First Time Loading...

Media Kobo Inc
TSE:3815

Watchlist Manager
Media Kobo Inc Logo
Media Kobo Inc
TSE:3815
Watchlist
Price: 220 JPY 0.92%
Updated: Apr 24, 2024

Intrinsic Value

Media Kobo, Inc. engages in the digital content operations and sales business. [ Read More ]

The intrinsic value of one Media Kobo Inc stock under the Base Case scenario is 180.14 JPY. Compared to the current market price of 220 JPY, Media Kobo Inc is Overvalued by 18%.

Key Points:
Intrinsic Value
Base Case
180.14 JPY
Overvaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Media Kobo Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Media Kobo Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Media Kobo Inc

Provide an overview of the primary business activities
of Media Kobo Inc.

What unique competitive advantages
does Media Kobo Inc hold over its rivals?

What risks and challenges
does Media Kobo Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Media Kobo Inc.

Provide P/S
for Media Kobo Inc.

Provide P/E
for Media Kobo Inc.

Provide P/OCF
for Media Kobo Inc.

Provide P/FCFE
for Media Kobo Inc.

Provide P/B
for Media Kobo Inc.

Provide EV/S
for Media Kobo Inc.

Provide EV/GP
for Media Kobo Inc.

Provide EV/EBITDA
for Media Kobo Inc.

Provide EV/EBIT
for Media Kobo Inc.

Provide EV/OCF
for Media Kobo Inc.

Provide EV/FCFF
for Media Kobo Inc.

Provide EV/IC
for Media Kobo Inc.

What are the Revenue projections
for Media Kobo Inc?

How accurate were the past Revenue estimates
for Media Kobo Inc?

What are the Net Income projections
for Media Kobo Inc?

How accurate were the past Net Income estimates
for Media Kobo Inc?

What are the EPS projections
for Media Kobo Inc?

How accurate were the past EPS estimates
for Media Kobo Inc?

What are the EBIT projections
for Media Kobo Inc?

How accurate were the past EBIT estimates
for Media Kobo Inc?

Compare the revenue forecasts
for Media Kobo Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Media Kobo Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Media Kobo Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Media Kobo Inc compared to its peers.

Compare the P/E ratios
of Media Kobo Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Media Kobo Inc with its peers.

Analyze the financial leverage
of Media Kobo Inc compared to its main competitors.

Show all profitability ratios
for Media Kobo Inc.

Provide ROE
for Media Kobo Inc.

Provide ROA
for Media Kobo Inc.

Provide ROIC
for Media Kobo Inc.

Provide ROCE
for Media Kobo Inc.

Provide Gross Margin
for Media Kobo Inc.

Provide Operating Margin
for Media Kobo Inc.

Provide Net Margin
for Media Kobo Inc.

Provide FCF Margin
for Media Kobo Inc.

Show all solvency ratios
for Media Kobo Inc.

Provide D/E Ratio
for Media Kobo Inc.

Provide D/A Ratio
for Media Kobo Inc.

Provide Interest Coverage Ratio
for Media Kobo Inc.

Provide Altman Z-Score Ratio
for Media Kobo Inc.

Provide Quick Ratio
for Media Kobo Inc.

Provide Current Ratio
for Media Kobo Inc.

Provide Cash Ratio
for Media Kobo Inc.

What is the historical Revenue growth
over the last 5 years for Media Kobo Inc?

What is the historical Net Income growth
over the last 5 years for Media Kobo Inc?

What is the current Free Cash Flow
of Media Kobo Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Media Kobo Inc.

Financials

Balance Sheet Decomposition
Media Kobo Inc

Current Assets 2B
Cash & Short-Term Investments 1.7B
Receivables 245.4m
Other Current Assets 82.8m
Non-Current Assets 459.9m
PP&E 27.6m
Intangibles 161.8m
Other Non-Current Assets 270.6m
Current Liabilities 782.1m
Accounts Payable 53.7m
Accrued Liabilities 52m
Other Current Liabilities 676.5m
Non-Current Liabilities 381.7m
Long-Term Debt 381.7m
Efficiency

Earnings Waterfall
Media Kobo Inc

Revenue
2.1B JPY
Cost of Revenue
-1B JPY
Gross Profit
1.1B JPY
Operating Expenses
-1B JPY
Operating Income
43.5m JPY
Other Expenses
-15.2m JPY
Net Income
28.3m JPY

Free Cash Flow Analysis
Media Kobo Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Media Kobo Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

51/100
Profitability
Score

Media Kobo Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Media Kobo Inc's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Short-Term Solvency
Long-Term Solvency
60/100
Solvency
Score

Media Kobo Inc's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Media Kobo Inc

There are no price targets for Media Kobo Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Media Kobo Inc

1M 1M
-11%
6M 6M
-10%
1Y 1Y
-20%
3Y 3Y
-36%
5Y 5Y
-35%
10Y 10Y
-52%
Annual Price Range
220
52w Low
212
52w High
332
Price Metrics
Average Annual Return -0.56%
Standard Deviation of Annual Returns 19.29%
Max Drawdown -62%
Shares Statistics
Market Capitalization 2.2B JPY
Shares Outstanding 10 078 923
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Media Kobo Inc Logo
Media Kobo Inc

Country

Japan

Industry

Media

Market Cap

2.2B JPY

Dividend Yield

2.75%

Description

Media Kobo, Inc. engages in the digital content operations and sales business. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 88 full-time employees. The company went IPO on 2006-09-15. is a Japan-based company mainly engaged in digital contents business. The firm operates through two business segments. The Divination Content segment is engaged in development, production and distribution of digital contents for mobile phones and personal computers (PC), as well as development, production and distribution of other application games for carriers. The Game Contents segment is engaged in production and distribution of game contents. The other business is engaged in online to offline (o2o) business.

Contact

TOKYO-TO
Minato-ku
12F, Sumitomo Fudosan Shin-Akasaka Bldg., 4-2-6, Akasaka
+81355491766.0
https://www.mkb.ne.jp/

IPO

2006-09-15

Employees

88

Officers

President and Representative Director
Mr. Kazuo Nagasawa
Director, One to One Marketing Department Manager & Accounting Department Manager
Mr. Yasuhiro Sakai
GM of Digital Content Department & Director
Mr. Masaaki Nagasawa

See Also

Discover More
What is the Intrinsic Value of one Media Kobo Inc stock?

The intrinsic value of one Media Kobo Inc stock under the Base Case scenario is 180.14 JPY.

Is Media Kobo Inc stock undervalued or overvalued?

Compared to the current market price of 220 JPY, Media Kobo Inc is Overvalued by 18%.