Watchlist Manager

Watchlist

Price: 3 055 JPY 1.5% Market Closed

Market Cap: ¥31.3B

	Systems Engineering Consultants Co Ltd TSE:3741	JP

Income Statement

Currency: JPY

	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	0	0	0
Revenue	1 761 N/A	1 707 -3%	1 744 +2%	1 807 +4%	1 937 +7%	2 111 +9%	2 175 +3%	2 077 -5%	1 833 -12%	1 608 -12%	1 615 +0%	1 851 +15%	2 050 +11%	2 099 +2%	2 071 -1%	2 065 0%	2 012 -3%	1 951 -3%	2 690 +38%	2 728 +1%	2 870 +5%	2 970 +3%	3 085 +4%	3 222 +4%	3 318 +3%	3 548 +7%	3 818 +8%	3 992 +5%	4 212 +5%	4 247 +1%	4 250 +0%	4 180 -2%	4 053 -3%	4 077 +1%	4 100 +1%	4 150 +1%	4 293 +3%	4 384 +2%	4 615 +5%	4 681 +1%	4 573 -2%	4 513 -1%	4 424 -2%	4 469 +1%	4 683 +5%	4 941 +6%	5 175 +5%	5 397 +4%	5 631 +4%	5 826 +3%	5 981 +3%	6 026 +1%	6 129 +2%	6 236 +2%	6 344 +2%	6 345 +0%	6 410 +1%	6 481 +1%	6 526 +1%	6 545 +0%	6 466 -1%	6 502 +1%	6 560 +1%	6 809 +4%	7 032 +3%	7 214 +3%	7 489 +4%	7 709 +3%	8 035 +4%	8 249 +3%	8 535 +3%	8 886 +4%	9 115 +3%	9 547 +5%	10 295 +8%	10 417 +1%	11 118 +7%	11 271 +1%
Gross Profit
Cost of Revenue	(1 264)	(1 275)	(1 332)	(1 346)	(1 440)	(1 473)	(1 477)	(1 398)	(1 331)	(1 276)	(1 261)	(1 356)	(1 459)	(1 550)	(1 587)	(1 612)	(1 572)	(1 490)	(2 022)	(1 999)	(2 086)	(2 146)	(2 185)	(2 282)	(2 363)	(2 487)	(2 649)	(2 799)	(2 957)	(3 036)	(3 065)	(3 021)	(2 955)	(2 940)	(2 920)	(2 955)	(3 025)	(3 151)	(3 438)	(3 475)	(3 459)	(3 355)	(3 292)	(3 311)	(3 427)	(3 606)	(3 743)	(3 886)	(4 048)	(4 218)	(4 311)	(4 353)	(4 379)	(4 441)	(4 569)	(4 608)	(4 664)	(4 687)	(4 677)	(4 655)	(4 582)	(4 603)	(4 585)	(4 766)	(4 927)	(5 052)	(5 247)	(5 367)	(5 602)	(5 740)	(5 984)	(6 203)	(6 336)	(6 670)	(7 225)	(7 362)	(7 882)	(7 929)
Gross Profit	497 N/A	433 -13%	412 -5%	460 +12%	497 +8%	638 +28%	699 +10%	679 -3%	503 -26%	332 -34%	354 +7%	495 +40%	591 +19%	549 -7%	484 -12%	453 -6%	441 -3%	461 +5%	669 +45%	730 +9%	784 +7%	823 +5%	899 +9%	940 +5%	954 +2%	1 061 +11%	1 169 +10%	1 193 +2%	1 255 +5%	1 211 -3%	1 185 -2%	1 158 -2%	1 098 -5%	1 137 +4%	1 180 +4%	1 196 +1%	1 268 +6%	1 233 -3%	1 177 -4%	1 206 +2%	1 114 -8%	1 159 +4%	1 132 -2%	1 159 +2%	1 255 +8%	1 335 +6%	1 432 +7%	1 510 +5%	1 582 +5%	1 608 +2%	1 671 +4%	1 673 +0%	1 750 +5%	1 795 +3%	1 775 -1%	1 737 -2%	1 746 +0%	1 795 +3%	1 849 +3%	1 890 +2%	1 884 0%	1 899 +1%	1 975 +4%	2 043 +3%	2 106 +3%	2 161 +3%	2 242 +4%	2 342 +4%	2 433 +4%	2 509 +3%	2 551 +2%	2 684 +5%	2 779 +4%	2 877 +4%	3 070 +7%	3 055 0%	3 236 +6%	3 342 +3%
Operating Income
Operating Expenses	(384)	(343)	(338)	(353)	(381)	(397)	(404)	(415)	(426)	(461)	(463)	(459)	(428)	(429)	(435)	(451)	(448)	(439)	(559)	(529)	(535)	(558)	(595)	(589)	(564)	(537)	(521)	(524)	(531)	(552)	(534)	(537)	(546)	(536)	(523)	(514)	(505)	(512)	(535)	(576)	(623)	(654)	(698)	(710)	(748)	(767)	(811)	(835)	(838)	(840)	(847)	(861)	(858)	(856)	(844)	(846)	(833)	(834)	(838)	(865)	(892)	(906)	(912)	(937)	(953)	(974)	(1 026)	(1 031)	(1 035)	(1 057)	(1 084)	(1 116)	(1 181)	(1 217)	(1 277)	(1 328)	(1 379)	(1 433)
Selling, General & Administrative	(384)	(343)	(338)	(353)	(381)	(397)	(404)	(415)	(426)	(461)	(463)	(459)	(428)	(429)	(435)	(451)	(448)	(439)	(457)	(529)	(535)	(558)	(456)	(589)	(564)	(537)	(475)	(524)	(531)	(552)	(458)	(537)	(546)	(536)	(468)	(514)	(505)	(512)	(516)	(577)	(623)	(654)	(659)	(709)	(747)	(766)	(721)	(835)	(838)	(840)	(760)	(861)	(858)	(856)	(770)	(846)	(833)	(834)	(787)	(865)	(892)	(906)	(856)	(937)	(953)	(974)	(953)	(1 031)	(1 035)	(1 057)	(977)	(1 116)	(1 181)	(1 217)	(1 118)	(1 328)	(1 379)	(1 433)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(99)	0	0	0	(137)	0	0	0	(44)	0	0	0	(74)	0	0	0	(54)	0	0	0	0	0	0	0	(38)	0	0	0	(88)	0	0	0	(85)	0	0	0	(72)	0	0	0	(49)	0	0	0	(54)	0	0	0	(66)	0	0	0	(100)	0	0	0	(151)	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	0	0	0	(2)	0	0	0	(3)	0	0	0	(2)	0	0	0	(2)	0	0	0	(2)	0	0	0	(2)	0	0	0	(2)	0	0	0	(2)	0	0	0	(3)	0	0	0	(3)	0	0	0	(3)	0	0	0	(7)	0	0	0	(7)	0	0	0	(8)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(18)	0	0	0	(0)	0	0	0	(0)	0	0	0	0	0	0	0	(0)	(0)	(0)	(0)	(0)	(0)	0	0	(0)	(0)	0	(0)	(0)	(0)	(0)	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)	0
Operating Income	113 N/A	90 -20%	74 -18%	107 +45%	116 +8%	241 +107%	295 +23%	264 -11%	77 -71%	(129) N/A	(109) +15%	36 N/A	163 +359%	120 -26%	50 -59%	3 -95%	(8) N/A	22 N/A	110 +393%	201 +83%	249 +24%	265 +7%	304 +15%	351 +16%	390 +11%	523 +34%	648 +24%	669 +3%	723 +8%	659 -9%	652 -1%	621 -5%	552 -11%	601 +9%	656 +9%	682 +4%	763 +12%	721 -6%	642 -11%	629 -2%	490 -22%	504 +3%	433 -14%	449 +4%	508 +13%	569 +12%	621 +9%	676 +9%	744 +10%	767 +3%	823 +7%	812 -1%	892 +10%	940 +5%	931 -1%	891 -4%	913 +2%	961 +5%	1 011 +5%	1 025 +1%	992 -3%	993 +0%	1 063 +7%	1 106 +4%	1 153 +4%	1 187 +3%	1 216 +2%	1 311 +8%	1 398 +7%	1 452 +4%	1 467 +1%	1 567 +7%	1 598 +2%	1 660 +4%	1 793 +8%	1 727 -4%	1 856 +7%	1 909 +3%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	2	6	5	4	1	4	4	6	5	7	5	5	5	8	5	6	7	8	8	8	7	5	5	4	4	4	5	5	6	5	5	5	5	6	6	6	6	6	6	6	6	6	5	5	5	6	52	51	51	51	1	1	0	4	1	1	1	5	5	6	7	8	9	10	11	13	14	18	18
Non-Reccuring Items	1	(0)	(0)	(0)	(36)	(36)	(36)	(0)	(0)	(0)	0	0	0	0	(1)	(12)	(69)	(68)	(68)	(57)	(4)	(4)	(3)	(3)	(5)	(5)	(13)	(17)	(13)	(13)	(5)	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(40)	(40)	(40)	(40)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(2)	4	5	9	9	16	18	21	32	46	47	48	43	48	49	49	49	54	90	95	100	112	123	111	91	62	19	17	25	37	51	58	63	56	45	39	28	21	13	15	17	18	18	20	21	40	59	65	73	68	60	63	66	64	63	59	51	45	39	41	40	41	41	49	53	59	58	61	59	57	73	76	85	91	88	94	99	122
Pre-Tax Income	112 N/A	94 -16%	78 -17%	116 +48%	90 -22%	220 +144%	277 +26%	285 +3%	108 -62%	(82) N/A	(57) +31%	88 N/A	210 +139%	169 -19%	102 -40%	44 -57%	(22) N/A	13 N/A	139 +1 001%	244 +76%	350 +43%	379 +8%	432 +14%	464 +8%	483 +4%	587 +22%	662 +13%	677 +2%	743 +10%	690 -7%	703 +2%	683 -3%	619 -9%	662 +7%	706 +7%	726 +3%	796 +10%	747 -6%	661 -12%	649 -2%	511 -21%	527 +3%	456 -13%	475 +4%	535 +13%	614 +15%	686 +12%	747 +9%	824 +10%	841 +2%	889 +6%	881 -1%	963 +9%	1 009 +5%	1 000 -1%	961 -4%	976 +2%	1 017 +4%	1 060 +4%	1 066 +1%	1 033 -3%	1 034 +0%	1 107 +7%	1 155 +4%	1 206 +4%	1 248 +3%	1 279 +2%	1 378 +8%	1 462 +6%	1 516 +4%	1 548 +2%	1 652 +7%	1 693 +2%	1 762 +4%	1 894 +7%	1 834 -3%	1 973 +8%	2 049 +4%
Net Income
Tax Provision	(53)	(37)	(30)	(47)	(36)	(96)	(119)	(122)	(42)	34	18	(42)	(91)	(71)	(45)	(21)	5	(8)	(59)	(100)	(144)	(162)	(189)	(200)	(203)	(234)	(254)	(260)	(284)	(263)	(275)	(265)	(239)	(251)	(256)	(260)	(281)	(260)	(214)	(209)	(161)	(162)	(142)	(160)	(180)	(190)	(217)	(224)	(242)	(260)	(276)	(273)	(298)	(312)	(312)	(300)	(303)	(314)	(333)	(335)	(325)	(326)	(327)	(342)	(357)	(370)	(400)	(430)	(456)	(473)	(443)	(474)	(485)	(505)	(550)	(532)	(572)	(592)
Income from Continuing Operations	59	57	48	69	54	124	158	164	67	(48)	(38)	46	119	98	57	23	(17)	4	80	144	205	217	243	264	279	353	407	416	459	427	428	418	380	411	450	466	515	487	446	441	350	366	314	315	355	425	468	524	582	581	614	608	665	697	688	661	673	702	728	732	708	708	780	814	849	877	879	947	1 006	1 043	1 105	1 178	1 208	1 257	1 344	1 303	1 401	1 456
Net Income (Common)	59 N/A	57 -3%	48 -15%	69 +42%	54 -21%	124 +129%	158 +28%	164 +3%	67 -59%	(48) N/A	(38) +19%	46 N/A	119 +159%	98 -18%	57 -41%	23 -60%	(17) N/A	4 N/A	80 +1 723%	144 +79%	205 +43%	217 +6%	243 +12%	264 +9%	279 +6%	353 +26%	407 +15%	416 +2%	459 +10%	427 -7%	428 +0%	418 -2%	380 -9%	411 +8%	450 +10%	466 +3%	515 +11%	487 -5%	446 -8%	441 -1%	350 -21%	366 +4%	314 -14%	315 +0%	355 +13%	425 +20%	468 +10%	524 +12%	582 +11%	581 0%	614 +6%	608 -1%	665 +9%	697 +5%	688 -1%	661 -4%	673 +2%	702 +4%	728 +4%	732 +1%	708 -3%	708 +0%	780 +10%	814 +4%	849 +4%	877 +3%	879 +0%	947 +8%	1 006 +6%	1 043 +4%	1 105 +6%	1 178 +7%	1 208 +3%	1 257 +4%	1 344 +7%	1 303 -3%	1 401 +8%	1 456 +4%
EPS (Diluted)	5.75 N/A	10.96 +91%	9.47 -14%	6.7 -29%	10.4 +55%	24.25 +133%	15.44 -36%	31.44 +104%	13.03 -59%	-4.65 N/A	-7.38 -59%	8.99 N/A	11.6 +29%	18.76 +62%	11.23 -40%	2.25 -80%	-1.65 N/A	0.42 N/A	7.83 +1 764%	14.03 +79%	20.05 +43%	21.15 +5%	23.73 +12%	25.79 +9%	27.28 +6%	34.49 +26%	39.77 +15%	40.66 +2%	44.86 +10%	41.65 -7%	41.83 +0%	40.82 -2%	37.13 -9%	40.14 +8%	43.98 +10%	45.47 +3%	50.27 +11%	47.54 -5%	43.59 -8%	43.06 -1%	34.22 -21%	35.69 +4%	30.7 -14%	30.76 +0%	34.67 +13%	41.45 +20%	45.74 +10%	51.12 +12%	56.82 +11%	56.75 0%	59.94 +6%	59.37 -1%	64.92 +9%	68.04 +5%	67.18 -1%	64.68 -4%	65.87 +2%	68.7 +4%	71.19 +4%	71.58 +1%	69.18 -3%	69.21 +0%	76.27 +10%	79.72 +5%	83.35 +5%	86.13 +3%	86.25 +0%	93 +8%	98.7 +6%	102.34 +4%	108.45 +6%	115.55 +7%	118.45 +3%	123.23 +4%	131.79 +7%	127.72 -3%	137.24 +7%	142.65 +4%

Income Statement Balance Sheet Cash Flow Statement

Systems Engineering Consultants Co Ltd
TSE:3741

Income Statement

Earnings Waterfall
Systems Engineering Consultants Co Ltd

Income Statement
Systems Engineering Consultants Co Ltd

See Also

Company

Help

Tools

Stocks

Systems Engineering Consultants Co Ltd TSE:3741

Income Statement

Earnings Waterfall Systems Engineering Consultants Co Ltd

Income Statement Systems Engineering Consultants Co Ltd

See Also

Company

Help

Tools

Stocks

Systems Engineering Consultants Co Ltd
TSE:3741

Earnings Waterfall
Systems Engineering Consultants Co Ltd

Income Statement
Systems Engineering Consultants Co Ltd