FreeBit Co Ltd
TSE:3843
Intrinsic Value
FreeBit Co., Ltd. engages in the provision of internet access services. [ Read More ]
The intrinsic value of one FreeBit Co Ltd stock under the Base Case scenario is 4 480.07 JPY. Compared to the current market price of 1 418 JPY, FreeBit Co Ltd is Undervalued by 68%.
Valuation Backtest
FreeBit Co Ltd
Run backtest to discover the historical profit from buying and selling FreeBit Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
FreeBit Co Ltd
Current Assets | 29.5B |
Cash & Short-Term Investments | 16.5B |
Receivables | 8.4B |
Other Current Assets | 4.6B |
Non-Current Assets | 6.1B |
Long-Term Investments | 849m |
PP&E | 3.2B |
Intangibles | 567.1m |
Other Non-Current Assets | 1.4B |
Current Liabilities | 13.1B |
Accounts Payable | 412.6m |
Short-Term Debt | 300m |
Other Current Liabilities | 12.4B |
Non-Current Liabilities | 11.5B |
Long-Term Debt | 7.7B |
Other Non-Current Liabilities | 3.8B |
Earnings Waterfall
FreeBit Co Ltd
Revenue
|
52.5B
JPY
|
Cost of Revenue
|
-37.6B
JPY
|
Gross Profit
|
15B
JPY
|
Operating Expenses
|
-9.5B
JPY
|
Operating Income
|
5.5B
JPY
|
Other Expenses
|
-2.5B
JPY
|
Net Income
|
3B
JPY
|
Free Cash Flow Analysis
FreeBit Co Ltd
Profitability Score
Profitability Due Diligence
FreeBit Co Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Score
FreeBit Co Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
FreeBit Co Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Score
FreeBit Co Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
FreeBit Co Ltd
According to Wall Street analysts, the average 1-year price target for FreeBit Co Ltd is 2 142 JPY with a low forecast of 2 121 JPY and a high forecast of 2 205 JPY.
Shareholder Return
Price
FreeBit Co Ltd
Average Annual Return | -1.68% |
Standard Deviation of Annual Returns | 11.82% |
Max Drawdown | -59% |
Market Capitalization | 28.3B JPY |
Shares Outstanding | 19 960 300 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
FreeBit Co., Ltd. engages in the provision of internet access services. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 915 full-time employees. The company went IPO on 2007-03-20. The Broadband segment mainly provides necessary services for Internet Service Provider (ISP) operation. The Mobile segment provides enterprise support services to enterprises for virtual mobile communications carriers (MVNO) business. The Advertisement Technology segment provides Internet marketing related services for corporations and next generation advertising platforms specialized for telephone. Cloud segment provides cloud services for corporations and cloud services for individuals. The Health Tech segment provides solution services for dispensing pharmacies and applications for smartphones for individuals. Others segment provides other services.
Contact
IPO
Employees
Officers
The intrinsic value of one FreeBit Co Ltd stock under the Base Case scenario is 4 480.07 JPY.
Compared to the current market price of 1 418 JPY, FreeBit Co Ltd is Undervalued by 68%.