I-Freek Mobile Inc
TSE:3845
Intrinsic Value
I-Freek Mobile, Inc. provides content delivery services. [ Read More ]
The intrinsic value of one I-Freek Mobile Inc stock under the Base Case scenario is 99.64 JPY. Compared to the current market price of 94 JPY, I-Freek Mobile Inc is Undervalued by 6%.
Valuation Backtest
I-Freek Mobile Inc
Run backtest to discover the historical profit from buying and selling I-Freek Mobile Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
I-Freek Mobile Inc
Current Assets | 1.2B |
Cash & Short-Term Investments | 692.2m |
Receivables | 400.9m |
Other Current Assets | 70.6m |
Non-Current Assets | 91.3m |
PP&E | 25.1m |
Intangibles | 50.1m |
Other Non-Current Assets | 16.1m |
Current Liabilities | 367.8m |
Accounts Payable | 20.5m |
Accrued Liabilities | 207.5m |
Other Current Liabilities | 139.7m |
Non-Current Liabilities | 190.1m |
Long-Term Debt | 183.6m |
Other Non-Current Liabilities | 6.5m |
Earnings Waterfall
I-Freek Mobile Inc
Revenue
|
2.6B
JPY
|
Cost of Revenue
|
-1.9B
JPY
|
Gross Profit
|
676.4m
JPY
|
Operating Expenses
|
-745.2m
JPY
|
Operating Income
|
-68.8m
JPY
|
Other Expenses
|
27.9m
JPY
|
Net Income
|
-40.9m
JPY
|
Free Cash Flow Analysis
I-Freek Mobile Inc
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
I-Freek Mobile Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Score
I-Freek Mobile Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
I-Freek Mobile Inc's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Score
I-Freek Mobile Inc's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
I-Freek Mobile Inc
Shareholder Return
Price
I-Freek Mobile Inc
Average Annual Return | -6.08% |
Standard Deviation of Annual Returns | 11.76% |
Max Drawdown | -63% |
Market Capitalization | 1.7B JPY |
Shares Outstanding | 17 839 641 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
I-Freek Mobile, Inc. provides content delivery services. The company is headquartered in Shinjuku, Tokyo-To and currently employs 662 full-time employees. The company went IPO on 2007-03-19. The firm mainly operates through two business segments. The Mobile Contents segment provides digital contents, through paid official website of mobile phone operator (hereinafter referred to as communication carrier) and download page of application platformer. In the Content Creator Service business, it is engaged in contracting, system engineering services, and temporary staffing in four areas of development of software and systems, infrastructure construction, design production, support for operations.
Contact
IPO
Employees
Officers
The intrinsic value of one I-Freek Mobile Inc stock under the Base Case scenario is 99.64 JPY.
Compared to the current market price of 94 JPY, I-Freek Mobile Inc is Undervalued by 6%.