First Time Loading...

Pro-Ship Inc
TSE:3763

Watchlist Manager
Pro-Ship Inc Logo
Pro-Ship Inc
TSE:3763
Watchlist
Price: 1 367 JPY -1.8% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Pro-Ship, Inc. engages in the development and marketing of software packages. [ Read More ]

The intrinsic value of one Pro-Ship Inc stock under the Base Case scenario is 1 660.84 JPY. Compared to the current market price of 1 367 JPY, Pro-Ship Inc is Undervalued by 18%.

Key Points:
Intrinsic Value
Base Case
1 660.84 JPY
Undervaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Pro-Ship Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Pro-Ship Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Pro-Ship Inc

Provide an overview of the primary business activities
of Pro-Ship Inc.

What unique competitive advantages
does Pro-Ship Inc hold over its rivals?

What risks and challenges
does Pro-Ship Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Pro-Ship Inc.

Provide P/S
for Pro-Ship Inc.

Provide P/E
for Pro-Ship Inc.

Provide P/OCF
for Pro-Ship Inc.

Provide P/FCFE
for Pro-Ship Inc.

Provide P/B
for Pro-Ship Inc.

Provide EV/S
for Pro-Ship Inc.

Provide EV/GP
for Pro-Ship Inc.

Provide EV/EBITDA
for Pro-Ship Inc.

Provide EV/EBIT
for Pro-Ship Inc.

Provide EV/OCF
for Pro-Ship Inc.

Provide EV/FCFF
for Pro-Ship Inc.

Provide EV/IC
for Pro-Ship Inc.

Compare the intrinsic valuations
of Pro-Ship Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Pro-Ship Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Pro-Ship Inc compared to its peers.

Compare the P/E ratios
of Pro-Ship Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Pro-Ship Inc with its peers.

Analyze the financial leverage
of Pro-Ship Inc compared to its main competitors.

Show all profitability ratios
for Pro-Ship Inc.

Provide ROE
for Pro-Ship Inc.

Provide ROA
for Pro-Ship Inc.

Provide ROIC
for Pro-Ship Inc.

Provide ROCE
for Pro-Ship Inc.

Provide Gross Margin
for Pro-Ship Inc.

Provide Operating Margin
for Pro-Ship Inc.

Provide Net Margin
for Pro-Ship Inc.

Provide FCF Margin
for Pro-Ship Inc.

Show all solvency ratios
for Pro-Ship Inc.

Provide D/E Ratio
for Pro-Ship Inc.

Provide D/A Ratio
for Pro-Ship Inc.

Provide Interest Coverage Ratio
for Pro-Ship Inc.

Provide Altman Z-Score Ratio
for Pro-Ship Inc.

Provide Quick Ratio
for Pro-Ship Inc.

Provide Current Ratio
for Pro-Ship Inc.

Provide Cash Ratio
for Pro-Ship Inc.

What is the historical Revenue growth
over the last 5 years for Pro-Ship Inc?

What is the historical Net Income growth
over the last 5 years for Pro-Ship Inc?

What is the current Free Cash Flow
of Pro-Ship Inc?

Financials

Balance Sheet Decomposition
Pro-Ship Inc

Current Assets 7.4B
Cash & Short-Term Investments 5.9B
Receivables 1.3B
Other Current Assets 204.3m
Non-Current Assets 1.7B
Long-Term Investments 1.1B
PP&E 59m
Intangibles 228.5m
Other Non-Current Assets 332.9m
Current Liabilities 1.7B
Accounts Payable 224.1m
Accrued Liabilities 187.9m
Other Current Liabilities 1.3B
Non-Current Liabilities 389.8m
Other Non-Current Liabilities 389.8m
Efficiency

Earnings Waterfall
Pro-Ship Inc

Revenue
6.6B JPY
Cost of Revenue
-3.3B JPY
Gross Profit
3.3B JPY
Operating Expenses
-1.8B JPY
Operating Income
1.5B JPY
Other Expenses
-266.3m JPY
Net Income
1.2B JPY

Free Cash Flow Analysis
Pro-Ship Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Pro-Ship Inc's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
69/100
Profitability
Score

Pro-Ship Inc's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Pro-Ship Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Pro-Ship Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Pro-Ship Inc

There are no price targets for Pro-Ship Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Pro-Ship Inc

1M 1M
-10%
6M 6M
+5%
1Y 1Y
+2%
3Y 3Y
0%
5Y 5Y
+22%
10Y 10Y
+236%
Annual Price Range
1 367
52w Low
1 220
52w High
1 544
Price Metrics
Average Annual Return 6.89%
Standard Deviation of Annual Returns 13.9%
Max Drawdown -42%
Shares Statistics
Market Capitalization 16.8B JPY
Shares Outstanding 12 309 719
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Pro-Ship Inc Logo
Pro-Ship Inc

Country

Japan

Industry

Technology

Market Cap

16.8B JPY

Dividend Yield

7.1%

Description

Pro-Ship, Inc. engages in the development and marketing of software packages. The company is headquartered in Bunkyo-Ku, Tokyo-To and currently employs 206 full-time employees. The company went IPO on 2005-03-01. The firm operates in two business segments. The Package Solution segment is involved in the operation of package solution business, ranging from the consultation to the implementation and maintenance of fixed assets systems and sales management systems. The Others segment is involved in entrusted development and operation management business.

Contact

TOKYO-TO
Bunkyo-ku
Sumitomo Fudosan Iidabashi Bldg., 2-3-21, Koraku
+81358056121.0
https://www.proship.co.jp/

IPO

2005-03-01

Employees

206

Officers

President, CEO & Director
Norihiro Yamaguchi
Executive VP, Senior MD of Solution Development Headquarters & Director
Motoshi Suzuki

See Also

Discover More
What is the Intrinsic Value of one Pro-Ship Inc stock?

The intrinsic value of one Pro-Ship Inc stock under the Base Case scenario is 1 660.84 JPY.

Is Pro-Ship Inc stock undervalued or overvalued?

Compared to the current market price of 1 367 JPY, Pro-Ship Inc is Undervalued by 18%.