First Time Loading...

I-Freek Mobile Inc
TSE:3845

Watchlist Manager
I-Freek Mobile Inc Logo
I-Freek Mobile Inc
TSE:3845
Watchlist
Price: 94 JPY 1.08%
Updated: Mar 29, 2024

Intrinsic Value

3845 doesn't have a meaningful market cap.

I-Freek Mobile, Inc. provides content delivery services. [ Read More ]

The intrinsic value of one I-Freek Mobile Inc stock under the Base Case scenario is 99.64 JPY. Compared to the current market price of 94 JPY, I-Freek Mobile Inc is Undervalued by 6%.

Key Points:
Intrinsic Value
Base Case
99.64 JPY
Undervaluation 6%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
I-Freek Mobile Inc

Backtest I-Freek Mobile Inc Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling I-Freek Mobile Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials

Balance Sheet Decomposition
I-Freek Mobile Inc

Current Assets 1.2B
Cash & Short-Term Investments 692.2m
Receivables 400.9m
Other Current Assets 70.6m
Non-Current Assets 91.3m
PP&E 25.1m
Intangibles 50.1m
Other Non-Current Assets 16.1m
Current Liabilities 367.8m
Accounts Payable 20.5m
Accrued Liabilities 207.5m
Other Current Liabilities 139.7m
Non-Current Liabilities 190.1m
Long-Term Debt 183.6m
Other Non-Current Liabilities 6.5m
Efficiency

Earnings Waterfall
I-Freek Mobile Inc

Revenue
2.6B JPY
Cost of Revenue
-1.9B JPY
Gross Profit
676.4m JPY
Operating Expenses
-745.2m JPY
Operating Income
-68.8m JPY
Other Expenses
27.9m JPY
Net Income
-40.9m JPY

Free Cash Flow Analysis
I-Freek Mobile Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

I-Freek Mobile Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Positive Gross Profit
Positive 3-Year Average ROE
Positive Free Cash Flow
45/100
Profitability
Score

I-Freek Mobile Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

I-Freek Mobile Inc's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
High Altman Z-Score
Low D/E
Short-Term Solvency
76/100
Solvency
Score

I-Freek Mobile Inc's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
I-Freek Mobile Inc

There are no price targets for I-Freek Mobile Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
I-Freek Mobile Inc

1M 1M
+2%
6M 6M
-18%
1Y 1Y
-27%
3Y 3Y
-36%
5Y 5Y
-45%
10Y 10Y
-23%
Annual Price Range
94
52w Low
85
52w High
152
Price Metrics
Average Annual Return -6.08%
Standard Deviation of Annual Returns 11.76%
Max Drawdown -63%
Shares Statistics
Market Capitalization 1.7B JPY
Shares Outstanding 17 839 641
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

I-Freek Mobile Inc Logo
I-Freek Mobile Inc

Country

Japan

Industry

Technology

Market Cap

1.7B JPY

Dividend Yield

6.31%

Description

I-Freek Mobile, Inc. provides content delivery services. The company is headquartered in Shinjuku, Tokyo-To and currently employs 662 full-time employees. The company went IPO on 2007-03-19. The firm mainly operates through two business segments. The Mobile Contents segment provides digital contents, through paid official website of mobile phone operator (hereinafter referred to as communication carrier) and download page of application platformer. In the Content Creator Service business, it is engaged in contracting, system engineering services, and temporary staffing in four areas of development of software and systems, infrastructure construction, design production, support for operations.

Contact

TOKYO-TO
Shinjuku
10F, Gyoen Sky Bldg., 2-1-11, Shinjuku
+81362748901.0
https://www.i-freek.co.jp/

IPO

2007-03-19

Employees

662

Officers

President & Representative Director
Ms. Ayami Uehara

See Also

Discover More
What is the Intrinsic Value of one I-Freek Mobile Inc stock?

The intrinsic value of one I-Freek Mobile Inc stock under the Base Case scenario is 99.64 JPY.

Is I-Freek Mobile Inc stock undervalued or overvalued?

Compared to the current market price of 94 JPY, I-Freek Mobile Inc is Undervalued by 6%.