Fractale Corp
TSE:3750
Fractale Corp
TSE:3750
Price:
844
JPY
1.81%
Market Closed
Market Cap:
¥7.5B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Fractale Corp
TSE:3750
|
JP |
|
Novo Nordisk A/S
CSE:NOVO B
|
DK |
|
Z
|
Zhihu Inc
HKEX:2390
|
CN |
|
Ajmera Realty & Infra India Ltd
NSE:AJMERA
|
IN |
|
D
|
Daidoh Ltd
TSE:3205
|
JP |
|
Aris Gold Corp
TSX:ARIS
|
CA |
|
H
|
Hamelin Gold Ltd
ASX:HMG
|
AU |
|
Madison Square Garden Entertainment Corp
NYSE:MSGE
|
US |
|
Douglas Dynamics Inc
NYSE:PLOW
|
US |
|
Amuse Inc
TSE:4301
|
JP |
|
C
|
CMC JSC
VN:CVT
|
VN |
|
Neptune Wellness Solutions Inc
TSX:NEPT
|
CA |
|
J Frontier Co Ltd
TSE:2934
|
JP |
|
LBX Pharmacy Chain JSC
SSE:603883
|
CN |
Income Statement
Earnings Waterfall
Fractale Corp
Fractale Corp
Income Statement
Fractale Corp
Fractale Corp
Currency: JPY
| Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
25
|
0
|
0
|
28
|
0
|
0
|
36
|
0
|
0
|
33
|
0
|
0
|
17
|
56
|
75
|
87
|
85
|
60
|
55
|
57
|
0
|
39
|
27
|
26
|
0
|
0
|
0
|
8
|
0
|
0
|
7
|
17
|
14
|
16
|
11
|
8
|
6
|
5
|
4
|
3
|
0
|
0
|
0
|
8
|
8
|
18
|
30
|
37
|
35
|
33
|
43
|
57
|
72
|
86
|
85
|
85
|
84
|
83
|
88
|
93
|
99
|
111
|
118
|
129
|
141
|
149
|
155
|
154
|
133
|
112
|
94
|
0
|
0
|
0
|
0
|
|
| Revenue |
14 732
N/A
|
21 926
+49%
|
15 767
-28%
|
14 502
-8%
|
11 545
-20%
|
11 169
-3%
|
11 975
+7%
|
11 589
-3%
|
12 487
+8%
|
12 587
+1%
|
13 277
+5%
|
12 655
-5%
|
11 863
-6%
|
10 931
-8%
|
7 694
-30%
|
4 576
-41%
|
1 612
-65%
|
2 536
+57%
|
2 677
+6%
|
3 014
+13%
|
3 178
+5%
|
2 908
-9%
|
2 765
-5%
|
2 526
-9%
|
2 332
-8%
|
2 316
-1%
|
2 624
+13%
|
2 721
+4%
|
2 839
+4%
|
3 531
+24%
|
3 379
-4%
|
3 604
+7%
|
4 072
+13%
|
4 076
+0%
|
4 238
+4%
|
3 767
-11%
|
3 355
-11%
|
2 684
-20%
|
2 017
-25%
|
2 200
+9%
|
2 070
-6%
|
2 693
+30%
|
2 638
-2%
|
2 073
-21%
|
1 421
-31%
|
522
-63%
|
2 113
+305%
|
2 148
+2%
|
2 241
+4%
|
1 925
-14%
|
302
-84%
|
313
+4%
|
695
+122%
|
1 180
+70%
|
1 257
+6%
|
1 570
+25%
|
1 450
-8%
|
1 388
-4%
|
1 704
+23%
|
1 528
-10%
|
1 536
+0%
|
1 336
-13%
|
1 418
+6%
|
1 840
+30%
|
1 948
+6%
|
2 145
+10%
|
2 074
-3%
|
1 834
-12%
|
1 904
+4%
|
1 560
-18%
|
1 127
-28%
|
789
-30%
|
265
-66%
|
122
-54%
|
89
-27%
|
49
-45%
|
40
-19%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(11 747)
|
(17 563)
|
(12 603)
|
(11 370)
|
(8 870)
|
(8 628)
|
(9 249)
|
(8 977)
|
(9 650)
|
(10 041)
|
(10 426)
|
(10 016)
|
(9 325)
|
(8 656)
|
(5 956)
|
(3 372)
|
(999)
|
(1 497)
|
(1 578)
|
(1 823)
|
(2 002)
|
(1 954)
|
(1 921)
|
(1 846)
|
(1 702)
|
(1 604)
|
(1 834)
|
(1 873)
|
(1 947)
|
(2 490)
|
(2 345)
|
(2 577)
|
(2 973)
|
(2 837)
|
(2 968)
|
(2 575)
|
(2 344)
|
(2 124)
|
(1 697)
|
(1 883)
|
(1 766)
|
(2 646)
|
(2 560)
|
(2 104)
|
(1 575)
|
(221)
|
(1 429)
|
(1 474)
|
(1 492)
|
(1 436)
|
(136)
|
(69)
|
(136)
|
(424)
|
(459)
|
(623)
|
(606)
|
(628)
|
(857)
|
(724)
|
(737)
|
(476)
|
(460)
|
(789)
|
(800)
|
(876)
|
(686)
|
(375)
|
(393)
|
(268)
|
(215)
|
(188)
|
(135)
|
(128)
|
(112)
|
(86)
|
(39)
|
|
| Gross Profit |
2 986
N/A
|
4 364
+46%
|
3 163
-28%
|
3 132
-1%
|
2 675
-15%
|
2 541
-5%
|
2 725
+7%
|
2 612
-4%
|
2 836
+9%
|
2 546
-10%
|
2 852
+12%
|
2 639
-7%
|
2 537
-4%
|
2 274
-10%
|
1 738
-24%
|
1 204
-31%
|
613
-49%
|
1 038
+69%
|
1 099
+6%
|
1 191
+8%
|
1 176
-1%
|
954
-19%
|
844
-12%
|
680
-19%
|
631
-7%
|
712
+13%
|
790
+11%
|
847
+7%
|
892
+5%
|
1 042
+17%
|
1 034
-1%
|
1 026
-1%
|
1 099
+7%
|
1 239
+13%
|
1 270
+2%
|
1 193
-6%
|
1 012
-15%
|
561
-45%
|
320
-43%
|
317
-1%
|
304
-4%
|
47
-85%
|
77
+65%
|
(31)
N/A
|
(154)
-404%
|
301
N/A
|
684
+127%
|
674
-2%
|
749
+11%
|
489
-35%
|
166
-66%
|
244
+46%
|
559
+130%
|
756
+35%
|
798
+5%
|
947
+19%
|
844
-11%
|
760
-10%
|
847
+11%
|
804
-5%
|
799
-1%
|
859
+8%
|
958
+11%
|
1 051
+10%
|
1 148
+9%
|
1 269
+11%
|
1 388
+9%
|
1 459
+5%
|
1 511
+4%
|
1 293
-14%
|
912
-29%
|
602
-34%
|
130
-78%
|
(6)
N/A
|
(23)
-286%
|
(37)
-59%
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 913)
|
(4 006)
|
(2 790)
|
(2 622)
|
(2 699)
|
(2 860)
|
(3 099)
|
(2 958)
|
(3 116)
|
(3 114)
|
(3 230)
|
(3 094)
|
(2 972)
|
(2 709)
|
(2 031)
|
(1 382)
|
(732)
|
(1 048)
|
(1 045)
|
(1 050)
|
(1 075)
|
(981)
|
(957)
|
(940)
|
(866)
|
(826)
|
(772)
|
(715)
|
(711)
|
(711)
|
(722)
|
(734)
|
(754)
|
(819)
|
(1 039)
|
(969)
|
(902)
|
(804)
|
(724)
|
(716)
|
(725)
|
(445)
|
(382)
|
(276)
|
(181)
|
(171)
|
190
|
143
|
(204)
|
(195)
|
(174)
|
(170)
|
(544)
|
(885)
|
(1 378)
|
(1 672)
|
(1 603)
|
(1 492)
|
(1 269)
|
(1 229)
|
(1 203)
|
(1 322)
|
(1 464)
|
(1 635)
|
(1 830)
|
(2 063)
|
(2 157)
|
(2 226)
|
(2 284)
|
(2 065)
|
(1 787)
|
(1 428)
|
(1 011)
|
(801)
|
(676)
|
(695)
|
(726)
|
|
| Selling, General & Administrative |
(2 731)
|
(3 744)
|
(2 598)
|
(2 433)
|
(2 462)
|
(2 608)
|
(2 758)
|
(2 667)
|
(2 775)
|
(3 036)
|
(3 230)
|
(3 211)
|
(2 972)
|
(2 709)
|
(2 031)
|
(1 382)
|
(732)
|
(902)
|
(1 045)
|
(1 050)
|
(1 075)
|
(876)
|
(957)
|
(940)
|
(866)
|
(769)
|
(772)
|
(715)
|
(711)
|
(712)
|
(718)
|
(734)
|
(754)
|
(819)
|
(839)
|
(769)
|
(701)
|
(804)
|
(724)
|
(716)
|
(725)
|
(445)
|
(382)
|
(276)
|
(181)
|
(171)
|
(165)
|
(212)
|
(204)
|
(195)
|
(174)
|
(170)
|
(544)
|
(773)
|
(1 378)
|
(1 672)
|
(1 603)
|
(1 268)
|
(1 269)
|
(1 229)
|
(1 203)
|
(1 085)
|
(1 464)
|
(1 635)
|
(1 830)
|
(1 783)
|
(2 157)
|
(2 226)
|
(2 284)
|
(1 506)
|
(1 787)
|
(1 428)
|
(1 011)
|
(548)
|
(676)
|
(695)
|
(726)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(351)
|
0
|
0
|
0
|
(203)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(182)
|
(262)
|
(191)
|
(190)
|
(237)
|
(251)
|
(340)
|
(291)
|
(342)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(141)
|
0
|
0
|
0
|
(105)
|
0
|
0
|
0
|
(57)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(112)
|
0
|
0
|
0
|
(224)
|
0
|
0
|
0
|
(237)
|
0
|
0
|
0
|
(280)
|
0
|
0
|
0
|
(208)
|
0
|
0
|
0
|
(50)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(78)
|
0
|
118
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
(0)
|
(200)
|
(200)
|
(200)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
355
|
355
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
|
| Operating Income |
73
N/A
|
358
+390%
|
374
+5%
|
509
+36%
|
(24)
N/A
|
(318)
-1 255%
|
(373)
-17%
|
(346)
+7%
|
(280)
+19%
|
(569)
-103%
|
(378)
+34%
|
(455)
-20%
|
(434)
+4%
|
(435)
0%
|
(293)
+33%
|
(178)
+39%
|
(119)
+33%
|
(9)
+92%
|
54
N/A
|
141
+160%
|
101
-28%
|
(26)
N/A
|
(113)
-333%
|
(261)
-131%
|
(235)
+10%
|
(114)
+52%
|
17
N/A
|
133
+661%
|
182
+37%
|
330
+82%
|
312
-5%
|
292
-6%
|
345
+18%
|
420
+22%
|
231
-45%
|
223
-3%
|
110
-51%
|
(243)
N/A
|
(404)
-66%
|
(399)
+1%
|
(421)
-6%
|
(398)
+5%
|
(305)
+24%
|
(307)
-1%
|
(335)
-9%
|
130
N/A
|
874
+570%
|
816
-7%
|
546
-33%
|
293
-46%
|
(8)
N/A
|
74
N/A
|
15
-80%
|
(129)
N/A
|
(580)
-349%
|
(725)
-25%
|
(760)
-5%
|
(732)
+4%
|
(422)
+42%
|
(425)
-1%
|
(404)
+5%
|
(462)
-14%
|
(506)
-9%
|
(584)
-15%
|
(682)
-17%
|
(794)
-16%
|
(769)
+3%
|
(767)
+0%
|
(773)
-1%
|
(773)
+0%
|
(875)
-13%
|
(826)
+6%
|
(881)
-7%
|
(807)
+8%
|
(700)
+13%
|
(732)
-5%
|
(725)
+1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
661
|
764
|
20
|
(51)
|
(148)
|
372
|
32
|
(114)
|
(1 205)
|
(1 022)
|
(1 200)
|
(584)
|
(796)
|
(530)
|
393
|
549
|
555
|
(64)
|
(93)
|
(204)
|
(163)
|
(74)
|
0
|
(12)
|
32
|
(21)
|
0
|
0
|
(0)
|
(8)
|
0
|
0
|
(7)
|
(8)
|
(6)
|
(8)
|
(3)
|
(8)
|
(6)
|
(5)
|
(4)
|
(3)
|
0
|
0
|
5
|
(2)
|
(3)
|
(12)
|
(30)
|
(37)
|
(35)
|
(33)
|
(42)
|
(57)
|
(71)
|
(86)
|
(85)
|
(85)
|
(74)
|
12
|
(79)
|
(8)
|
(115)
|
(206)
|
(132)
|
(225)
|
(133)
|
(146)
|
(136)
|
(641)
|
(623)
|
(602)
|
(594)
|
(78)
|
(75)
|
(56)
|
(39)
|
|
| Non-Reccuring Items |
(5)
|
(6)
|
82
|
12
|
(14)
|
(104)
|
(1 620)
|
(1 593)
|
(1 528)
|
(61)
|
(93)
|
(171)
|
(75)
|
(79)
|
(41)
|
(18)
|
(1)
|
(25)
|
(21)
|
(15)
|
(6)
|
37
|
41
|
52
|
43
|
(40)
|
(74)
|
(84)
|
(68)
|
(5)
|
0
|
(3)
|
0
|
(200)
|
0
|
0
|
0
|
(7)
|
(45)
|
(45)
|
(45)
|
(63)
|
(26)
|
(26)
|
181
|
355
|
0
|
0
|
168
|
30
|
45
|
44
|
30
|
507
|
499
|
585
|
585
|
145
|
102
|
118
|
234
|
267
|
257
|
156
|
32
|
(208)
|
(202)
|
(201)
|
(153)
|
(306)
|
(315)
|
(320)
|
(434)
|
(1 242)
|
(1 017)
|
(1 012)
|
(945)
|
|
| Gain/Loss on Disposition of Assets |
(83)
|
(83)
|
(0)
|
(4)
|
(12)
|
(12)
|
(27)
|
(20)
|
(18)
|
10
|
19
|
22
|
12
|
(6)
|
(6)
|
(6)
|
4
|
607
|
(17)
|
(17)
|
(17)
|
(81)
|
0
|
187
|
186
|
192
|
0
|
(5)
|
(5)
|
2
|
0
|
(1)
|
(0)
|
3
|
331
|
331
|
331
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(30)
|
0
|
(31)
|
(31)
|
360
|
0
|
357
|
357
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
86
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
688
|
0
|
690
|
638
|
(50)
|
0
|
0
|
0
|
|
| Total Other Income |
(28)
|
(63)
|
(41)
|
(42)
|
(7)
|
2
|
(18)
|
(10)
|
(23)
|
(8)
|
(47)
|
(63)
|
(60)
|
(23)
|
1
|
18
|
17
|
17
|
24
|
20
|
15
|
22
|
(41)
|
14
|
43
|
112
|
294
|
108
|
19
|
(24)
|
(31)
|
(31)
|
(10)
|
(6)
|
(6)
|
(3)
|
(1)
|
333
|
3
|
4
|
4
|
4
|
2
|
2
|
2
|
(1)
|
(53)
|
(62)
|
(62)
|
(52)
|
321
|
(1)
|
(1)
|
1
|
9
|
41
|
69
|
17
|
73
|
73
|
73
|
137
|
105
|
77
|
(34)
|
61
|
65
|
68
|
73
|
20
|
726
|
35
|
27
|
24
|
(51)
|
(54)
|
3
|
|
| Pre-Tax Income |
618
N/A
|
970
+57%
|
435
-55%
|
425
-2%
|
(204)
N/A
|
(61)
+70%
|
(2 005)
-3 209%
|
(2 082)
-4%
|
(3 055)
-47%
|
(1 650)
+46%
|
(1 699)
-3%
|
(1 251)
+26%
|
(1 353)
-8%
|
(1 073)
+21%
|
54
N/A
|
366
+578%
|
456
+25%
|
526
+15%
|
(53)
N/A
|
(75)
-43%
|
(70)
+7%
|
(122)
-75%
|
(113)
+8%
|
(19)
+83%
|
69
N/A
|
130
+88%
|
238
+83%
|
151
-37%
|
127
-16%
|
295
+133%
|
281
-5%
|
258
-8%
|
329
+28%
|
208
-37%
|
550
+164%
|
544
-1%
|
438
-19%
|
76
-83%
|
(451)
N/A
|
(444)
+2%
|
(465)
-5%
|
(462)
+1%
|
(329)
+29%
|
(332)
-1%
|
(147)
+56%
|
452
N/A
|
818
+81%
|
712
-13%
|
591
-17%
|
594
+0%
|
323
-46%
|
441
+37%
|
359
-18%
|
319
-11%
|
(144)
N/A
|
(185)
-29%
|
(191)
-3%
|
(654)
-243%
|
(320)
+51%
|
(222)
+31%
|
(91)
+59%
|
(65)
+28%
|
(259)
-296%
|
(557)
-115%
|
(817)
-47%
|
(1 166)
-43%
|
(1 038)
+11%
|
(1 046)
-1%
|
(989)
+6%
|
(1 011)
-2%
|
(1 087)
-8%
|
(1 024)
+6%
|
(1 244)
-21%
|
(2 153)
-73%
|
(1 843)
+14%
|
(1 854)
-1%
|
(1 706)
+8%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(321)
|
(491)
|
(269)
|
(433)
|
(309)
|
(442)
|
(238)
|
(237)
|
(212)
|
(122)
|
(150)
|
(94)
|
(50)
|
16
|
9
|
(2)
|
(3)
|
(12)
|
(15)
|
(16)
|
(16)
|
2
|
2
|
2
|
3
|
22
|
13
|
110
|
71
|
10
|
10
|
(96)
|
(64)
|
(88)
|
(90)
|
(72)
|
(57)
|
(42)
|
(30)
|
(39)
|
(46)
|
(2)
|
(3)
|
(1)
|
1
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(20)
|
(2)
|
462
|
416
|
434
|
(121)
|
(578)
|
(525)
|
(517)
|
(12)
|
(12)
|
(47)
|
(45)
|
106
|
105
|
105
|
100
|
1 150
|
1 145
|
1 173
|
1 183
|
13
|
15
|
15
|
1
|
|
| Income from Continuing Operations |
297
|
480
|
165
|
(8)
|
(513)
|
(503)
|
(2 244)
|
(2 319)
|
(3 266)
|
(1 772)
|
(1 849)
|
(1 344)
|
(1 403)
|
(1 057)
|
63
|
363
|
453
|
515
|
(68)
|
(92)
|
(85)
|
(120)
|
(111)
|
(17)
|
72
|
152
|
251
|
261
|
197
|
306
|
291
|
161
|
264
|
121
|
460
|
472
|
381
|
34
|
(481)
|
(483)
|
(511)
|
(464)
|
(332)
|
(333)
|
(146)
|
450
|
817
|
710
|
590
|
593
|
321
|
439
|
340
|
317
|
319
|
231
|
243
|
(775)
|
(899)
|
(746)
|
(609)
|
(77)
|
(271)
|
(604)
|
(861)
|
(1 060)
|
(933)
|
(941)
|
(889)
|
139
|
58
|
149
|
(61)
|
(2 140)
|
(1 828)
|
(1 839)
|
(1 706)
|
|
| Income to Minority Interest |
(97)
|
(218)
|
(183)
|
(200)
|
(78)
|
(122)
|
(78)
|
(50)
|
25
|
(17)
|
49
|
84
|
155
|
91
|
58
|
30
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
3
|
(56)
|
(55)
|
(56)
|
(58)
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
200
N/A
|
262
+31%
|
(18)
N/A
|
(208)
-1 056%
|
(591)
-184%
|
(624)
-6%
|
(2 322)
-272%
|
(2 369)
-2%
|
(3 242)
-37%
|
(1 789)
+45%
|
(1 800)
-1%
|
(1 261)
+30%
|
(1 248)
+1%
|
(966)
+23%
|
121
N/A
|
393
+225%
|
453
+15%
|
514
+13%
|
(65)
N/A
|
(92)
-40%
|
(85)
+7%
|
(120)
-41%
|
(111)
+8%
|
(17)
+85%
|
72
N/A
|
152
+111%
|
251
+65%
|
261
+4%
|
197
-24%
|
306
+55%
|
291
-5%
|
161
-45%
|
264
+64%
|
121
-54%
|
460
+281%
|
472
+3%
|
381
-19%
|
34
-91%
|
(481)
N/A
|
(483)
0%
|
(511)
-6%
|
(464)
+9%
|
(332)
+29%
|
(333)
0%
|
(146)
+56%
|
450
N/A
|
817
+82%
|
710
-13%
|
590
-17%
|
593
+0%
|
321
-46%
|
440
+37%
|
340
-23%
|
319
-6%
|
322
+1%
|
175
-46%
|
188
+7%
|
(832)
N/A
|
(956)
-15%
|
(746)
+22%
|
(609)
+18%
|
(78)
+87%
|
(272)
-250%
|
(605)
-123%
|
(862)
-43%
|
(1 060)
-23%
|
(934)
+12%
|
(942)
-1%
|
(890)
+6%
|
138
N/A
|
57
-59%
|
149
+162%
|
(61)
N/A
|
(2 140)
-3 426%
|
(1 828)
+15%
|
(1 839)
-1%
|
(1 706)
+7%
|
|
| EPS (Diluted) |
52.65
N/A
|
62.3
+18%
|
-4.61
N/A
|
-52.02
-1 028%
|
-151.56
-191%
|
-183.64
-21%
|
-682.85
-272%
|
-717.9
-5%
|
-1 013
-41%
|
-542.15
+46%
|
-562.5
-4%
|
-394
+30%
|
-378.18
+4%
|
-302
+20%
|
37.78
N/A
|
122.9
+225%
|
141.56
+15%
|
171.33
+21%
|
-20.4
N/A
|
-28.59
-40%
|
-26.68
+7%
|
-40
-50%
|
-30.69
+23%
|
-3.05
+90%
|
13.09
N/A
|
30.4
+132%
|
61.19
+101%
|
47.4
-23%
|
28.53
-40%
|
61.2
+115%
|
40.45
-34%
|
22.37
-45%
|
36.72
+64%
|
16.81
-54%
|
63.87
+280%
|
65.5
+3%
|
52.97
-19%
|
4.75
-91%
|
-66.73
N/A
|
-68
-2%
|
-73
-7%
|
-65.81
+10%
|
-47.41
+28%
|
-49.01
-3%
|
-21.76
+56%
|
66.25
N/A
|
121.67
+84%
|
105.77
-13%
|
87.86
-17%
|
88.3
+1%
|
47.85
-46%
|
65.52
+37%
|
50.64
-23%
|
47.58
-6%
|
47.94
+1%
|
20.18
-58%
|
21.69
+7%
|
-101.64
N/A
|
-109.37
-8%
|
-84.77
+22%
|
-64.28
+24%
|
-8.79
+86%
|
-30.42
-246%
|
-67.72
-123%
|
-96.52
-43%
|
-118.71
-23%
|
-104.57
+12%
|
-105.5
-1%
|
-99.66
+6%
|
15.42
N/A
|
6.37
-59%
|
16.7
+162%
|
-6.79
N/A
|
-239.7
-3 430%
|
-204.72
+15%
|
-205.96
-1%
|
-191.03
+7%
|
|
Switch to:
Switch to:
See Also
Discover More
