First Time Loading...
V

VINX Corp
TSE:3784

Watchlist Manager
VINX Corp
TSE:3784
Watchlist
Price: 2 017 JPY -0.05% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

VINX Corp. engages in the provision of information technology (IT) and business process outsourcing services. [ Read More ]

The intrinsic value of one VINX Corp stock under the Base Case scenario is 1 867.85 JPY. Compared to the current market price of 2 017 JPY, VINX Corp is Overvalued by 7%.

Key Points:
Intrinsic Value
Base Case
1 867.85 JPY
Overvaluation 7%
Intrinsic Value
Price
V
Worst Case
Base Case
Best Case

Valuation Backtest
VINX Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling VINX Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
VINX Corp

Provide an overview of the primary business activities
of VINX Corp.

What unique competitive advantages
does VINX Corp hold over its rivals?

What risks and challenges
does VINX Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for VINX Corp.

Provide P/S
for VINX Corp.

Provide P/E
for VINX Corp.

Provide P/OCF
for VINX Corp.

Provide P/FCFE
for VINX Corp.

Provide P/B
for VINX Corp.

Provide EV/S
for VINX Corp.

Provide EV/GP
for VINX Corp.

Provide EV/EBITDA
for VINX Corp.

Provide EV/EBIT
for VINX Corp.

Provide EV/OCF
for VINX Corp.

Provide EV/FCFF
for VINX Corp.

Provide EV/IC
for VINX Corp.

Show me price targets
for VINX Corp made by professional analysts.

What are the Revenue projections
for VINX Corp?

How accurate were the past Revenue estimates
for VINX Corp?

What are the Net Income projections
for VINX Corp?

How accurate were the past Net Income estimates
for VINX Corp?

What are the EPS projections
for VINX Corp?

How accurate were the past EPS estimates
for VINX Corp?

What are the EBIT projections
for VINX Corp?

How accurate were the past EBIT estimates
for VINX Corp?

Compare the revenue forecasts
for VINX Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of VINX Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of VINX Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of VINX Corp compared to its peers.

Compare the P/E ratios
of VINX Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing VINX Corp with its peers.

Analyze the financial leverage
of VINX Corp compared to its main competitors.

Show all profitability ratios
for VINX Corp.

Provide ROE
for VINX Corp.

Provide ROA
for VINX Corp.

Provide ROIC
for VINX Corp.

Provide ROCE
for VINX Corp.

Provide Gross Margin
for VINX Corp.

Provide Operating Margin
for VINX Corp.

Provide Net Margin
for VINX Corp.

Provide FCF Margin
for VINX Corp.

Show all solvency ratios
for VINX Corp.

Provide D/E Ratio
for VINX Corp.

Provide D/A Ratio
for VINX Corp.

Provide Interest Coverage Ratio
for VINX Corp.

Provide Altman Z-Score Ratio
for VINX Corp.

Provide Quick Ratio
for VINX Corp.

Provide Current Ratio
for VINX Corp.

Provide Cash Ratio
for VINX Corp.

What is the historical Revenue growth
over the last 5 years for VINX Corp?

What is the historical Net Income growth
over the last 5 years for VINX Corp?

What is the current Free Cash Flow
of VINX Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for VINX Corp.

Financials

Balance Sheet Decomposition
VINX Corp

Current Assets 17.7B
Cash & Short-Term Investments 8.1B
Receivables 8.5B
Other Current Assets 1.2B
Non-Current Assets 3.8B
PP&E 757.2m
Intangibles 1.2B
Other Non-Current Assets 1.8B
Current Liabilities 5.9B
Accounts Payable 2B
Accrued Liabilities 667.7m
Short-Term Debt 1.3B
Other Current Liabilities 1.9B
Non-Current Liabilities 2.1B
Long-Term Debt 31.2m
Other Non-Current Liabilities 2B
Efficiency

Earnings Waterfall
VINX Corp

Revenue
32.8B JPY
Cost of Revenue
-25.1B JPY
Gross Profit
7.6B JPY
Operating Expenses
-4.5B JPY
Operating Income
3.2B JPY
Other Expenses
-1.1B JPY
Net Income
2.1B JPY

Free Cash Flow Analysis
VINX Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

VINX Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
Positive 3-Year Average ROE
56/100
Profitability
Score

VINX Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

VINX Corp's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
92/100
Solvency
Score

VINX Corp's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
VINX Corp

Wall Street analysts forecast VINX Corp stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VINX Corp is 1 750 JPY .

Lowest
Price Target
Not Available
Average
Price Target
1 750 JPY
13% Downside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
VINX Corp

1M 1M
-
6M 6M
+70%
1Y 1Y
+53%
3Y 3Y
+107%
5Y 5Y
+100%
10Y 10Y
+465%
Annual Price Range
2 017
52w Low
1 152
52w High
2 020
Price Metrics
Average Annual Return 12.55%
Standard Deviation of Annual Returns 33.55%
Max Drawdown -59%
Shares Statistics
Market Capitalization 34B JPY
Shares Outstanding 16 834 300
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

VINX Corp

Country

Japan

Industry

Technology

Market Cap

34B JPY

Dividend Yield

2.18%

Description

VINX Corp. engages in the provision of information technology (IT) and business process outsourcing services. The company is headquartered in Osaka, Osaka-Fu and currently employs 1,403 full-time employees. The company went IPO on 2005-12-02. The Outsourcing segment is engaged in the operation and management of systems, the maintenance of software, as well as the provision of helpdesk services and application service provider (ASP) services. The Solution segment is involved in the planning and development of systems related to distribution and services, credit cards, human resources, accounting services and Websites. The Product segment is engaged in the development and sale of distribution and services package software, under the names ANY-CUBE, Satisfa, MD ware, viuser:point and Hybrid. The Others IT-related segment is involved in the sale of hardware, the introduction of store systems.

Contact

OSAKA-FU
Osaka
Toyobo Bldg., 2-2-8, Dojimahama, Kita-ku
+81663488951.0
https://www.vinx.co.jp/

IPO

2005-12-02

Employees

1 403

Officers

Chairman & Executive Officer
Toshiya Fujita
President, Executive Officer & Representative Director
Koichi Imaji
Managing Executive Officer of Sales & Planning and Director
Masanori Takeuchi
Managing Executive Officer & Director
Mr. Yutaka Tahara
Managing Executive Officer & GM of Card Business Headquarters
Hiroaki So
Executive VP & Director
Masaki Shibuya

See Also

Discover More
What is the Intrinsic Value of one VINX Corp stock?

The intrinsic value of one VINX Corp stock under the Base Case scenario is 1 867.85 JPY.

Is VINX Corp stock undervalued or overvalued?

Compared to the current market price of 2 017 JPY, VINX Corp is Overvalued by 7%.