Aplix Corp
TSE:3727
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Aplix Corp
TSE:3727
|
JP |
|
A-Zenith Home Furnishings Co Ltd
SSE:603389
|
CN |
|
ZTO Express (Cayman) Inc
NYSE:ZTO
|
CN |
|
H
|
Haypp Group AB (publ)
STO:HAYPP
|
SE |
|
Harvey Norman Holdings Ltd
ASX:HVN
|
AU |
|
Biome Technologies PLC
LSE:BIOM
|
UK |
Balance Sheet
Balance Sheet Decomposition
Aplix Corp
Aplix Corp
Balance Sheet
Aplix Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 030
|
5 865
|
4 425
|
17 284
|
6 009
|
3 443
|
2 500
|
3 198
|
5 295
|
4 505
|
3 442
|
2 195
|
3 326
|
1 438
|
1 104
|
811
|
1 031
|
1 413
|
1 307
|
1 341
|
1 472
|
1 808
|
1 324
|
1 334
|
|
| Cash Equivalents |
1 030
|
5 865
|
4 425
|
17 284
|
6 009
|
3 443
|
2 500
|
3 198
|
5 295
|
4 505
|
3 442
|
2 195
|
3 326
|
1 438
|
1 104
|
811
|
1 031
|
1 413
|
1 307
|
1 341
|
1 472
|
1 808
|
1 324
|
1 334
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
2 808
|
5 124
|
7 758
|
5 125
|
4 589
|
5 130
|
3 009
|
2 722
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
548
|
800
|
1 496
|
2 093
|
2 023
|
1 477
|
601
|
379
|
1 762
|
1 591
|
1 411
|
1 123
|
573
|
623
|
547
|
20
|
86
|
535
|
906
|
567
|
555
|
484
|
468
|
340
|
|
| Accounts Receivables |
548
|
800
|
1 496
|
2 093
|
2 023
|
1 477
|
601
|
379
|
1 762
|
1 591
|
1 411
|
1 123
|
573
|
623
|
547
|
20
|
86
|
535
|
906
|
567
|
528
|
462
|
442
|
339
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
22
|
25
|
0
|
|
| Inventory |
23
|
7
|
0
|
211
|
162
|
35
|
2
|
40
|
255
|
640
|
587
|
499
|
632
|
454
|
540
|
37
|
33
|
52
|
25
|
98
|
114
|
100
|
85
|
105
|
|
| Other Current Assets |
152
|
313
|
328
|
379
|
690
|
438
|
894
|
657
|
430
|
403
|
702
|
216
|
354
|
160
|
133
|
38
|
13
|
201
|
111
|
69
|
209
|
219
|
20
|
25
|
|
| Total Current Assets |
1 753
|
6 985
|
6 250
|
19 968
|
11 693
|
10 516
|
11 755
|
9 398
|
12 331
|
12 270
|
9 151
|
6 755
|
5 284
|
2 675
|
2 323
|
906
|
1 163
|
2 201
|
2 349
|
2 075
|
2 149
|
2 410
|
1 896
|
1 803
|
|
| PP&E Net |
236
|
172
|
157
|
140
|
166
|
169
|
114
|
90
|
166
|
117
|
711
|
339
|
65
|
0
|
0
|
0
|
0
|
5
|
1
|
0
|
53
|
41
|
28
|
13
|
|
| PP&E Gross |
236
|
172
|
157
|
140
|
166
|
169
|
114
|
90
|
166
|
117
|
711
|
339
|
65
|
0
|
0
|
0
|
0
|
5
|
1
|
0
|
53
|
41
|
28
|
0
|
|
| Accumulated Depreciation |
233
|
266
|
320
|
344
|
360
|
375
|
391
|
307
|
460
|
565
|
243
|
301
|
285
|
64
|
63
|
35
|
26
|
40
|
23
|
23
|
52
|
47
|
48
|
0
|
|
| Intangible Assets |
788
|
838
|
1 096
|
1 459
|
5 746
|
1 525
|
1 540
|
1 748
|
1 879
|
1 325
|
1 510
|
1 557
|
0
|
0
|
0
|
0
|
0
|
214
|
202
|
156
|
115
|
74
|
897
|
783
|
|
| Goodwill |
9
|
0
|
5 539
|
1 846
|
0
|
0
|
0
|
48
|
76
|
823
|
295
|
188
|
0
|
0
|
0
|
0
|
0
|
589
|
528
|
468
|
468
|
468
|
893
|
779
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
735
|
822
|
823
|
802
|
802
|
890
|
929
|
948
|
15
|
8
|
30
|
36
|
|
| Long-Term Investments |
16
|
15
|
99
|
277
|
5 920
|
2 515
|
524
|
1 376
|
650
|
268
|
201
|
100
|
70
|
16
|
4
|
2
|
0
|
15
|
10
|
10
|
83
|
179
|
142
|
102
|
|
| Other Long-Term Assets |
145
|
144
|
168
|
169
|
202
|
224
|
140
|
0
|
253
|
585
|
713
|
783
|
486
|
772
|
787
|
789
|
790
|
864
|
886
|
891
|
79
|
93
|
0
|
0
|
|
| Other Assets |
9
|
0
|
5 539
|
1 846
|
0
|
0
|
0
|
48
|
76
|
823
|
295
|
188
|
0
|
0
|
0
|
0
|
0
|
589
|
528
|
468
|
468
|
468
|
893
|
779
|
|
| Total Assets |
2 948
N/A
|
8 153
+177%
|
13 308
+63%
|
23 859
+79%
|
23 728
-1%
|
14 949
-37%
|
14 073
-6%
|
12 660
-10%
|
15 354
+21%
|
15 387
+0%
|
12 581
-18%
|
9 721
-23%
|
5 964
-39%
|
2 741
-54%
|
2 362
-14%
|
921
-61%
|
1 175
+28%
|
3 050
+160%
|
3 133
+3%
|
2 767
-12%
|
2 961
+7%
|
3 273
+11%
|
3 886
+19%
|
3 516
-10%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
66
|
37
|
22
|
483
|
1 332
|
48
|
25
|
69
|
279
|
487
|
458
|
254
|
122
|
132
|
114
|
9
|
25
|
410
|
370
|
288
|
314
|
282
|
257
|
268
|
|
| Accrued Liabilities |
28
|
21
|
22
|
22
|
28
|
29
|
27
|
30
|
77
|
70
|
76
|
48
|
48
|
23
|
5
|
0
|
0
|
7
|
9
|
10
|
46
|
46
|
0
|
0
|
|
| Short-Term Debt |
1 108
|
588
|
455
|
340
|
0
|
0
|
0
|
0
|
0
|
0
|
100
|
100
|
100
|
100
|
100
|
0
|
0
|
0
|
200
|
200
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
292
|
36
|
35
|
31
|
0
|
0
|
0
|
1
|
1
|
15
|
47
|
42
|
45
|
53
|
31
|
4
|
0
|
0
|
0
|
0
|
118
|
118
|
215
|
209
|
|
| Other Current Liabilities |
366
|
461
|
421
|
872
|
1 179
|
1 267
|
937
|
582
|
1 112
|
1 259
|
1 446
|
1 591
|
1 104
|
535
|
292
|
77
|
57
|
431
|
334
|
160
|
165
|
172
|
211
|
183
|
|
| Total Current Liabilities |
1 859
|
1 142
|
954
|
1 749
|
2 539
|
1 345
|
989
|
682
|
1 470
|
1 832
|
2 125
|
2 035
|
1 407
|
843
|
542
|
90
|
82
|
848
|
912
|
658
|
643
|
618
|
683
|
661
|
|
| Long-Term Debt |
136
|
66
|
31
|
0
|
0
|
0
|
0
|
4
|
2
|
4
|
126
|
94
|
72
|
58
|
27
|
0
|
0
|
0
|
0
|
0
|
50
|
32
|
335
|
226
|
|
| Deferred Income Tax |
1
|
0
|
0
|
2
|
222
|
0
|
0
|
0
|
0
|
3
|
5
|
14
|
0
|
10
|
3
|
0
|
0
|
66
|
22
|
17
|
0
|
0
|
200
|
209
|
|
| Minority Interest |
113
|
3
|
0
|
0
|
0
|
51
|
4
|
56
|
1 665
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
7
|
6
|
6
|
6
|
0
|
0
|
|
| Other Liabilities |
10
|
0
|
8
|
1
|
0
|
0
|
0
|
0
|
0
|
5
|
16
|
20
|
21
|
26
|
29
|
0
|
1
|
27
|
32
|
39
|
58
|
69
|
73
|
72
|
|
| Total Liabilities |
2 119
N/A
|
1 211
-43%
|
993
-18%
|
1 751
+76%
|
2 761
+58%
|
1 397
-49%
|
994
-29%
|
742
-25%
|
3 138
+323%
|
1 843
-41%
|
2 273
+23%
|
2 164
-5%
|
1 509
-30%
|
938
-38%
|
602
-36%
|
90
-85%
|
83
-8%
|
942
+1 031%
|
973
+3%
|
719
-26%
|
757
+5%
|
724
-4%
|
1 291
+78%
|
1 168
-10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 125
|
3 339
|
6 713
|
13 232
|
13 252
|
13 263
|
13 264
|
13 264
|
13 264
|
13 265
|
13 265
|
13 265
|
13 265
|
13 416
|
13 883
|
1 864
|
2 222
|
2 443
|
2 443
|
2 445
|
51
|
51
|
63
|
66
|
|
| Retained Earnings |
1 323
|
423
|
2 018
|
5 332
|
6 940
|
13 957
|
13 847
|
7 667
|
744
|
233
|
2 615
|
5 565
|
8 877
|
11 777
|
12 757
|
1 051
|
1 504
|
1 731
|
1 641
|
1 757
|
244
|
604
|
716
|
463
|
|
| Additional Paid In Capital |
1 025
|
4 032
|
7 629
|
14 148
|
14 169
|
14 196
|
14 180
|
6 590
|
0
|
1 017
|
0
|
48
|
0
|
152
|
618
|
3
|
360
|
1 384
|
1 384
|
1 386
|
1 936
|
1 936
|
1 843
|
1 845
|
|
| Unrealized Security Profit/Loss |
1
|
2
|
0
|
4
|
389
|
3
|
328
|
106
|
52
|
241
|
213
|
56
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
8
|
9
|
9
|
9
|
9
|
9
|
9
|
11
|
16
|
23
|
25
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
27
|
|
| Other Equity |
0
|
7
|
9
|
64
|
105
|
56
|
181
|
154
|
243
|
255
|
117
|
23
|
83
|
35
|
42
|
41
|
39
|
38
|
0
|
0
|
0
|
15
|
0
|
0
|
|
| Total Equity |
829
N/A
|
6 942
+737%
|
12 315
+77%
|
22 108
+80%
|
20 966
-5%
|
13 553
-35%
|
13 080
-3%
|
11 917
-9%
|
12 217
+3%
|
13 544
+11%
|
10 308
-24%
|
7 557
-27%
|
4 455
-41%
|
1 802
-60%
|
1 760
-2%
|
831
-53%
|
1 092
+31%
|
2 108
+93%
|
2 160
+2%
|
2 048
-5%
|
2 205
+8%
|
2 549
+16%
|
2 595
+2%
|
2 348
-9%
|
|
| Total Liabilities & Equity |
2 948
N/A
|
8 153
+177%
|
13 308
+63%
|
23 859
+79%
|
23 728
-1%
|
14 949
-37%
|
14 073
-6%
|
12 660
-10%
|
15 354
+21%
|
15 387
+0%
|
12 581
-18%
|
9 721
-23%
|
5 964
-39%
|
2 741
-54%
|
2 362
-14%
|
921
-61%
|
1 175
+28%
|
3 050
+160%
|
3 133
+3%
|
2 767
-12%
|
2 961
+7%
|
3 273
+11%
|
3 886
+19%
|
3 516
-10%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
4
|
7
|
8
|
10
|
10
|
10
|
10
|
10
|
10
|
13
|
13
|
13
|
13
|
13
|
14
|
14
|
17
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
|