First Time Loading...

Zappallas Inc
TSE:3770

Watchlist Manager
Zappallas Inc Logo
Zappallas Inc
TSE:3770
Watchlist
Price: 432 JPY -0.92%
Updated: Apr 26, 2024

Intrinsic Value

Zappallas, Inc. engages in the information and communications business. [ Read More ]

The intrinsic value of one Zappallas Inc stock under the Base Case scenario is 154.07 JPY. Compared to the current market price of 432 JPY, Zappallas Inc is Overvalued by 64%.

Key Points:
Intrinsic Value
Base Case
154.07 JPY
Overvaluation 64%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Zappallas Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Zappallas Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Zappallas Inc

Provide an overview of the primary business activities
of Zappallas Inc.

What unique competitive advantages
does Zappallas Inc hold over its rivals?

What risks and challenges
does Zappallas Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Zappallas Inc.

Provide P/S
for Zappallas Inc.

Provide P/E
for Zappallas Inc.

Provide P/OCF
for Zappallas Inc.

Provide P/FCFE
for Zappallas Inc.

Provide P/B
for Zappallas Inc.

Provide EV/S
for Zappallas Inc.

Provide EV/GP
for Zappallas Inc.

Provide EV/EBITDA
for Zappallas Inc.

Provide EV/EBIT
for Zappallas Inc.

Provide EV/OCF
for Zappallas Inc.

Provide EV/FCFF
for Zappallas Inc.

Provide EV/IC
for Zappallas Inc.

What are the Revenue projections
for Zappallas Inc?

How accurate were the past Revenue estimates
for Zappallas Inc?

What are the Net Income projections
for Zappallas Inc?

How accurate were the past Net Income estimates
for Zappallas Inc?

What are the EPS projections
for Zappallas Inc?

How accurate were the past EPS estimates
for Zappallas Inc?

What are the EBIT projections
for Zappallas Inc?

How accurate were the past EBIT estimates
for Zappallas Inc?

Compare the revenue forecasts
for Zappallas Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Zappallas Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Zappallas Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Zappallas Inc compared to its peers.

Compare the P/E ratios
of Zappallas Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Zappallas Inc with its peers.

Analyze the financial leverage
of Zappallas Inc compared to its main competitors.

Show all profitability ratios
for Zappallas Inc.

Provide ROE
for Zappallas Inc.

Provide ROA
for Zappallas Inc.

Provide ROIC
for Zappallas Inc.

Provide ROCE
for Zappallas Inc.

Provide Gross Margin
for Zappallas Inc.

Provide Operating Margin
for Zappallas Inc.

Provide Net Margin
for Zappallas Inc.

Provide FCF Margin
for Zappallas Inc.

Show all solvency ratios
for Zappallas Inc.

Provide D/E Ratio
for Zappallas Inc.

Provide D/A Ratio
for Zappallas Inc.

Provide Interest Coverage Ratio
for Zappallas Inc.

Provide Altman Z-Score Ratio
for Zappallas Inc.

Provide Quick Ratio
for Zappallas Inc.

Provide Current Ratio
for Zappallas Inc.

Provide Cash Ratio
for Zappallas Inc.

What is the historical Revenue growth
over the last 5 years for Zappallas Inc?

What is the historical Net Income growth
over the last 5 years for Zappallas Inc?

What is the current Free Cash Flow
of Zappallas Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Zappallas Inc.

Financials

Balance Sheet Decomposition
Zappallas Inc

Current Assets 5.6B
Cash & Short-Term Investments 5B
Receivables 567.6m
Other Current Assets 48.7m
Non-Current Assets 650.9m
Long-Term Investments 424.5m
PP&E 62.4m
Intangibles 80.9m
Other Non-Current Assets 83.1m
Current Liabilities 537m
Accounts Payable 166.3m
Other Current Liabilities 370.7m
Non-Current Liabilities 5.6m
Other Non-Current Liabilities 5.6m
Efficiency

Earnings Waterfall
Zappallas Inc

Revenue
4.4B JPY
Cost of Revenue
-1.3B JPY
Gross Profit
3.1B JPY
Operating Expenses
-3B JPY
Operating Income
164.4m JPY
Other Expenses
-188.5m JPY
Net Income
-24.2m JPY

Free Cash Flow Analysis
Zappallas Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Zappallas Inc's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Positive 3-Years Revenue Growth
Negative 1-Year Revenue Growth
37/100
Profitability
Score

Zappallas Inc's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Zappallas Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Zappallas Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Zappallas Inc

There are no price targets for Zappallas Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Zappallas Inc

1M 1M
-11%
6M 6M
+2%
1Y 1Y
+17%
3Y 3Y
-19%
5Y 5Y
+8%
10Y 10Y
-31%
Annual Price Range
432
52w Low
332
52w High
534
Price Metrics
Average Annual Return 0.55%
Standard Deviation of Annual Returns 29.01%
Max Drawdown -51%
Shares Statistics
Market Capitalization 5.2B JPY
Shares Outstanding 12 146 300
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Zappallas Inc Logo
Zappallas Inc

Country

Japan

Industry

Media

Market Cap

5.2B JPY

Dividend Yield

3.44%

Description

Zappallas, Inc. engages in the information and communications business. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 137 full-time employees. The company went IPO on 2005-05-27. The firm has two business segments. The Mobile Services segment is engaged in the planning, production, development and operation of divination and other digital content through mobile devices, the provision of telephone divination and divination related services, and other mobile-related services, as well as the operation of media sites. The Overseas segment is engaged in the operation of divination sites in the United States, as well as the sale of advertisings and content to users. The firm is also engaged in the application service provider (ASP) business for corporates, the planning of virtual reality (VR) content, the operation of online shopping sites, as well as the travel business.

Contact

TOKYO-TO
Minato-ku
23F, Midtown Tower, 9-7-1, Akasaka
+81356562758.0
https://www.zappallas.com/

IPO

2005-05-27

Employees

137

Officers

President, CEO & Director
Mr. Masatoshi Mizogami

See Also

Discover More
What is the Intrinsic Value of one Zappallas Inc stock?

The intrinsic value of one Zappallas Inc stock under the Base Case scenario is 154.07 JPY.

Is Zappallas Inc stock undervalued or overvalued?

Compared to the current market price of 432 JPY, Zappallas Inc is Overvalued by 64%.