Advanced Media Inc
TSE:3773
Intrinsic Value
Advanced Media, Inc. engages in the development and sale voice recognition systems. [ Read More ]
The intrinsic value of one Advanced Media Inc stock under the Base Case scenario is 1 316.61 JPY. Compared to the current market price of 1 549 JPY, Advanced Media Inc is Overvalued by 15%.
Valuation Backtest
Advanced Media Inc
Run backtest to discover the historical profit from buying and selling Advanced Media Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Advanced Media Inc
Current Assets | 8.9B |
Cash & Short-Term Investments | 7.5B |
Receivables | 841.9m |
Other Current Assets | 503.9m |
Non-Current Assets | 6.7B |
Long-Term Investments | 3.5B |
PP&E | 404.9m |
Intangibles | 690.9m |
Other Non-Current Assets | 2.1B |
Current Liabilities | 2.8B |
Accounts Payable | 101.6m |
Accrued Liabilities | 11.7m |
Other Current Liabilities | 2.7B |
Non-Current Liabilities | 2.2B |
Long-Term Debt | 2.1B |
Other Non-Current Liabilities | 85.5m |
Earnings Waterfall
Advanced Media Inc
Revenue
|
6B
JPY
|
Cost of Revenue
|
-1.5B
JPY
|
Gross Profit
|
4.5B
JPY
|
Operating Expenses
|
-3B
JPY
|
Operating Income
|
1.4B
JPY
|
Other Expenses
|
-347.6m
JPY
|
Net Income
|
1.1B
JPY
|
Free Cash Flow Analysis
Advanced Media Inc
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Advanced Media Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
Score
Advanced Media Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Advanced Media Inc's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Score
Advanced Media Inc's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Advanced Media Inc
Shareholder Return
Price
Advanced Media Inc
Average Annual Return | 3.34% |
Standard Deviation of Annual Returns | 54.08% |
Max Drawdown | -67% |
Market Capitalization | 28.5B JPY |
Shares Outstanding | 18 392 591 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Advanced Media, Inc. engages in the development and sale voice recognition systems. The company is headquartered in Toshima, Tokyo-To and currently employs 230 full-time employees. The company went IPO on 2005-06-27. The Voice Recognition segment operates through three business divisions. The Solution division is engaged in the planning, design, development of voice recognition solutions embedded with voice-recognition technology. The Product division provides applications embedded with voice-recognition technology. The Service segment provides other services utilizing voice-recognition technology. The firm provides its solutions, applications and services to enterprises and institutions in a variety of industries, including call centers, manufacture and distribution, mobiles, entertainment and education, medical and conference recording, as well as individual customers.
Contact
IPO
Employees
Officers
The intrinsic value of one Advanced Media Inc stock under the Base Case scenario is 1 316.61 JPY.
Compared to the current market price of 1 549 JPY, Advanced Media Inc is Overvalued by 15%.