First Time Loading...

Advanced Media Inc
TSE:3773

Watchlist Manager
Advanced Media Inc Logo
Advanced Media Inc
TSE:3773
Watchlist
Price: 1 549 JPY 0.26%
Updated: Apr 24, 2024

Intrinsic Value

Advanced Media, Inc. engages in the development and sale voice recognition systems. [ Read More ]

The intrinsic value of one Advanced Media Inc stock under the Base Case scenario is 1 316.61 JPY. Compared to the current market price of 1 549 JPY, Advanced Media Inc is Overvalued by 15%.

Key Points:
Intrinsic Value
Base Case
1 316.61 JPY
Overvaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Advanced Media Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Advanced Media Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Advanced Media Inc

Provide an overview of the primary business activities
of Advanced Media Inc.

What unique competitive advantages
does Advanced Media Inc hold over its rivals?

What risks and challenges
does Advanced Media Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Advanced Media Inc.

Provide P/S
for Advanced Media Inc.

Provide P/E
for Advanced Media Inc.

Provide P/OCF
for Advanced Media Inc.

Provide P/FCFE
for Advanced Media Inc.

Provide P/B
for Advanced Media Inc.

Provide EV/S
for Advanced Media Inc.

Provide EV/GP
for Advanced Media Inc.

Provide EV/EBITDA
for Advanced Media Inc.

Provide EV/EBIT
for Advanced Media Inc.

Provide EV/OCF
for Advanced Media Inc.

Provide EV/FCFF
for Advanced Media Inc.

Provide EV/IC
for Advanced Media Inc.

What are the Revenue projections
for Advanced Media Inc?

How accurate were the past Revenue estimates
for Advanced Media Inc?

What are the Net Income projections
for Advanced Media Inc?

How accurate were the past Net Income estimates
for Advanced Media Inc?

What are the EPS projections
for Advanced Media Inc?

How accurate were the past EPS estimates
for Advanced Media Inc?

What are the EBIT projections
for Advanced Media Inc?

How accurate were the past EBIT estimates
for Advanced Media Inc?

Compare the revenue forecasts
for Advanced Media Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Advanced Media Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Advanced Media Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Advanced Media Inc compared to its peers.

Compare the P/E ratios
of Advanced Media Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Advanced Media Inc with its peers.

Analyze the financial leverage
of Advanced Media Inc compared to its main competitors.

Show all profitability ratios
for Advanced Media Inc.

Provide ROE
for Advanced Media Inc.

Provide ROA
for Advanced Media Inc.

Provide ROIC
for Advanced Media Inc.

Provide ROCE
for Advanced Media Inc.

Provide Gross Margin
for Advanced Media Inc.

Provide Operating Margin
for Advanced Media Inc.

Provide Net Margin
for Advanced Media Inc.

Provide FCF Margin
for Advanced Media Inc.

Show all solvency ratios
for Advanced Media Inc.

Provide D/E Ratio
for Advanced Media Inc.

Provide D/A Ratio
for Advanced Media Inc.

Provide Interest Coverage Ratio
for Advanced Media Inc.

Provide Altman Z-Score Ratio
for Advanced Media Inc.

Provide Quick Ratio
for Advanced Media Inc.

Provide Current Ratio
for Advanced Media Inc.

Provide Cash Ratio
for Advanced Media Inc.

What is the historical Revenue growth
over the last 5 years for Advanced Media Inc?

What is the historical Net Income growth
over the last 5 years for Advanced Media Inc?

What is the current Free Cash Flow
of Advanced Media Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Advanced Media Inc.

Financials

Balance Sheet Decomposition
Advanced Media Inc

Current Assets 8.9B
Cash & Short-Term Investments 7.5B
Receivables 841.9m
Other Current Assets 503.9m
Non-Current Assets 6.7B
Long-Term Investments 3.5B
PP&E 404.9m
Intangibles 690.9m
Other Non-Current Assets 2.1B
Current Liabilities 2.8B
Accounts Payable 101.6m
Accrued Liabilities 11.7m
Other Current Liabilities 2.7B
Non-Current Liabilities 2.2B
Long-Term Debt 2.1B
Other Non-Current Liabilities 85.5m
Efficiency

Earnings Waterfall
Advanced Media Inc

Revenue
6B JPY
Cost of Revenue
-1.5B JPY
Gross Profit
4.5B JPY
Operating Expenses
-3B JPY
Operating Income
1.4B JPY
Other Expenses
-347.6m JPY
Net Income
1.1B JPY

Free Cash Flow Analysis
Advanced Media Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Advanced Media Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
62/100
Profitability
Score

Advanced Media Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Advanced Media Inc's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
93/100
Solvency
Score

Advanced Media Inc's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Advanced Media Inc

There are no price targets for Advanced Media Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Advanced Media Inc

1M 1M
-6%
6M 6M
+11%
1Y 1Y
-15%
3Y 3Y
+81%
5Y 5Y
+6%
10Y 10Y
+40%
Annual Price Range
1 549
52w Low
1 333
52w High
2 091
Price Metrics
Average Annual Return 3.34%
Standard Deviation of Annual Returns 54.08%
Max Drawdown -67%
Shares Statistics
Market Capitalization 28.5B JPY
Shares Outstanding 18 392 591
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Advanced Media Inc Logo
Advanced Media Inc

Country

Japan

Industry

Technology

Market Cap

28.5B JPY

Dividend Yield

0%

Description

Advanced Media, Inc. engages in the development and sale voice recognition systems. The company is headquartered in Toshima, Tokyo-To and currently employs 230 full-time employees. The company went IPO on 2005-06-27. The Voice Recognition segment operates through three business divisions. The Solution division is engaged in the planning, design, development of voice recognition solutions embedded with voice-recognition technology. The Product division provides applications embedded with voice-recognition technology. The Service segment provides other services utilizing voice-recognition technology. The firm provides its solutions, applications and services to enterprises and institutions in a variety of industries, including call centers, manufacture and distribution, mobiles, entertainment and education, medical and conference recording, as well as individual customers.

Contact

TOKYO-TO
Toshima
42F, Sunshine 60, 3-1-1, Higashi Ikebukuro
+81359581031.0
https://www.advanced-media.co.jp/

IPO

2005-06-27

Employees

230

Officers

Founder, Chairman, Chief Executive Officer, President and Executive Officer
Mr. Kiyoyuki Suzuki
GM of Technology Division & Director
Yutaka Kondo
MD, GM of Management Promotion HQs & BDC HQs and Director
Mr. Katsumi Tatematsu
GM of SDX Business, Overseas Business Division & Business HQs and Director
Shinya Ohyanagi

See Also

Discover More
What is the Intrinsic Value of one Advanced Media Inc stock?

The intrinsic value of one Advanced Media Inc stock under the Base Case scenario is 1 316.61 JPY.

Is Advanced Media Inc stock undervalued or overvalued?

Compared to the current market price of 1 549 JPY, Advanced Media Inc is Overvalued by 15%.