +32%	600 +9%	753 +25%	683 -9%	772 +13%	769 0%	1 055 +37%	1 006 -5%	920 -9%	548 -40%	479 -13%	535 +12%	589 +10%	602 +2%	961 +60%	979 +2%	986 +1%	964 -2%	813 -16%	848 +4%	750 -12%	799 +7%	761 -5%	759 0%	809 +7%	816 +1%	850 +4%	906 +7%	930 +3%	912 -2%	990 +9%	1 049 +6%	1 055 +1%	1 168 +11%	1 164 0%	1 298 +11%	1 299 +0%	1 243 -4%	1 347 +8%	1 288 -4%	1 383 +7%	1 426 +3%	1 417 -1%	1 441 +2%	1 418 -2%	1 434 +1%	1 523 +6%	1 545 +1%	1 622 +5%	1 632 +1%	1 695 +4%	1 701 +0%	1 753 +3%	1 748 0%	1 776 +2%	1 827 +3%	1 759 -4%	1 892 +8%	1 955 +3%	2 068 +6%	2 199 +6%	2 122 -4%	2 021 -5%	3 534 +75%	3 562 +1%	3 668 +3%	2 332 -36%	2 336 +0%	2 274 -3%	2 345 +3%	2 411 +3%	2 429 +1%	2 548 +5%	2 549 +0%	2 538 0%	2 625 +3%
Operating Income
Operating Expenses	(346)	(329)	(327)	(334)	(336)	(331)	(333)	(346)	(359)	(377)	(385)	(409)	(409)	(415)	(421)	(434)	(475)	(507)	(662)	(684)	(674)	(643)	(628)	(593)	(560)	(547)	(523)	(517)	(518)	(509)	(505)	(512)	(502)	(503)	(512)	(505)	(513)	(515)	(515)	(519)	(532)	(544)	(559)	(591)	(595)	(589)	(581)	(574)	(578)	(596)	(612)	(632)	(643)	(657)	(674)	(679)	(692)	(674)	(659)	(658)	(632)	(694)	(728)	(731)	(769)	(770)	(779)	(1 375)	(1 435)	(1 481)	(919)	(943)	(940)	(955)	(982)	(998)	(996)	(997)	(1 002)	(1 006)
Selling, General & Administrative	(346)	(329)	(327)	(334)	(336)	(331)	(333)	(346)	(359)	(377)	(385)	(409)	(409)	(415)	(421)	(434)	(399)	(369)	(483)	(464)	(494)	(496)	(490)	(502)	(506)	(521)	(473)	(517)	(518)	(509)	(472)	(512)	(502)	(503)	(498)	(505)	(513)	(515)	(501)	(519)	(532)	(544)	(544)	(583)	(588)	(581)	(565)	(574)	(578)	(595)	(590)	(632)	(643)	(657)	(644)	(679)	(692)	(674)	(618)	(658)	(632)	(694)	(687)	(757)	(794)	(770)	(727)	(1 323)	(1 382)	(1 429)	(869)	(943)	(940)	(955)	(897)	(998)	(996)	(997)	(899)	(1 006)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(61)	(176)	(143)	(180)	(147)	(135)	0	0	0	(47)	0	0	0	(28)	0	0	0	(10)	0	0	0	(10)	0	0	0	(10)	0	0	0	(10)	0	0	0	(17)	0	0	0	(25)	0	0	0	(35)	0	0	0	(30)	0	0	0	(38)	0	0	0	(32)	0	0	0	(63)	0	0	0	(74)	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4)	0	0	0	(4)	0	0	0	(3)	0	0	0	(5)	0	0	0	(4)	0	0	0	(4)	0	0	0	(6)	0	0	0	(6)	0	0	0	(6)	0	0	0	(5)	0	0	0	(6)	0	0	0	(10)	0	0	0	(14)	0	0	0	(18)	0	0	0	(22)	0	0	0	(29)	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(77)	(77)	0	(77)	0	0	0	(90)	(54)	(26)	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(0)	(8)	(8)	(8)	(0)	0	0	0	0	0	0	0	(0)	(0)	0	(0)	(0)	(0)	0	0	(0)	25	25	(0)	(0)	(52)	(52)	(52)	(0)	0	0	(0)	(0)	(0)	(0)	0	(0)	(0)
Operating Income	110 N/A	109 -1%	118 +8%	85 -27%	216 +153%	269 +24%	420 +56%	337 -20%	412 +22%	392 -5%	670 +71%	597 -11%	511 -15%	133 -74%	58 -56%	101 +72%	114 +13%	95 -17%	299 +215%	295 -1%	312 +6%	321 +3%	185 -42%	255 +38%	190 -26%	252 +33%	238 -6%	241 +1%	291 +20%	307 +6%	344 +12%	394 +15%	428 +8%	408 -5%	479 +17%	543 +14%	542 0%	653 +20%	649 -1%	779 +20%	767 -2%	699 -9%	788 +13%	697 -12%	788 +13%	837 +6%	837 0%	867 +4%	840 -3%	839 0%	911 +9%	913 +0%	980 +7%	976 0%	1 021 +5%	1 022 +0%	1 060 +4%	1 074 +1%	1 117 +4%	1 169 +5%	1 127 -4%	1 197 +6%	1 227 +2%	1 336 +9%	1 430 +7%	1 352 -5%	1 242 -8%	2 159 +74%	2 128 -1%	2 187 +3%	1 414 -35%	1 393 -1%	1 333 -4%	1 390 +4%	1 428 +3%	1 431 +0%	1 553 +8%	1 552 0%	1 537 -1%	1 619 +5%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	26	34	44	26	27	2	3	(2)	16	9	6	6	6	7	7	9	8	(49)	5	2	2	1	1	1	1	1	1	1	1	1	1	1	1	0	0	0	0	0	1	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(0)	(0)	(0)	0	0	0	0	1	2	3	4
Non-Reccuring Items	(0)	0	0	2	(8)	(8)	(38)	(28)	(28)	0	(34)	(25)	(125)	(91)	(100)	0	0	0	(36)	(87)	(87)	(87)	(51)	(56)	(55)	(56)	0	0	0	0	0	(0)	(0)	(0)	(0)	0	0	0	0	0	0	0	(8)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25	25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(1)	(1)	(1)	(0)	(0)	(0)	0	0	0	0	0	3	3	3	3	0	0	0	0	0	0	0	0	0	(0)	(0)	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	45
Total Other Income	6	4	7	6	8	8	6	2	1	2	2	2	1	1	0	1	4	4	4	4	0	0	0	0	3	3	3	3	0	0	0	1	1	1	1	0	(22)	(22)	(22)	(22)	0	0	0	0	0	0	0	0	0	0	0	0	2	2	2	2	0	0	0	1	1	1	1	1	1	1	1	2	7	8	(15)	3	(2)	(3)	19	1	1	0	(2)	(2)
Pre-Tax Income	116 N/A	113 -2%	124 +10%	93 -25%	216 +132%	295 +36%	423 +44%	355 -16%	411 +16%	421 +2%	640 +52%	577 -10%	385 -33%	59 -85%	(33) N/A	107 N/A	122 +14%	103 -15%	274 +165%	218 -20%	235 +7%	243 +3%	86 -65%	205 +139%	139 -32%	201 +44%	242 +20%	245 +1%	295 +20%	312 +6%	349 +12%	399 +14%	429 +7%	409 -5%	479 +17%	544 +13%	521 -4%	631 +21%	628 -1%	758 +21%	768 +1%	699 -9%	780 +12%	697 -11%	788 +13%	838 +6%	837 0%	867 +4%	841 -3%	839 0%	911 +9%	914 +0%	982 +7%	978 0%	1 023 +5%	1 025 +0%	1 061 +4%	1 074 +1%	1 117 +4%	1 169 +5%	1 128 -4%	1 223 +8%	1 253 +2%	1 337 +7%	1 430 +7%	1 353 -5%	1 243 -8%	2 161 +74%	2 135 -1%	2 194 +3%	1 399 -36%	1 396 0%	1 331 -5%	1 388 +4%	1 448 +4%	1 432 -1%	1 554 +8%	1 554 +0%	1 538 -1%	1 665 +8%
Net Income
Tax Provision	(47)	(45)	(53)	(41)	(90)	(125)	(179)	(151)	(172)	(174)	(264)	(238)	(160)	(93)	(57)	(115)	(58)	(50)	(136)	(121)	(128)	(131)	(32)	(81)	(55)	(79)	(118)	(103)	(120)	(126)	(137)	(162)	(173)	(166)	(195)	(212)	(203)	(242)	(235)	(269)	(270)	(244)	(248)	(216)	(242)	(255)	(186)	(194)	(184)	(183)	(274)	(273)	(294)	(293)	(315)	(316)	(326)	(329)	(344)	(358)	(345)	(374)	(384)	(410)	(439)	(415)	(381)	(662)	(662)	(677)	(434)	(428)	(405)	(425)	(435)	(436)	(467)	(470)	(460)	(505)
Income from Continuing Operations	68	68	71	53	126	170	244	204	240	247	376	339	225	(35)	(90)	(8)	65	53	138	98	107	112	54	124	84	122	124	142	176	186	212	237	256	243	285	332	318	390	393	489	498	455	533	481	547	583	651	673	657	657	638	640	688	685	708	709	735	745	773	811	783	849	869	927	991	937	862	1 499	1 472	1 517	964	968	927	963	1 013	997	1 087	1 084	1 078	1 160
Net Income (Common)	68 N/A	68 -1%	71 +6%	53 -26%	126 +139%	170 +35%	244 +44%	204 -16%	240 +18%	247 +3%	377 +53%	339 -10%	225 -34%	(35) N/A	(90) -159%	(8) +92%	65 N/A	53 -18%	138 +159%	98 -29%	107 +10%	112 +4%	54 -52%	124 +128%	84 -32%	122 +45%	124 +2%	142 +15%	176 +23%	186 +6%	212 +14%	237 +12%	256 +8%	243 -5%	285 +17%	332 +17%	318 -4%	390 +23%	393 +1%	489 +24%	498 +2%	455 -9%	533 +17%	481 -10%	547 +14%	583 +7%	651 +12%	673 +3%	657 -2%	657 +0%	638 -3%	640 +0%	688 +7%	685 0%	708 +3%	709 +0%	735 +4%	745 +1%	773 +4%	811 +5%	783 -3%	849 +8%	869 +2%	927 +7%	991 +7%	937 -5%	862 -8%	1 499 +74%	1 472 -2%	1 517 +3%	964 -36%	968 +0%	927 -4%	963 +4%	1 013 +5%	997 -2%	1 087 +9%	1 084 0%	1 078 -1%	1 160 +8%
EPS (Diluted)	3.33 N/A	16.48 +395%	17.41 +6%	2.57 -85%	30.73 +1 096%	41.43 +35%	11.94 -71%	49.75 +317%	58.48 +18%	12.18 -79%	91.82 +654%	82.63 -10%	11.11 -87%	-8.41 N/A	-21.82 -159%	-0.37 +98%	15.75 N/A	12.97 -18%	6.8 -48%	4.82 -29%	5.29 +10%	5.52 +4%	2.67 -52%	6.11 +129%	4.16 -32%	6.03 +45%	6.12 +1%	7.02 +15%	8.67 +24%	9.19 +6%	10.45 +14%	11.69 +12%	12.63 +8%	12 -5%	14.05 +17%	16.38 +17%	15.85 -3%	23.27 +47%	21.31 -8%	29.16 +37%	29.72 +2%	27.16 -9%	31.79 +17%	28.7 -10%	32.63 +14%	34.78 +7%	38.88 +12%	40.18 +3%	39.19 -2%	39.2 +0%	38.06 -3%	38.22 +0%	41.05 +7%	40.89 0%	42.25 +3%	42.31 +0%	43.85 +4%	44.5 +1%	46.16 +4%	48.44 +5%	46.76 -3%	50.7 +8%	51.86 +2%	55.33 +7%	59.17 +7%	55.97 -5%	51.47 -8%	89.48 +74%	87.9 -2%	90.6 +3%	57.63 -36%	64.01 +11%	61.26 -4%	63.64 +4%	66.96 +5%	65.89 -2%	71.86 +9%	71.69 0%	71.24 -1%	76.71 +8%

Income Statement Balance Sheet Cash Flow Statement

Information Planning Co Ltd
TSE:3712

Income Statement

Earnings Waterfall
Information Planning Co Ltd

Income Statement
Information Planning Co Ltd

See Also

Company

Help

Tools

Stocks

Information Planning Co Ltd TSE:3712

Income Statement

Earnings Waterfall Information Planning Co Ltd

Income Statement Information Planning Co Ltd

See Also

Company

Help

Tools

Stocks

Information Planning Co Ltd
TSE:3712

Earnings Waterfall
Information Planning Co Ltd

Income Statement
Information Planning Co Ltd