Zappallas Inc
TSE:3770
Intrinsic Value
Zappallas, Inc. engages in the information and communications business. [ Read More ]
The intrinsic value of one Zappallas Inc stock under the Base Case scenario is 154.07 JPY. Compared to the current market price of 432 JPY, Zappallas Inc is Overvalued by 64%.
Valuation Backtest
Zappallas Inc
Run backtest to discover the historical profit from buying and selling Zappallas Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Zappallas Inc
Current Assets | 5.6B |
Cash & Short-Term Investments | 5B |
Receivables | 567.6m |
Other Current Assets | 48.7m |
Non-Current Assets | 650.9m |
Long-Term Investments | 424.5m |
PP&E | 62.4m |
Intangibles | 80.9m |
Other Non-Current Assets | 83.1m |
Current Liabilities | 537m |
Accounts Payable | 166.3m |
Other Current Liabilities | 370.7m |
Non-Current Liabilities | 5.6m |
Other Non-Current Liabilities | 5.6m |
Earnings Waterfall
Zappallas Inc
Revenue
|
4.4B
JPY
|
Cost of Revenue
|
-1.3B
JPY
|
Gross Profit
|
3.1B
JPY
|
Operating Expenses
|
-3B
JPY
|
Operating Income
|
164.4m
JPY
|
Other Expenses
|
-188.5m
JPY
|
Net Income
|
-24.2m
JPY
|
Free Cash Flow Analysis
Zappallas Inc
Profitability Score
Profitability Due Diligence
Zappallas Inc's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
Score
Zappallas Inc's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Zappallas Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Score
Zappallas Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Zappallas Inc
Shareholder Return
Price
Zappallas Inc
Average Annual Return | 0.55% |
Standard Deviation of Annual Returns | 29.01% |
Max Drawdown | -51% |
Market Capitalization | 5.2B JPY |
Shares Outstanding | 12 146 300 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Zappallas, Inc. engages in the information and communications business. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 137 full-time employees. The company went IPO on 2005-05-27. The firm has two business segments. The Mobile Services segment is engaged in the planning, production, development and operation of divination and other digital content through mobile devices, the provision of telephone divination and divination related services, and other mobile-related services, as well as the operation of media sites. The Overseas segment is engaged in the operation of divination sites in the United States, as well as the sale of advertisings and content to users. The firm is also engaged in the application service provider (ASP) business for corporates, the planning of virtual reality (VR) content, the operation of online shopping sites, as well as the travel business.
Contact
IPO
Employees
Officers
The intrinsic value of one Zappallas Inc stock under the Base Case scenario is 154.07 JPY.
Compared to the current market price of 432 JPY, Zappallas Inc is Overvalued by 64%.