Keyware Solutions Inc
TSE:3799
Income Statement
Earnings Waterfall
Keyware Solutions Inc
Income Statement
Keyware Solutions Inc
| Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
14
|
0
|
0
|
7
|
0
|
0
|
6
|
14
|
24
|
34
|
34
|
34
|
32
|
31
|
31
|
32
|
35
|
37
|
41
|
41
|
40
|
38
|
34
|
33
|
31
|
31
|
29
|
28
|
27
|
25
|
24
|
22
|
19
|
16
|
14
|
12
|
11
|
10
|
9
|
7
|
6
|
6
|
5
|
5
|
4
|
4
|
4
|
7
|
11
|
14
|
17
|
16
|
12
|
10
|
6
|
3
|
3
|
3
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
12 995
N/A
|
13 282
+2%
|
13 598
+2%
|
14 354
+6%
|
15 159
+6%
|
15 666
+3%
|
14 462
-8%
|
12 929
-11%
|
11 928
-8%
|
11 755
-1%
|
11 270
-4%
|
10 883
-3%
|
15 611
+43%
|
15 406
-1%
|
14 844
-4%
|
15 227
+3%
|
15 406
+1%
|
15 916
+3%
|
16 144
+1%
|
16 400
+2%
|
16 333
0%
|
16 496
+1%
|
16 689
+1%
|
16 897
+1%
|
17 201
+2%
|
16 878
-2%
|
16 482
-2%
|
16 465
0%
|
16 382
-1%
|
16 279
-1%
|
16 545
+2%
|
16 201
-2%
|
15 988
-1%
|
16 000
+0%
|
15 490
-3%
|
15 277
-1%
|
15 373
+1%
|
15 330
0%
|
15 871
+4%
|
16 543
+4%
|
16 753
+1%
|
17 234
+3%
|
17 375
+1%
|
17 258
-1%
|
17 562
+2%
|
17 746
+1%
|
18 150
+2%
|
18 212
+0%
|
18 428
+1%
|
18 286
-1%
|
17 933
-2%
|
18 079
+1%
|
18 628
+3%
|
19 166
+3%
|
19 160
0%
|
19 306
+1%
|
18 428
-5%
|
18 569
+1%
|
18 739
+1%
|
18 915
+1%
|
19 174
+1%
|
19 315
+1%
|
19 658
+2%
|
20 210
+3%
|
20 512
+1%
|
20 574
+0%
|
20 964
+2%
|
20 940
0%
|
21 101
+1%
|
21 628
+2%
|
21 911
+1%
|
22 365
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(10 538)
|
(10 785)
|
(11 110)
|
(11 848)
|
(12 722)
|
(13 292)
|
(12 728)
|
(11 393)
|
(10 405)
|
(9 829)
|
(9 281)
|
(9 129)
|
(12 671)
|
(12 466)
|
(12 188)
|
(12 306)
|
(13 071)
|
(13 508)
|
(13 591)
|
(13 708)
|
(13 342)
|
(13 399)
|
(13 613)
|
(13 833)
|
(14 294)
|
(14 299)
|
(14 262)
|
(14 306)
|
(13 871)
|
(13 731)
|
(13 729)
|
(13 463)
|
(13 317)
|
(13 239)
|
(12 924)
|
(12 839)
|
(12 964)
|
(12 993)
|
(13 266)
|
(13 707)
|
(13 985)
|
(14 316)
|
(14 612)
|
(14 551)
|
(14 834)
|
(14 963)
|
(15 259)
|
(15 365)
|
(15 467)
|
(15 482)
|
(15 093)
|
(15 209)
|
(15 650)
|
(15 959)
|
(16 015)
|
(16 053)
|
(15 466)
|
(15 701)
|
(15 785)
|
(15 892)
|
(15 732)
|
(15 738)
|
(15 944)
|
(16 370)
|
(16 676)
|
(16 827)
|
(17 127)
|
(17 051)
|
(17 072)
|
(17 357)
|
(17 471)
|
(17 850)
|
|
| Gross Profit |
2 457
N/A
|
2 497
+2%
|
2 487
0%
|
2 506
+1%
|
2 436
-3%
|
2 374
-3%
|
1 734
-27%
|
1 535
-11%
|
1 523
-1%
|
1 926
+26%
|
1 989
+3%
|
1 754
-12%
|
2 941
+68%
|
2 940
0%
|
2 656
-10%
|
2 921
+10%
|
2 335
-20%
|
2 408
+3%
|
2 554
+6%
|
2 693
+5%
|
2 992
+11%
|
3 098
+4%
|
3 076
-1%
|
3 064
0%
|
2 907
-5%
|
2 579
-11%
|
2 220
-14%
|
2 159
-3%
|
2 512
+16%
|
2 548
+1%
|
2 815
+10%
|
2 739
-3%
|
2 671
-2%
|
2 761
+3%
|
2 565
-7%
|
2 438
-5%
|
2 410
-1%
|
2 337
-3%
|
2 605
+11%
|
2 836
+9%
|
2 767
-2%
|
2 918
+5%
|
2 763
-5%
|
2 706
-2%
|
2 728
+1%
|
2 783
+2%
|
2 891
+4%
|
2 847
-2%
|
2 962
+4%
|
2 805
-5%
|
2 839
+1%
|
2 870
+1%
|
2 977
+4%
|
3 207
+8%
|
3 146
-2%
|
3 253
+3%
|
2 961
-9%
|
2 868
-3%
|
2 954
+3%
|
3 023
+2%
|
3 442
+14%
|
3 578
+4%
|
3 715
+4%
|
3 840
+3%
|
3 836
0%
|
3 747
-2%
|
3 837
+2%
|
3 888
+1%
|
4 030
+4%
|
4 270
+6%
|
4 440
+4%
|
4 515
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 156)
|
(2 245)
|
(2 350)
|
(2 628)
|
(2 790)
|
(2 923)
|
(2 731)
|
(2 554)
|
(2 348)
|
(2 195)
|
(2 109)
|
(2 111)
|
(2 744)
|
(2 743)
|
(2 734)
|
(2 706)
|
(2 864)
|
(2 767)
|
(2 738)
|
(2 689)
|
(2 454)
|
(2 502)
|
(2 483)
|
(2 488)
|
(2 538)
|
(2 667)
|
(2 655)
|
(2 514)
|
(2 509)
|
(2 532)
|
(2 592)
|
(2 632)
|
(2 608)
|
(2 582)
|
(2 489)
|
(2 403)
|
(2 319)
|
(2 342)
|
(2 346)
|
(2 338)
|
(2 358)
|
(2 546)
|
(2 554)
|
(2 374)
|
(2 408)
|
(2 441)
|
(2 515)
|
(2 528)
|
(2 528)
|
(2 479)
|
(2 411)
|
(2 395)
|
(2 342)
|
(2 374)
|
(2 410)
|
(2 414)
|
(2 410)
|
(2 441)
|
(2 455)
|
(2 559)
|
(2 703)
|
(2 944)
|
(3 038)
|
(3 066)
|
(2 962)
|
(3 042)
|
(3 061)
|
(3 151)
|
(3 109)
|
(3 277)
|
(3 401)
|
(3 445)
|
|
| Selling, General & Administrative |
(2 156)
|
(2 245)
|
(2 350)
|
(2 628)
|
(2 790)
|
(2 923)
|
(2 731)
|
(2 554)
|
(2 348)
|
(2 195)
|
(2 109)
|
(2 111)
|
(2 741)
|
(2 743)
|
(2 734)
|
(2 705)
|
(2 863)
|
(2 767)
|
(2 738)
|
(2 689)
|
(2 455)
|
(2 462)
|
(2 443)
|
(2 448)
|
(2 539)
|
(2 556)
|
(2 545)
|
(2 515)
|
(2 509)
|
(2 513)
|
(2 572)
|
(2 614)
|
(2 608)
|
(2 564)
|
(2 470)
|
(2 384)
|
(2 319)
|
(2 334)
|
(2 337)
|
(2 329)
|
(2 358)
|
(2 360)
|
(2 368)
|
(2 374)
|
(2 408)
|
(2 438)
|
(2 511)
|
(2 525)
|
(2 528)
|
(2 479)
|
(2 411)
|
(2 395)
|
(2 342)
|
(2 374)
|
(2 410)
|
(2 414)
|
(2 410)
|
(2 441)
|
(2 455)
|
(2 559)
|
(2 703)
|
(2 757)
|
(2 851)
|
(2 879)
|
(2 962)
|
(3 040)
|
(3 059)
|
(3 149)
|
(3 109)
|
(3 141)
|
(3 265)
|
(3 309)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(40)
|
(40)
|
(40)
|
0
|
(111)
|
(111)
|
0
|
0
|
(20)
|
(20)
|
(17)
|
(0)
|
(18)
|
(18)
|
(18)
|
0
|
(9)
|
(9)
|
(9)
|
0
|
(186)
|
(186)
|
(0)
|
(0)
|
(3)
|
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(187)
|
(187)
|
(187)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(136)
|
(136)
|
(136)
|
|
| Operating Income |
300
N/A
|
252
-16%
|
138
-45%
|
(122)
N/A
|
(354)
-191%
|
(548)
-55%
|
(997)
-82%
|
(1 019)
-2%
|
(825)
+19%
|
(270)
+67%
|
(120)
+55%
|
(357)
-198%
|
196
N/A
|
197
+0%
|
(78)
N/A
|
216
N/A
|
(529)
N/A
|
(359)
+32%
|
(185)
+49%
|
5
N/A
|
537
+11 574%
|
596
+11%
|
593
-1%
|
576
-3%
|
369
-36%
|
(88)
N/A
|
(436)
-396%
|
(355)
+18%
|
2
N/A
|
16
+574%
|
223
+1 304%
|
107
-52%
|
63
-41%
|
178
+181%
|
77
-57%
|
35
-54%
|
91
+157%
|
(5)
N/A
|
259
N/A
|
498
+92%
|
410
-18%
|
372
-9%
|
209
-44%
|
332
+59%
|
320
-4%
|
342
+7%
|
377
+10%
|
319
-15%
|
434
+36%
|
326
-25%
|
428
+31%
|
475
+11%
|
635
+34%
|
833
+31%
|
735
-12%
|
839
+14%
|
551
-34%
|
427
-23%
|
500
+17%
|
464
-7%
|
739
+59%
|
634
-14%
|
676
+7%
|
774
+14%
|
874
+13%
|
705
-19%
|
776
+10%
|
738
-5%
|
921
+25%
|
994
+8%
|
1 039
+5%
|
1 070
+3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
(97)
|
(29)
|
(114)
|
(24)
|
(84)
|
(8)
|
(20)
|
(12)
|
22
|
58
|
65
|
37
|
(1)
|
(50)
|
(40)
|
(31)
|
(26)
|
39
|
38
|
42
|
50
|
37
|
33
|
34
|
21
|
34
|
(6)
|
20
|
39
|
75
|
73
|
55
|
62
|
48
|
55
|
57
|
97
|
63
|
87
|
113
|
101
|
82
|
81
|
91
|
70
|
90
|
95
|
85
|
111
|
92
|
154
|
180
|
201
|
227
|
220
|
229
|
256
|
233
|
233
|
291
|
267
|
224
|
276
|
222
|
216
|
267
|
189
|
115
|
55
|
|
| Non-Reccuring Items |
(160)
|
(146)
|
(56)
|
15
|
14
|
(61)
|
8
|
(19)
|
(45)
|
(127)
|
(291)
|
(269)
|
(279)
|
(234)
|
(51)
|
(36)
|
(478)
|
(482)
|
(468)
|
(465)
|
(40)
|
0
|
0
|
0
|
(111)
|
0
|
0
|
(113)
|
(20)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(186)
|
0
|
0
|
(186)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(187)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(136)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
28
|
28
|
28
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
237
|
0
|
0
|
0
|
|
| Total Other Income |
(99)
|
23
|
(64)
|
13
|
(105)
|
(11)
|
(13)
|
9
|
12
|
38
|
14
|
2
|
11
|
(7)
|
(11)
|
(11)
|
(33)
|
(33)
|
(45)
|
(47)
|
(48)
|
(51)
|
(47)
|
(46)
|
(38)
|
(24)
|
(1)
|
10
|
29
|
75
|
61
|
53
|
(11)
|
(8)
|
(1)
|
(0)
|
4
|
(3)
|
(3)
|
(1)
|
(8)
|
(2)
|
5
|
6
|
14
|
9
|
1
|
17
|
16
|
12
|
26
|
30
|
29
|
(23)
|
(22)
|
(39)
|
(23)
|
33
|
21
|
18
|
(50)
|
(67)
|
(70)
|
(58)
|
(8)
|
11
|
16
|
6
|
36
|
268
|
268
|
273
|
|
| Pre-Tax Income |
41
N/A
|
128
+213%
|
18
-86%
|
(191)
N/A
|
(473)
-148%
|
(734)
-55%
|
(1 026)
-40%
|
(1 112)
-8%
|
(866)
+22%
|
(379)
+56%
|
(409)
-8%
|
(603)
-47%
|
(13)
+98%
|
23
N/A
|
(100)
N/A
|
170
N/A
|
(1 088)
N/A
|
(915)
+16%
|
(729)
+20%
|
(533)
+27%
|
488
N/A
|
611
+25%
|
615
+1%
|
609
-1%
|
285
-53%
|
(79)
N/A
|
(402)
-408%
|
(438)
-9%
|
46
N/A
|
85
+83%
|
304
+260%
|
199
-35%
|
110
-45%
|
243
+122%
|
131
-46%
|
97
-26%
|
134
+39%
|
48
-64%
|
313
+553%
|
594
+90%
|
279
-53%
|
457
+64%
|
328
-28%
|
252
-23%
|
412
+63%
|
432
+5%
|
469
+9%
|
406
-13%
|
541
+33%
|
433
-20%
|
539
+25%
|
616
+14%
|
756
+23%
|
964
+28%
|
894
-7%
|
1 001
+12%
|
756
-24%
|
679
-10%
|
750
+10%
|
738
-2%
|
735
0%
|
800
+9%
|
897
+12%
|
983
+10%
|
1 088
+11%
|
991
-9%
|
1 014
+2%
|
960
-5%
|
1 326
+38%
|
1 451
+9%
|
1 421
-2%
|
1 398
-2%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(61)
|
(91)
|
(41)
|
101
|
167
|
181
|
(14)
|
49
|
(22)
|
(56)
|
(31)
|
(43)
|
(63)
|
(40)
|
(66)
|
(67)
|
(67)
|
(68)
|
(47)
|
(37)
|
95
|
93
|
73
|
95
|
(44)
|
(93)
|
(50)
|
(94)
|
(125)
|
(76)
|
(125)
|
(120)
|
(43)
|
(45)
|
(17)
|
(9)
|
(42)
|
(43)
|
(30)
|
(17)
|
(74)
|
(87)
|
(93)
|
(114)
|
(68)
|
(57)
|
(34)
|
(10)
|
(193)
|
(158)
|
(217)
|
(262)
|
(70)
|
(128)
|
(97)
|
(161)
|
(200)
|
(152)
|
(158)
|
(195)
|
(252)
|
(278)
|
(355)
|
(253)
|
(359)
|
(325)
|
(323)
|
(332)
|
(295)
|
(340)
|
(360)
|
(380)
|
|
| Income from Continuing Operations |
(20)
|
37
|
(23)
|
(90)
|
(306)
|
(553)
|
(1 040)
|
(1 063)
|
(888)
|
(435)
|
(439)
|
(645)
|
(77)
|
(17)
|
(167)
|
104
|
(1 155)
|
(983)
|
(776)
|
(570)
|
583
|
705
|
687
|
704
|
241
|
(172)
|
(453)
|
(532)
|
(79)
|
9
|
179
|
79
|
67
|
198
|
114
|
87
|
92
|
5
|
284
|
577
|
205
|
369
|
235
|
138
|
344
|
374
|
435
|
396
|
347
|
275
|
323
|
355
|
686
|
836
|
798
|
840
|
556
|
528
|
592
|
542
|
483
|
522
|
542
|
730
|
729
|
666
|
691
|
628
|
1 032
|
1 111
|
1 061
|
1 018
|
|
| Income to Minority Interest |
0
|
0
|
0
|
(8)
|
3
|
3
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(20)
N/A
|
28
N/A
|
(23)
N/A
|
(98)
-324%
|
(303)
-209%
|
(550)
-82%
|
(1 029)
-87%
|
(1 063)
-3%
|
(888)
+17%
|
(435)
+51%
|
(439)
-1%
|
(645)
-47%
|
(77)
+88%
|
(17)
+78%
|
(167)
-897%
|
104
N/A
|
(1 155)
N/A
|
(983)
+15%
|
(776)
+21%
|
(570)
+27%
|
583
N/A
|
705
+21%
|
687
-2%
|
704
+2%
|
241
-66%
|
(172)
N/A
|
(453)
-163%
|
(532)
-17%
|
(79)
+85%
|
9
N/A
|
179
+1 912%
|
79
-56%
|
67
-16%
|
198
+197%
|
114
-43%
|
87
-23%
|
92
+5%
|
5
-95%
|
284
+5 686%
|
577
+103%
|
205
-65%
|
369
+81%
|
235
-36%
|
138
-41%
|
344
+149%
|
374
+9%
|
435
+16%
|
396
-9%
|
347
-12%
|
275
-21%
|
323
+17%
|
355
+10%
|
686
+93%
|
836
+22%
|
798
-5%
|
840
+5%
|
556
-34%
|
528
-5%
|
592
+12%
|
542
-8%
|
483
-11%
|
522
+8%
|
542
+4%
|
730
+35%
|
729
0%
|
666
-9%
|
691
+4%
|
628
-9%
|
1 032
+64%
|
1 111
+8%
|
1 061
-4%
|
1 018
-4%
|
|
| EPS (Diluted) |
-2.17
N/A
|
3.07
N/A
|
-2.52
N/A
|
-10.75
-327%
|
-32.9
-206%
|
-60.38
-84%
|
-113.05
-87%
|
-115.57
-2%
|
-97.53
+16%
|
-47.75
+51%
|
-48.21
-1%
|
-70.85
-47%
|
-8.55
+88%
|
-1.84
+78%
|
-18.28
-893%
|
11.4
N/A
|
-128.33
N/A
|
-108.04
+16%
|
-85.25
+21%
|
-63.35
+26%
|
64.77
N/A
|
82.88
+28%
|
82.8
0%
|
86.92
+5%
|
30.12
-65%
|
-20.97
N/A
|
-55.21
-163%
|
-64.87
-17%
|
-9.58
+85%
|
1.08
N/A
|
21.57
+1 897%
|
9.54
-56%
|
8.06
-16%
|
23.91
+197%
|
13.53
-43%
|
10.4
-23%
|
11
+6%
|
0.58
-95%
|
33.35
+5 650%
|
67.87
+104%
|
24.13
-64%
|
43.44
+80%
|
27.67
-36%
|
16.23
-41%
|
40.48
+149%
|
44.02
+9%
|
52.34
+19%
|
48.21
-8%
|
41.8
-13%
|
34.82
-17%
|
47.31
+36%
|
51.92
+10%
|
96.61
+86%
|
115.49
+20%
|
99.27
-14%
|
104.59
+5%
|
70.99
-32%
|
65.71
-7%
|
73.61
+12%
|
67.45
-8%
|
60.07
-11%
|
64.92
+8%
|
67.33
+4%
|
90.65
+35%
|
90.65
N/A
|
82.67
-9%
|
85.75
+4%
|
77.86
-9%
|
127.63
+64%
|
133.09
+4%
|
126.98
-5%
|
121.77
-4%
|
|