Advanced Media Inc
TSE:3773

Watchlist Manager
Advanced Media Inc Logo
Advanced Media Inc
TSE:3773
Watchlist
Price: 1 049 JPY Market Closed
Market Cap: 19.3B JPY

Intrinsic Value

The intrinsic value of one Advanced Media Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 049 JPY, Advanced Media Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Advanced Media Inc Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Advanced Media Inc

Intrinsic Value History
Dive into the past to invest in the future

Advanced Media Inc looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if Advanced Media Inc is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about Advanced Media Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Advanced Media Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Advanced Media Inc.

Explain Valuation
Compare Advanced Media Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Advanced Media Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Advanced Media Inc

Current Assets 8.7B
Cash & Short-Term Investments 6.4B
Receivables 836.7m
Other Current Assets 1.5B
Non-Current Assets 7.3B
Long-Term Investments 4.1B
PP&E 928.9m
Intangibles 1B
Other Non-Current Assets 1.3B
Current Liabilities 2.6B
Accounts Payable 77.9m
Accrued Liabilities 34.2m
Other Current Liabilities 2.5B
Non-Current Liabilities 544.8m
Long-Term Debt 385m
Other Non-Current Liabilities 159.8m
Efficiency

Free Cash Flow Analysis
Advanced Media Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Advanced Media Inc

Revenue
6.7B JPY
Cost of Revenue
-1.8B JPY
Gross Profit
4.9B JPY
Operating Expenses
-3.6B JPY
Operating Income
1.2B JPY
Other Expenses
289.2m JPY
Net Income
1.5B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Advanced Media Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Positive 3Y Average ROIC
Healthy Net Margin
hidden
Profitability
Score

Advanced Media Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Advanced Media Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
hidden
Solvency
Score

Advanced Media Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Advanced Media Inc

There are no price targets for Advanced Media Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Advanced Media Inc is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Advanced Media Inc stock?

The intrinsic value of one Advanced Media Inc stock under the Base Case scenario is hidden JPY.

Is Advanced Media Inc stock undervalued or overvalued?

Compared to the current market price of 1 049 JPY, Advanced Media Inc is hidden .

Back to Top