VINX Corp
TSE:3784
Intrinsic Value
VINX Corp. engages in the provision of information technology (IT) and business process outsourcing services. [ Read More ]
The intrinsic value of one VINX Corp stock under the Base Case scenario is 1 867.85 JPY. Compared to the current market price of 2 017 JPY, VINX Corp is Overvalued by 7%.
Valuation Backtest
VINX Corp
Run backtest to discover the historical profit from buying and selling VINX Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
VINX Corp
Current Assets | 17.7B |
Cash & Short-Term Investments | 8.1B |
Receivables | 8.5B |
Other Current Assets | 1.2B |
Non-Current Assets | 3.8B |
PP&E | 757.2m |
Intangibles | 1.2B |
Other Non-Current Assets | 1.8B |
Current Liabilities | 5.9B |
Accounts Payable | 2B |
Accrued Liabilities | 667.7m |
Short-Term Debt | 1.3B |
Other Current Liabilities | 1.9B |
Non-Current Liabilities | 2.1B |
Long-Term Debt | 31.2m |
Other Non-Current Liabilities | 2B |
Earnings Waterfall
VINX Corp
Revenue
|
32.8B
JPY
|
Cost of Revenue
|
-25.1B
JPY
|
Gross Profit
|
7.6B
JPY
|
Operating Expenses
|
-4.5B
JPY
|
Operating Income
|
3.2B
JPY
|
Other Expenses
|
-1.1B
JPY
|
Net Income
|
2.1B
JPY
|
Free Cash Flow Analysis
VINX Corp
Profitability Score
Profitability Due Diligence
VINX Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Score
VINX Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
VINX Corp's solvency score is 92/100. The higher the solvency score, the more solvent the company is.
Score
VINX Corp's solvency score is 92/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
VINX Corp
According to Wall Street analysts, the average 1-year price target for VINX Corp is 1 750 JPY .
Shareholder Return
Price
VINX Corp
Average Annual Return | 12.55% |
Standard Deviation of Annual Returns | 33.55% |
Max Drawdown | -59% |
Market Capitalization | 34B JPY |
Shares Outstanding | 16 834 300 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
VINX Corp. engages in the provision of information technology (IT) and business process outsourcing services. The company is headquartered in Osaka, Osaka-Fu and currently employs 1,403 full-time employees. The company went IPO on 2005-12-02. The Outsourcing segment is engaged in the operation and management of systems, the maintenance of software, as well as the provision of helpdesk services and application service provider (ASP) services. The Solution segment is involved in the planning and development of systems related to distribution and services, credit cards, human resources, accounting services and Websites. The Product segment is engaged in the development and sale of distribution and services package software, under the names ANY-CUBE, Satisfa, MD ware, viuser:point and Hybrid. The Others IT-related segment is involved in the sale of hardware, the introduction of store systems.
Contact
IPO
Employees
Officers
The intrinsic value of one VINX Corp stock under the Base Case scenario is 1 867.85 JPY.
Compared to the current market price of 2 017 JPY, VINX Corp is Overvalued by 7%.