Techmatrix Corp
TSE:3762
Techmatrix Corp
TSE:3762
Price:
1 840
JPY
1.6%
Market Closed
Market Cap:
¥73.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Techmatrix Corp
TSE:3762
|
JP |
|
I
|
Investec Ltd
JSE:INL
|
ZA |
|
Sterling Group Holdings Ltd
HKEX:1825
|
HK |
|
2Crsi SA
PAR:AL2SI
|
FR |
|
Soliton Systems KK
TSE:3040
|
JP |
|
S
|
SciClone Pharmaceuticals (Holdings) Ltd
HKEX:6600
|
CN |
|
Elekta AB (publ)
STO:EKTA B
|
SE |
|
Meliuz SA
BOVESPA:CASH3
|
BR |
|
Omega Healthcare Investors Inc
NYSE:OHI
|
US |
|
S
|
Sarawak Oil Palms Bhd
KLSE:SOP
|
MY |
|
Indiabulls Real Estate Ltd
BSE:532832
|
IN |
Income Statement
Earnings Waterfall
Techmatrix Corp
Techmatrix Corp
Income Statement
Techmatrix Corp
Techmatrix Corp
Currency: JPY
| Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
3
|
0
|
0
|
3
|
5
|
8
|
13
|
12
|
13
|
12
|
9
|
9
|
8
|
8
|
7
|
6
|
6
|
5
|
5
|
5
|
5
|
6
|
7
|
8
|
11
|
15
|
19
|
23
|
25
|
26
|
26
|
26
|
26
|
26
|
26
|
25
|
24
|
24
|
24
|
23
|
22
|
21
|
21
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
43
|
0
|
0
|
0
|
|
| Revenue |
5 697
N/A
|
6 189
+9%
|
6 415
+4%
|
7 017
+9%
|
7 386
+5%
|
7 847
+6%
|
8 341
+6%
|
9 052
+9%
|
9 488
+5%
|
9 708
+2%
|
9 602
-1%
|
9 793
+2%
|
9 783
0%
|
9 811
+0%
|
9 946
+1%
|
15 203
+53%
|
15 621
+3%
|
16 115
+3%
|
16 168
+0%
|
15 280
-5%
|
15 509
+1%
|
15 622
+1%
|
16 480
+5%
|
16 732
+2%
|
16 859
+1%
|
17 196
+2%
|
16 809
-2%
|
17 353
+3%
|
17 479
+1%
|
17 635
+1%
|
18 145
+3%
|
18 418
+2%
|
19 317
+5%
|
19 953
+3%
|
20 518
+3%
|
20 921
+2%
|
20 958
+0%
|
21 179
+1%
|
21 531
+2%
|
21 996
+2%
|
22 043
+0%
|
22 628
+3%
|
22 811
+1%
|
23 512
+3%
|
24 239
+3%
|
24 601
+1%
|
25 450
+3%
|
25 418
0%
|
26 122
+3%
|
27 101
+4%
|
27 468
+1%
|
27 599
+0%
|
49 243
+78%
|
48 929
-1%
|
49 759
+2%
|
30 929
-38%
|
31 026
+0%
|
32 436
+5%
|
33 867
+4%
|
36 514
+8%
|
38 784
+6%
|
41 111
+6%
|
43 701
+6%
|
45 951
+5%
|
47 541
+3%
|
49 809
+5%
|
51 674
+4%
|
53 303
+3%
|
55 593
+4%
|
59 542
+7%
|
62 025
+4%
|
64 882
+5%
|
66 982
+3%
|
67 418
+1%
|
69 137
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 861)
|
(4 163)
|
(4 353)
|
(4 757)
|
(5 080)
|
(5 393)
|
(5 733)
|
(6 232)
|
(6 557)
|
(6 655)
|
(6 529)
|
(6 617)
|
(6 616)
|
(6 570)
|
(6 654)
|
(10 165)
|
(10 457)
|
(10 758)
|
(10 729)
|
(10 013)
|
(10 148)
|
(10 176)
|
(10 689)
|
(10 906)
|
(11 001)
|
(11 293)
|
(11 034)
|
(11 343)
|
(11 344)
|
(11 452)
|
(11 848)
|
(12 101)
|
(12 909)
|
(13 358)
|
(13 813)
|
(14 065)
|
(13 992)
|
(14 058)
|
(14 188)
|
(14 454)
|
(14 414)
|
(14 977)
|
(15 111)
|
(15 425)
|
(15 848)
|
(15 911)
|
(16 416)
|
(16 325)
|
(16 725)
|
(17 371)
|
(17 423)
|
(17 467)
|
(31 341)
|
(30 947)
|
(31 586)
|
(19 711)
|
(19 856)
|
(21 008)
|
(22 091)
|
(24 057)
|
(25 459)
|
(26 840)
|
(28 602)
|
(29 581)
|
(30 706)
|
(32 420)
|
(33 601)
|
(35 101)
|
(37 031)
|
(40 130)
|
(41 987)
|
(44 328)
|
(45 793)
|
(45 950)
|
(47 309)
|
|
| Gross Profit |
1 836
N/A
|
2 026
+10%
|
2 062
+2%
|
2 260
+10%
|
2 306
+2%
|
2 454
+6%
|
2 607
+6%
|
2 820
+8%
|
2 931
+4%
|
3 053
+4%
|
3 073
+1%
|
3 175
+3%
|
3 167
0%
|
3 242
+2%
|
3 292
+2%
|
5 038
+53%
|
5 165
+3%
|
5 357
+4%
|
5 439
+2%
|
5 267
-3%
|
5 361
+2%
|
5 446
+2%
|
5 791
+6%
|
5 826
+1%
|
5 859
+1%
|
5 903
+1%
|
5 775
-2%
|
6 010
+4%
|
6 136
+2%
|
6 182
+1%
|
6 296
+2%
|
6 317
+0%
|
6 408
+1%
|
6 594
+3%
|
6 705
+2%
|
6 856
+2%
|
6 966
+2%
|
7 121
+2%
|
7 342
+3%
|
7 543
+3%
|
7 629
+1%
|
7 651
+0%
|
7 700
+1%
|
8 087
+5%
|
8 391
+4%
|
8 690
+4%
|
9 033
+4%
|
9 093
+1%
|
9 397
+3%
|
9 730
+4%
|
10 045
+3%
|
10 132
+1%
|
17 902
+77%
|
17 982
+0%
|
18 173
+1%
|
11 217
-38%
|
11 170
0%
|
11 427
+2%
|
11 776
+3%
|
12 456
+6%
|
13 325
+7%
|
14 271
+7%
|
15 098
+6%
|
16 370
+8%
|
16 835
+3%
|
17 390
+3%
|
18 073
+4%
|
18 203
+1%
|
18 562
+2%
|
19 413
+5%
|
20 038
+3%
|
20 555
+3%
|
21 189
+3%
|
21 468
+1%
|
21 829
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 393)
|
(1 433)
|
(1 519)
|
(1 579)
|
(1 656)
|
(1 778)
|
(2 060)
|
(2 354)
|
(2 603)
|
(2 754)
|
(2 834)
|
(2 973)
|
(2 975)
|
(3 053)
|
(3 040)
|
(4 371)
|
(4 403)
|
(4 402)
|
(4 461)
|
(4 295)
|
(4 368)
|
(4 416)
|
(4 511)
|
(4 631)
|
(4 699)
|
(4 803)
|
(4 841)
|
(4 892)
|
(5 012)
|
(5 144)
|
(5 246)
|
(5 186)
|
(5 237)
|
(5 298)
|
(5 343)
|
(5 474)
|
(5 565)
|
(5 661)
|
(5 731)
|
(5 899)
|
(6 006)
|
(6 046)
|
(6 120)
|
(6 184)
|
(6 326)
|
(6 399)
|
(6 522)
|
(6 674)
|
(6 847)
|
(6 953)
|
(7 114)
|
(7 404)
|
(12 660)
|
(12 827)
|
(12 881)
|
(7 638)
|
(7 903)
|
(7 904)
|
(8 333)
|
(8 271)
|
(9 341)
|
(10 222)
|
(10 951)
|
(11 213)
|
(11 736)
|
(11 925)
|
(11 979)
|
(12 298)
|
(12 496)
|
(12 821)
|
(13 216)
|
(13 553)
|
(14 360)
|
(14 648)
|
(14 858)
|
|
| Selling, General & Administrative |
(1 393)
|
(1 433)
|
(1 519)
|
(1 579)
|
(1 656)
|
(1 778)
|
(2 007)
|
(2 242)
|
(2 429)
|
(2 572)
|
(2 645)
|
(2 773)
|
(2 771)
|
(2 841)
|
(2 825)
|
(4 045)
|
(4 159)
|
(4 232)
|
(4 367)
|
(3 953)
|
(4 368)
|
(4 416)
|
(4 511)
|
(4 289)
|
(4 699)
|
(4 803)
|
(4 841)
|
(4 545)
|
(5 012)
|
(5 144)
|
(5 246)
|
(4 855)
|
(5 237)
|
(5 298)
|
(5 344)
|
(5 121)
|
(5 565)
|
(5 661)
|
(5 730)
|
(5 532)
|
(6 006)
|
(6 046)
|
(6 120)
|
(5 811)
|
(6 238)
|
(6 399)
|
(6 522)
|
(6 347)
|
(6 772)
|
(6 912)
|
(7 073)
|
(7 432)
|
(12 697)
|
(12 864)
|
(12 923)
|
(7 639)
|
(7 907)
|
(7 911)
|
(8 145)
|
(8 270)
|
(8 909)
|
(9 755)
|
(10 590)
|
(11 174)
|
(11 615)
|
(11 838)
|
(11 976)
|
(12 310)
|
(12 466)
|
(12 770)
|
(13 162)
|
(13 561)
|
(14 029)
|
(14 343)
|
(14 568)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(37)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
(56)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
(54)
|
(112)
|
(174)
|
(182)
|
(189)
|
(200)
|
(205)
|
(212)
|
(215)
|
(309)
|
0
|
0
|
0
|
(327)
|
0
|
0
|
0
|
(320)
|
0
|
0
|
0
|
(323)
|
0
|
0
|
0
|
(305)
|
0
|
0
|
0
|
(327)
|
0
|
0
|
0
|
(331)
|
0
|
0
|
0
|
(345)
|
0
|
0
|
0
|
(271)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(243)
|
(170)
|
(94)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(88)
|
0
|
0
|
(0)
|
(74)
|
(41)
|
(41)
|
28
|
37
|
37
|
42
|
1
|
5
|
7
|
(188)
|
(2)
|
(432)
|
(467)
|
(361)
|
(40)
|
(121)
|
(87)
|
(2)
|
11
|
(31)
|
(51)
|
(55)
|
9
|
(331)
|
(305)
|
(290)
|
|
| Operating Income |
444
N/A
|
592
+33%
|
543
-8%
|
681
+25%
|
650
-5%
|
676
+4%
|
547
-19%
|
466
-15%
|
329
-30%
|
299
-9%
|
239
-20%
|
202
-16%
|
192
-5%
|
188
-2%
|
252
+34%
|
667
+164%
|
762
+14%
|
955
+25%
|
977
+2%
|
972
-1%
|
993
+2%
|
1 031
+4%
|
1 280
+24%
|
1 195
-7%
|
1 160
-3%
|
1 100
-5%
|
934
-15%
|
1 119
+20%
|
1 124
+0%
|
1 038
-8%
|
1 051
+1%
|
1 130
+8%
|
1 171
+4%
|
1 296
+11%
|
1 362
+5%
|
1 382
+1%
|
1 401
+1%
|
1 460
+4%
|
1 612
+10%
|
1 643
+2%
|
1 623
-1%
|
1 605
-1%
|
1 579
-2%
|
1 903
+20%
|
2 065
+9%
|
2 291
+11%
|
2 511
+10%
|
2 419
-4%
|
2 550
+5%
|
2 777
+9%
|
2 931
+6%
|
2 728
-7%
|
5 242
+92%
|
5 155
-2%
|
5 292
+3%
|
3 579
-32%
|
3 267
-9%
|
3 523
+8%
|
3 443
-2%
|
4 185
+22%
|
3 984
-5%
|
4 049
+2%
|
4 147
+2%
|
5 157
+24%
|
5 099
-1%
|
5 464
+7%
|
6 094
+12%
|
5 904
-3%
|
6 066
+3%
|
6 592
+9%
|
6 821
+3%
|
7 002
+3%
|
6 829
-2%
|
6 820
0%
|
6 970
+2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(8)
|
23
|
35
|
61
|
33
|
39
|
15
|
15
|
8
|
16
|
29
|
29
|
(1)
|
19
|
7
|
(22)
|
(21)
|
(30)
|
(30)
|
(10)
|
(2)
|
19
|
(22)
|
(24)
|
(20)
|
(50)
|
(14)
|
(8)
|
20
|
26
|
27
|
(6)
|
(30)
|
125
|
114
|
138
|
126
|
(43)
|
(51)
|
(40)
|
(49)
|
(21)
|
(6)
|
(12)
|
(6)
|
(11)
|
(16)
|
(10)
|
(30)
|
(179)
|
(176)
|
(185)
|
(16)
|
(5)
|
(16)
|
(25)
|
(31)
|
(32)
|
(38)
|
(23)
|
22
|
9
|
(243)
|
(244)
|
(218)
|
(254)
|
37
|
42
|
|
| Non-Reccuring Items |
(104)
|
(8)
|
(6)
|
(8)
|
(96)
|
(94)
|
(124)
|
(29)
|
(30)
|
(0)
|
(8)
|
(47)
|
(47)
|
(56)
|
(57)
|
(69)
|
(69)
|
(52)
|
(13)
|
(2)
|
(20)
|
(30)
|
(29)
|
(5)
|
(17)
|
(3)
|
(4)
|
(17)
|
(11)
|
(16)
|
(134)
|
(129)
|
(173)
|
(168)
|
(50)
|
(72)
|
(30)
|
(37)
|
(40)
|
(78)
|
(77)
|
(75)
|
(71)
|
(89)
|
0
|
(122)
|
(122)
|
(74)
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
(48)
|
0
|
0
|
0
|
(450)
|
0
|
0
|
0
|
(58)
|
0
|
0
|
0
|
(54)
|
0
|
0
|
0
|
(334)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(7)
|
(6)
|
12
|
(6)
|
14
|
15
|
23
|
(1)
|
(5)
|
(5)
|
(6)
|
6
|
(2)
|
1
|
(4)
|
5
|
14
|
9
|
40
|
19
|
18
|
28
|
0
|
(1)
|
4
|
0
|
(3)
|
48
|
46
|
45
|
43
|
23
|
31
|
26
|
28
|
19
|
19
|
23
|
24
|
13
|
(9)
|
(3)
|
1
|
26
|
20
|
6
|
(1)
|
(17)
|
(13)
|
(8)
|
(5)
|
(1)
|
0
|
3
|
(1)
|
(95)
|
0
|
0
|
0
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
(18)
|
0
|
0
|
(0)
|
(25)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
333
N/A
|
578
+73%
|
550
-5%
|
667
+21%
|
570
-15%
|
596
+5%
|
433
-27%
|
429
-1%
|
318
-26%
|
330
+4%
|
286
-13%
|
194
-32%
|
182
-6%
|
148
-18%
|
207
+39%
|
611
+196%
|
723
+18%
|
941
+30%
|
1 033
+10%
|
988
-4%
|
1 010
+2%
|
1 036
+3%
|
1 229
+19%
|
1 168
-5%
|
1 117
-4%
|
1 068
-4%
|
918
-14%
|
1 147
+25%
|
1 177
+3%
|
1 046
-11%
|
936
-10%
|
1 004
+7%
|
980
-2%
|
1 140
+16%
|
1 332
+17%
|
1 348
+1%
|
1 416
+5%
|
1 474
+4%
|
1 590
+8%
|
1 549
-3%
|
1 663
+7%
|
1 641
-1%
|
1 647
+0%
|
1 966
+19%
|
2 042
+4%
|
2 124
+4%
|
2 349
+11%
|
2 278
-3%
|
2 517
+10%
|
2 763
+10%
|
2 914
+5%
|
2 729
-6%
|
5 231
+92%
|
5 143
-2%
|
5 281
+3%
|
3 406
-36%
|
3 088
-9%
|
3 347
+8%
|
3 258
-3%
|
3 718
+14%
|
3 979
+7%
|
4 033
+1%
|
4 121
+2%
|
5 067
+23%
|
5 068
+0%
|
5 426
+7%
|
6 071
+12%
|
5 855
-4%
|
6 075
+4%
|
6 349
+5%
|
6 577
+4%
|
6 425
-2%
|
6 575
+2%
|
6 857
+4%
|
7 012
+2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(148)
|
(248)
|
(239)
|
(296)
|
(273)
|
(294)
|
(233)
|
(224)
|
(185)
|
(162)
|
(161)
|
(131)
|
(163)
|
(134)
|
(164)
|
(359)
|
(401)
|
(496)
|
(537)
|
(507)
|
(502)
|
(493)
|
(535)
|
(484)
|
(304)
|
(273)
|
(227)
|
(322)
|
(495)
|
(426)
|
(379)
|
(415)
|
(405)
|
(463)
|
(525)
|
(506)
|
(521)
|
(540)
|
(579)
|
(521)
|
(561)
|
(547)
|
(546)
|
(638)
|
(651)
|
(657)
|
(742)
|
(749)
|
(831)
|
(928)
|
(956)
|
(852)
|
(1 660)
|
(1 621)
|
(1 646)
|
(1 025)
|
(918)
|
(998)
|
(963)
|
(1 160)
|
(1 244)
|
(1 276)
|
(1 312)
|
(1 429)
|
(1 421)
|
(1 512)
|
(1 701)
|
(1 744)
|
(1 825)
|
(1 999)
|
(2 015)
|
(1 916)
|
(1 952)
|
(1 939)
|
(2 028)
|
|
| Income from Continuing Operations |
185
|
329
|
312
|
372
|
296
|
302
|
200
|
205
|
133
|
168
|
125
|
63
|
19
|
14
|
42
|
252
|
322
|
445
|
497
|
481
|
508
|
542
|
694
|
684
|
813
|
794
|
691
|
825
|
683
|
620
|
557
|
589
|
574
|
677
|
807
|
842
|
895
|
933
|
1 011
|
1 028
|
1 102
|
1 094
|
1 102
|
1 328
|
1 390
|
1 467
|
1 606
|
1 529
|
1 686
|
1 836
|
1 958
|
1 877
|
3 572
|
3 522
|
3 635
|
2 381
|
2 170
|
2 349
|
2 295
|
2 558
|
2 735
|
2 756
|
2 810
|
3 638
|
3 647
|
3 914
|
4 370
|
4 111
|
4 250
|
4 350
|
4 563
|
4 509
|
4 623
|
4 918
|
4 984
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
4
|
(8)
|
(13)
|
(17)
|
(44)
|
(31)
|
(32)
|
(10)
|
(21)
|
(36)
|
(66)
|
(56)
|
(69)
|
(73)
|
(50)
|
(48)
|
(45)
|
(43)
|
(55)
|
(52)
|
(55)
|
(50)
|
(32)
|
(29)
|
(15)
|
(3)
|
(4)
|
(8)
|
(8)
|
(11)
|
(13)
|
(13)
|
(11)
|
(11)
|
(10)
|
(13)
|
(17)
|
(18)
|
(20)
|
(17)
|
(21)
|
(26)
|
(59)
|
(60)
|
(80)
|
(85)
|
(46)
|
(102)
|
(104)
|
(113)
|
(79)
|
(91)
|
(101)
|
(114)
|
(186)
|
(289)
|
(367)
|
(430)
|
(688)
|
(638)
|
(615)
|
(653)
|
(571)
|
(543)
|
(513)
|
(470)
|
(448)
|
(433)
|
(461)
|
(471)
|
|
| Net Income (Common) |
185
N/A
|
329
+78%
|
312
-5%
|
372
+19%
|
298
-20%
|
307
+3%
|
194
-37%
|
192
-1%
|
116
-39%
|
124
+7%
|
95
-24%
|
32
-67%
|
9
-73%
|
(7)
N/A
|
6
N/A
|
186
+2 852%
|
266
+43%
|
376
+41%
|
424
+13%
|
431
+2%
|
460
+7%
|
498
+8%
|
651
+31%
|
629
-3%
|
761
+21%
|
740
-3%
|
641
-13%
|
793
+24%
|
654
-18%
|
604
-8%
|
554
-8%
|
585
+6%
|
566
-3%
|
670
+18%
|
796
+19%
|
830
+4%
|
882
+6%
|
922
+5%
|
1 001
+8%
|
1 019
+2%
|
1 089
+7%
|
1 077
-1%
|
1 084
+1%
|
1 308
+21%
|
1 374
+5%
|
1 446
+5%
|
1 580
+9%
|
1 470
-7%
|
1 626
+11%
|
1 756
+8%
|
1 873
+7%
|
1 831
-2%
|
3 470
+89%
|
3 418
-1%
|
3 521
+3%
|
2 302
-35%
|
2 080
-10%
|
2 248
+8%
|
2 182
-3%
|
2 372
+9%
|
2 447
+3%
|
2 390
-2%
|
2 380
0%
|
2 950
+24%
|
3 009
+2%
|
3 298
+10%
|
3 717
+13%
|
3 540
-5%
|
3 706
+5%
|
3 837
+4%
|
4 092
+7%
|
4 061
-1%
|
4 190
+3%
|
4 457
+6%
|
4 513
+1%
|
|
| EPS (Diluted) |
7.37
N/A
|
12.96
+76%
|
12.41
-4%
|
14.8
+19%
|
11.75
-21%
|
12.28
+5%
|
7.8
-36%
|
7.67
-2%
|
4.7
-39%
|
5.11
+9%
|
3.87
-24%
|
1.31
-66%
|
0.35
-73%
|
-0.3
N/A
|
0.25
N/A
|
7.75
+3 000%
|
11.01
+42%
|
15.53
+41%
|
17.5
+13%
|
17.95
+3%
|
19.02
+6%
|
20.57
+8%
|
27
+31%
|
26.2
-3%
|
31.69
+21%
|
30.81
-3%
|
26.73
-13%
|
33.04
+24%
|
27.03
-18%
|
24.86
-8%
|
22.77
-8%
|
24.08
+6%
|
23.28
-3%
|
31.58
+36%
|
45.77
+45%
|
20.67
-55%
|
50.69
+145%
|
53.01
+5%
|
57.5
+8%
|
29.3
-49%
|
62.58
+114%
|
61.91
-1%
|
62.29
+1%
|
37.6
-40%
|
78.94
+110%
|
81.7
+3%
|
86.51
+6%
|
40.64
-53%
|
41.37
+2%
|
44.08
+7%
|
47
+7%
|
46.11
-2%
|
87.06
+89%
|
85.76
-1%
|
88.34
+3%
|
57.75
-35%
|
52.18
-10%
|
56.39
+8%
|
54.73
-3%
|
59.46
+9%
|
61.09
+3%
|
59.69
-2%
|
59.42
0%
|
73.67
+24%
|
75.1
+2%
|
81.94
+9%
|
92.32
+13%
|
88.03
-5%
|
92.04
+5%
|
95.53
+4%
|
101.88
+7%
|
101.12
-1%
|
104.32
+3%
|
110.96
+6%
|
112.29
+1%
|
|
Switch to:
Switch to:
See Also
Discover More
