First Time Loading...

Nihon Falcom Corp
TSE:3723

Watchlist Manager
Nihon Falcom Corp Logo
Nihon Falcom Corp
TSE:3723
Watchlist
Price: 1 183 JPY 1.11% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Nihon Falcom Corp. engages in the development and sale of game software. [ Read More ]

The intrinsic value of one Nihon Falcom Corp stock under the Base Case scenario is 1 494.13 JPY. Compared to the current market price of 1 183 JPY, Nihon Falcom Corp is Undervalued by 21%.

Key Points:
Intrinsic Value
Base Case
1 494.13 JPY
Undervaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Nihon Falcom Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Nihon Falcom Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Nihon Falcom Corp

Provide an overview of the primary business activities
of Nihon Falcom Corp.

What unique competitive advantages
does Nihon Falcom Corp hold over its rivals?

What risks and challenges
does Nihon Falcom Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Nihon Falcom Corp.

Provide P/S
for Nihon Falcom Corp.

Provide P/E
for Nihon Falcom Corp.

Provide P/OCF
for Nihon Falcom Corp.

Provide P/FCFE
for Nihon Falcom Corp.

Provide P/B
for Nihon Falcom Corp.

Provide EV/S
for Nihon Falcom Corp.

Provide EV/GP
for Nihon Falcom Corp.

Provide EV/EBITDA
for Nihon Falcom Corp.

Provide EV/EBIT
for Nihon Falcom Corp.

Provide EV/OCF
for Nihon Falcom Corp.

Provide EV/FCFF
for Nihon Falcom Corp.

Provide EV/IC
for Nihon Falcom Corp.

Compare the intrinsic valuations
of Nihon Falcom Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Nihon Falcom Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Nihon Falcom Corp compared to its peers.

Compare the P/E ratios
of Nihon Falcom Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Nihon Falcom Corp with its peers.

Analyze the financial leverage
of Nihon Falcom Corp compared to its main competitors.

Show all profitability ratios
for Nihon Falcom Corp.

Provide ROE
for Nihon Falcom Corp.

Provide ROA
for Nihon Falcom Corp.

Provide ROIC
for Nihon Falcom Corp.

Provide ROCE
for Nihon Falcom Corp.

Provide Gross Margin
for Nihon Falcom Corp.

Provide Operating Margin
for Nihon Falcom Corp.

Provide Net Margin
for Nihon Falcom Corp.

Provide FCF Margin
for Nihon Falcom Corp.

Show all solvency ratios
for Nihon Falcom Corp.

Provide D/E Ratio
for Nihon Falcom Corp.

Provide D/A Ratio
for Nihon Falcom Corp.

Provide Interest Coverage Ratio
for Nihon Falcom Corp.

Provide Altman Z-Score Ratio
for Nihon Falcom Corp.

Provide Quick Ratio
for Nihon Falcom Corp.

Provide Current Ratio
for Nihon Falcom Corp.

Provide Cash Ratio
for Nihon Falcom Corp.

What is the historical Revenue growth
over the last 5 years for Nihon Falcom Corp?

What is the historical Net Income growth
over the last 5 years for Nihon Falcom Corp?

What is the current Free Cash Flow
of Nihon Falcom Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Nihon Falcom Corp.

Financials

Balance Sheet Decomposition
Nihon Falcom Corp

Current Assets 9.7B
Cash & Short-Term Investments 9.1B
Receivables 542.7m
Other Current Assets 45.9m
Non-Current Assets 144.5m
PP&E 46.8m
Intangibles 858k
Other Non-Current Assets 96.7m
Current Liabilities 245.6m
Accounts Payable 9.4m
Accrued Liabilities 4.5m
Other Current Liabilities 231.7m
Non-Current Liabilities 1k
Other Non-Current Liabilities 1k
Efficiency

Earnings Waterfall
Nihon Falcom Corp

Revenue
2.8B JPY
Cost of Revenue
-242.3m JPY
Gross Profit
2.5B JPY
Operating Expenses
-945.2m JPY
Operating Income
1.6B JPY
Other Expenses
-499.1m JPY
Net Income
1.1B JPY

Free Cash Flow Analysis
Nihon Falcom Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Nihon Falcom Corp's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
73/100
Profitability
Score

Nihon Falcom Corp's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Nihon Falcom Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Nihon Falcom Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Nihon Falcom Corp

There are no price targets for Nihon Falcom Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Nihon Falcom Corp

1M 1M
-6%
6M 6M
-2%
1Y 1Y
-1%
3Y 3Y
-23%
5Y 5Y
-18%
10Y 10Y
+47%
Annual Price Range
1 183
52w Low
1 143
52w High
1 416
Price Metrics
Average Annual Return -2.93%
Standard Deviation of Annual Returns 15.78%
Max Drawdown -53%
Shares Statistics
Market Capitalization 12.2B JPY
Shares Outstanding 10 279 705
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Nihon Falcom Corp Logo
Nihon Falcom Corp

Country

Japan

Industry

Media

Market Cap

12.2B JPY

Dividend Yield

1.71%

Description

Nihon Falcom Corp. engages in the development and sale of game software. The company is headquartered in Tachikawa-Shi, Tokyo-To and currently employs 63 full-time employees. The company went IPO on 2003-12-02. The firm operates in two business divisions. The Product division is engaged in the planning, development, production and sale of role-playing game software, the production and sale of Japanese version of overseas game software, and the planning, production and sale of music compact discs (CDs). The License division is engaged in licensing permission for the development and sale of family game software in Japan, the localization and local marketing of the Company's software to overseas markets, the provision of services through mobile phones using its game software and game music, the download and sale of its game software online and the production and sale of books.

Contact

TOKYO-TO
Tachikawa-shi
3F, Tokyo Tatemono Faret Tachikawa Bldg., 2-8-18, Akebono-cho
+81425270555.0
https://www.falcom.co.jp/

IPO

2003-12-02

Employees

63

Officers

Executive Chairman
Masayuki Kato
President, CEO & Representative Director
Toshihiro Kondo
Executive Manager of Design Unit & Director
Mr. Mieko Ishikawa
Executive Manager of Corporate Unit & Director
Takashi Nakano
Director of Creative Unit & Director
Takayuki Kusano

See Also

Discover More
What is the Intrinsic Value of one Nihon Falcom Corp stock?

The intrinsic value of one Nihon Falcom Corp stock under the Base Case scenario is 1 494.13 JPY.

Is Nihon Falcom Corp stock undervalued or overvalued?

Compared to the current market price of 1 183 JPY, Nihon Falcom Corp is Undervalued by 21%.