ODK Solutions Co Ltd
TSE:3839
ODK Solutions Co Ltd
TSE:3839
Price:
640
JPY
0.95%
Market Cap:
¥5.2B
Balance Sheet
Balance Sheet Decomposition
ODK Solutions Co Ltd
ODK Solutions Co Ltd
Balance Sheet Decomposition is not available for
ODK Solutions Co Ltd
ODK Solutions Co Ltd
Balance Sheet
ODK Solutions Co Ltd
ODK Solutions Co Ltd
Currency: JPY
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
701
|
501
|
429
|
724
|
1 079
|
2 101
|
1 263
|
703
|
1 078
|
1 351
|
1 287
|
1 045
|
1 573
|
1 669
|
1 614
|
2 503
|
2 425
|
2 440
|
2 236
|
2 564
|
2 527
|
2 811
|
2 856
|
3 273
|
|
| Cash Equivalents |
701
|
501
|
429
|
724
|
1 079
|
2 101
|
1 263
|
703
|
1 078
|
1 351
|
1 287
|
1 045
|
1 573
|
1 669
|
1 614
|
2 503
|
2 425
|
2 440
|
2 236
|
2 564
|
2 527
|
2 811
|
2 856
|
3 273
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
100
|
100
|
300
|
201
|
0
|
0
|
0
|
0
|
0
|
0
|
101
|
0
|
2
|
0
|
1
|
101
|
0
|
0
|
0
|
|
| Total Receivables |
477
|
493
|
807
|
434
|
700
|
665
|
799
|
1 153
|
1 092
|
1 273
|
732
|
1 073
|
682
|
900
|
926
|
1 028
|
1 646
|
1 974
|
2 055
|
2 312
|
2 222
|
2 251
|
2 433
|
2 449
|
|
| Accounts Receivables |
377
|
360
|
693
|
432
|
700
|
665
|
799
|
1 153
|
1 092
|
1 273
|
732
|
1 073
|
682
|
900
|
926
|
1 028
|
1 646
|
1 974
|
2 055
|
2 312
|
2 222
|
2 251
|
2 433
|
2 449
|
|
| Other Receivables |
100
|
133
|
113
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
40
|
82
|
42
|
45
|
115
|
110
|
331
|
105
|
37
|
18
|
14
|
8
|
18
|
9
|
13
|
14
|
70
|
11
|
34
|
40
|
10
|
48
|
30
|
2
|
|
| Other Current Assets |
16
|
22
|
21
|
19
|
63
|
124
|
220
|
159
|
167
|
161
|
262
|
181
|
108
|
119
|
136
|
131
|
89
|
106
|
93
|
79
|
108
|
118
|
124
|
117
|
|
| Total Current Assets |
1 234
|
1 098
|
1 298
|
1 222
|
1 956
|
3 099
|
2 713
|
2 420
|
2 573
|
2 802
|
2 295
|
2 307
|
2 382
|
2 796
|
2 688
|
3 777
|
4 230
|
4 532
|
4 419
|
4 996
|
4 969
|
5 229
|
5 443
|
5 841
|
|
| PP&E Net |
60
|
53
|
45
|
49
|
58
|
67
|
136
|
377
|
406
|
325
|
274
|
312
|
469
|
467
|
558
|
413
|
468
|
413
|
449
|
574
|
475
|
338
|
265
|
195
|
|
| Intangible Assets |
136
|
267
|
409
|
315
|
221
|
243
|
161
|
256
|
286
|
246
|
319
|
439
|
651
|
835
|
925
|
879
|
651
|
496
|
636
|
845
|
918
|
1 384
|
1 298
|
1 161
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
150
|
134
|
118
|
101
|
85
|
69
|
53
|
36
|
20
|
4
|
0
|
0
|
51
|
84
|
74
|
304
|
|
| Note Receivable |
12
|
12
|
9
|
8
|
16
|
11
|
11
|
9
|
7
|
7
|
7
|
6
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
24
|
14
|
26
|
32
|
161
|
399
|
892
|
972
|
1 069
|
1 057
|
1 585
|
1 685
|
1 107
|
1 149
|
1 084
|
926
|
1 414
|
1 304
|
1 674
|
1 482
|
1 029
|
979
|
1 065
|
1 184
|
|
| Other Long-Term Assets |
323
|
324
|
303
|
306
|
286
|
609
|
1 017
|
933
|
771
|
506
|
635
|
632
|
537
|
515
|
533
|
442
|
402
|
409
|
310
|
378
|
587
|
524
|
550
|
569
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
150
|
134
|
118
|
101
|
85
|
69
|
53
|
36
|
20
|
4
|
0
|
0
|
51
|
84
|
74
|
304
|
|
| Total Assets |
1 790
N/A
|
1 768
-1%
|
2 091
+18%
|
1 931
-8%
|
2 699
+40%
|
4 428
+64%
|
4 930
+11%
|
4 967
+1%
|
5 261
+6%
|
5 076
-4%
|
5 231
+3%
|
5 482
+5%
|
5 238
-4%
|
5 836
+11%
|
5 841
+0%
|
6 474
+11%
|
7 185
+11%
|
7 158
0%
|
7 488
+5%
|
8 276
+11%
|
8 030
-3%
|
8 538
+6%
|
8 694
+2%
|
9 254
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
104
|
102
|
349
|
70
|
258
|
126
|
257
|
164
|
79
|
128
|
55
|
83
|
97
|
96
|
127
|
136
|
216
|
170
|
206
|
235
|
314
|
235
|
258
|
257
|
|
| Accrued Liabilities |
152
|
144
|
213
|
207
|
237
|
252
|
259
|
278
|
291
|
273
|
234
|
227
|
207
|
265
|
244
|
334
|
341
|
390
|
411
|
429
|
425
|
395
|
495
|
500
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
240
|
210
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
50
|
52
|
123
|
91
|
85
|
229
|
271
|
375
|
135
|
111
|
213
|
317
|
244
|
377
|
371
|
419
|
|
| Other Current Liabilities |
224
|
151
|
291
|
109
|
375
|
495
|
399
|
224
|
346
|
154
|
290
|
396
|
150
|
125
|
99
|
129
|
278
|
396
|
290
|
344
|
329
|
426
|
581
|
611
|
|
| Total Current Liabilities |
480
|
396
|
852
|
387
|
869
|
872
|
914
|
696
|
766
|
607
|
702
|
797
|
539
|
715
|
742
|
974
|
1 211
|
1 278
|
1 121
|
1 325
|
1 311
|
1 434
|
1 704
|
1 787
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
115
|
152
|
105
|
89
|
153
|
248
|
699
|
625
|
833
|
668
|
379
|
259
|
659
|
493
|
878
|
507
|
725
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Other Liabilities |
819
|
833
|
752
|
680
|
664
|
661
|
798
|
812
|
801
|
688
|
597
|
510
|
515
|
481
|
500
|
508
|
493
|
449
|
511
|
426
|
481
|
429
|
428
|
437
|
|
| Total Liabilities |
1 299
N/A
|
1 229
-5%
|
1 604
+31%
|
1 066
-34%
|
1 533
+44%
|
1 533
0%
|
1 712
+12%
|
1 623
-5%
|
1 719
+6%
|
1 400
-19%
|
1 387
-1%
|
1 460
+5%
|
1 302
-11%
|
1 895
+46%
|
1 866
-2%
|
2 315
+24%
|
2 371
+2%
|
2 106
-11%
|
1 891
-10%
|
2 409
+27%
|
2 296
-5%
|
2 741
+19%
|
2 639
-4%
|
2 949
+12%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
30
|
30
|
30
|
30
|
30
|
637
|
637
|
637
|
637
|
637
|
637
|
637
|
637
|
637
|
637
|
637
|
637
|
637
|
637
|
637
|
637
|
637
|
637
|
637
|
|
| Retained Earnings |
466
|
514
|
452
|
827
|
1 110
|
1 649
|
1 977
|
2 116
|
2 381
|
2 518
|
2 674
|
2 847
|
2 992
|
3 012
|
3 006
|
3 052
|
3 235
|
3 461
|
3 744
|
4 137
|
4 249
|
4 404
|
4 589
|
4 771
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
607
|
607
|
607
|
607
|
607
|
607
|
607
|
607
|
607
|
607
|
607
|
684
|
693
|
693
|
693
|
695
|
695
|
695
|
694
|
|
| Unrealized Security Profit/Loss |
5
|
6
|
4
|
7
|
25
|
2
|
3
|
16
|
11
|
14
|
2
|
3
|
15
|
28
|
11
|
53
|
273
|
262
|
523
|
401
|
153
|
122
|
194
|
216
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
72
|
72
|
72
|
72
|
287
|
287
|
287
|
191
|
16
|
1
|
1
|
1
|
0
|
61
|
61
|
13
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
491
N/A
|
538
+10%
|
486
-10%
|
865
+78%
|
1 166
+35%
|
2 895
+148%
|
3 218
+11%
|
3 344
+4%
|
3 542
+6%
|
3 676
+4%
|
3 844
+5%
|
4 022
+5%
|
3 936
-2%
|
3 941
+0%
|
3 974
+1%
|
4 159
+5%
|
4 814
+16%
|
5 052
+5%
|
5 597
+11%
|
5 867
+5%
|
5 734
-2%
|
5 797
+1%
|
6 055
+4%
|
6 305
+4%
|
|
| Total Liabilities & Equity |
1 790
N/A
|
1 768
-1%
|
2 091
+18%
|
1 931
-8%
|
2 699
+40%
|
4 428
+64%
|
4 930
+11%
|
4 967
+1%
|
5 261
+6%
|
5 076
-4%
|
5 231
+3%
|
5 482
+5%
|
5 238
-4%
|
5 836
+11%
|
5 841
+0%
|
6 474
+11%
|
7 185
+11%
|
7 158
0%
|
7 488
+5%
|
8 276
+11%
|
8 030
-3%
|
8 538
+6%
|
8 694
+2%
|
9 254
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
|
Switch to:
Switch to:
See Also
Discover More
