Media Kobo Inc
TSE:3815
Intrinsic Value
Media Kobo, Inc. engages in the digital content operations and sales business. [ Read More ]
The intrinsic value of one Media Kobo Inc stock under the Base Case scenario is 180.14 JPY. Compared to the current market price of 220 JPY, Media Kobo Inc is Overvalued by 18%.
Valuation Backtest
Media Kobo Inc
Run backtest to discover the historical profit from buying and selling Media Kobo Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Media Kobo Inc
Current Assets | 2B |
Cash & Short-Term Investments | 1.7B |
Receivables | 245.4m |
Other Current Assets | 82.8m |
Non-Current Assets | 459.9m |
PP&E | 27.6m |
Intangibles | 161.8m |
Other Non-Current Assets | 270.6m |
Current Liabilities | 782.1m |
Accounts Payable | 53.7m |
Accrued Liabilities | 52m |
Other Current Liabilities | 676.5m |
Non-Current Liabilities | 381.7m |
Long-Term Debt | 381.7m |
Earnings Waterfall
Media Kobo Inc
Revenue
|
2.1B
JPY
|
Cost of Revenue
|
-1B
JPY
|
Gross Profit
|
1.1B
JPY
|
Operating Expenses
|
-1B
JPY
|
Operating Income
|
43.5m
JPY
|
Other Expenses
|
-15.2m
JPY
|
Net Income
|
28.3m
JPY
|
Free Cash Flow Analysis
Media Kobo Inc
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Media Kobo Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
Media Kobo Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Media Kobo Inc's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Score
Media Kobo Inc's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Media Kobo Inc
Shareholder Return
Price
Media Kobo Inc
Average Annual Return | -0.56% |
Standard Deviation of Annual Returns | 19.29% |
Max Drawdown | -62% |
Market Capitalization | 2.2B JPY |
Shares Outstanding | 10 078 923 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Media Kobo, Inc. engages in the digital content operations and sales business. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 88 full-time employees. The company went IPO on 2006-09-15. is a Japan-based company mainly engaged in digital contents business. The firm operates through two business segments. The Divination Content segment is engaged in development, production and distribution of digital contents for mobile phones and personal computers (PC), as well as development, production and distribution of other application games for carriers. The Game Contents segment is engaged in production and distribution of game contents. The other business is engaged in online to offline (o2o) business.
Contact
IPO
Employees
Officers
The intrinsic value of one Media Kobo Inc stock under the Base Case scenario is 180.14 JPY.
Compared to the current market price of 220 JPY, Media Kobo Inc is Overvalued by 18%.