Nihon Falcom Corp
TSE:3723
Intrinsic Value
Nihon Falcom Corp. engages in the development and sale of game software. [ Read More ]
The intrinsic value of one Nihon Falcom Corp stock under the Base Case scenario is 1 494.13 JPY. Compared to the current market price of 1 183 JPY, Nihon Falcom Corp is Undervalued by 21%.
Valuation Backtest
Nihon Falcom Corp
Run backtest to discover the historical profit from buying and selling Nihon Falcom Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Nihon Falcom Corp
Current Assets | 9.7B |
Cash & Short-Term Investments | 9.1B |
Receivables | 542.7m |
Other Current Assets | 45.9m |
Non-Current Assets | 144.5m |
PP&E | 46.8m |
Intangibles | 858k |
Other Non-Current Assets | 96.7m |
Current Liabilities | 245.6m |
Accounts Payable | 9.4m |
Accrued Liabilities | 4.5m |
Other Current Liabilities | 231.7m |
Non-Current Liabilities | 1k |
Other Non-Current Liabilities | 1k |
Earnings Waterfall
Nihon Falcom Corp
Revenue
|
2.8B
JPY
|
Cost of Revenue
|
-242.3m
JPY
|
Gross Profit
|
2.5B
JPY
|
Operating Expenses
|
-945.2m
JPY
|
Operating Income
|
1.6B
JPY
|
Other Expenses
|
-499.1m
JPY
|
Net Income
|
1.1B
JPY
|
Free Cash Flow Analysis
Nihon Falcom Corp
Profitability Score
Profitability Due Diligence
Nihon Falcom Corp's profitability score is 73/100. The higher the profitability score, the more profitable the company is.
Score
Nihon Falcom Corp's profitability score is 73/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Nihon Falcom Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Score
Nihon Falcom Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Nihon Falcom Corp
Shareholder Return
Price
Nihon Falcom Corp
Average Annual Return | -2.93% |
Standard Deviation of Annual Returns | 15.78% |
Max Drawdown | -53% |
Market Capitalization | 12.2B JPY |
Shares Outstanding | 10 279 705 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Nihon Falcom Corp. engages in the development and sale of game software. The company is headquartered in Tachikawa-Shi, Tokyo-To and currently employs 63 full-time employees. The company went IPO on 2003-12-02. The firm operates in two business divisions. The Product division is engaged in the planning, development, production and sale of role-playing game software, the production and sale of Japanese version of overseas game software, and the planning, production and sale of music compact discs (CDs). The License division is engaged in licensing permission for the development and sale of family game software in Japan, the localization and local marketing of the Company's software to overseas markets, the provision of services through mobile phones using its game software and game music, the download and sale of its game software online and the production and sale of books.
Contact
IPO
Employees
Officers
The intrinsic value of one Nihon Falcom Corp stock under the Base Case scenario is 1 494.13 JPY.
Compared to the current market price of 1 183 JPY, Nihon Falcom Corp is Undervalued by 21%.