Pacific Systems Corp
TSE:3847
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Pacific Systems Corp
TSE:3847
|
JP |
|
Grupo Herdez SAB de CV
OTC:GUZOF
|
MX |
|
Hang Lung Properties Ltd
HKEX:101
|
HK |
|
JMC Corp
TSE:5704
|
JP |
|
Ceconomy AG
XETRA:CEC
|
DE |
|
G
|
Greatech Technology Bhd
KLSE:GREATEC
|
MY |
Balance Sheet
Balance Sheet Decomposition
Pacific Systems Corp
Pacific Systems Corp
Balance Sheet
Pacific Systems Corp
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
539
|
575
|
646
|
329
|
279
|
260
|
544
|
909
|
719
|
658
|
408
|
587
|
419
|
979
|
787
|
845
|
953
|
1 543
|
1 902
|
1 489
|
2 204
|
1 967
|
2 744
|
2 784
|
|
| Cash Equivalents |
539
|
575
|
646
|
329
|
279
|
260
|
544
|
909
|
719
|
658
|
408
|
587
|
419
|
979
|
787
|
845
|
953
|
1 543
|
1 902
|
1 489
|
2 204
|
1 967
|
2 744
|
2 784
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1 494
|
1 296
|
1 328
|
1 852
|
1 259
|
1 621
|
1 625
|
1 570
|
1 361
|
1 060
|
1 763
|
1 859
|
2 021
|
1 495
|
1 785
|
1 886
|
2 710
|
2 397
|
2 754
|
3 090
|
2 544
|
2 453
|
2 876
|
2 948
|
|
| Accounts Receivables |
1 270
|
1 155
|
1 138
|
1 852
|
1 259
|
1 621
|
1 625
|
1 570
|
1 361
|
1 060
|
1 763
|
1 859
|
2 021
|
1 495
|
1 785
|
1 886
|
2 710
|
2 397
|
2 754
|
3 090
|
2 544
|
2 453
|
2 876
|
2 948
|
|
| Other Receivables |
225
|
141
|
190
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
422
|
256
|
182
|
341
|
438
|
359
|
376
|
476
|
830
|
340
|
685
|
628
|
999
|
397
|
466
|
455
|
553
|
506
|
463
|
1 197
|
344
|
329
|
361
|
428
|
|
| Other Current Assets |
32
|
33
|
140
|
215
|
246
|
198
|
268
|
365
|
885
|
889
|
765
|
783
|
764
|
692
|
708
|
685
|
510
|
481
|
565
|
622
|
556
|
601
|
524
|
580
|
|
| Total Current Assets |
2 487
|
2 160
|
2 295
|
2 738
|
2 222
|
2 438
|
2 813
|
3 319
|
3 797
|
2 947
|
3 620
|
3 858
|
4 203
|
3 563
|
3 746
|
3 872
|
4 725
|
4 927
|
5 684
|
6 397
|
5 647
|
5 351
|
6 504
|
6 740
|
|
| PP&E Net |
93
|
157
|
141
|
370
|
782
|
764
|
1 195
|
1 199
|
1 178
|
1 791
|
1 876
|
1 804
|
1 728
|
1 636
|
1 617
|
1 602
|
1 610
|
1 566
|
1 913
|
1 957
|
2 000
|
1 970
|
1 752
|
1 934
|
|
| PP&E Gross |
93
|
157
|
141
|
370
|
782
|
764
|
1 195
|
1 199
|
1 178
|
1 791
|
1 876
|
1 804
|
1 728
|
1 636
|
1 617
|
1 602
|
1 610
|
1 566
|
1 913
|
1 957
|
2 000
|
1 970
|
1 752
|
1 934
|
|
| Accumulated Depreciation |
161
|
169
|
180
|
451
|
435
|
404
|
774
|
737
|
721
|
656
|
811
|
1 035
|
1 079
|
1 074
|
1 243
|
1 339
|
1 489
|
1 624
|
1 839
|
1 980
|
2 187
|
2 410
|
2 640
|
2 834
|
|
| Intangible Assets |
13
|
36
|
31
|
173
|
242
|
237
|
261
|
195
|
141
|
115
|
153
|
192
|
247
|
234
|
220
|
410
|
366
|
333
|
432
|
428
|
431
|
348
|
245
|
241
|
|
| Note Receivable |
41
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
51
|
105
|
107
|
30
|
38
|
37
|
168
|
63
|
94
|
67
|
114
|
150
|
181
|
226
|
195
|
295
|
301
|
234
|
224
|
250
|
234
|
225
|
288
|
290
|
|
| Other Long-Term Assets |
7
|
38
|
115
|
215
|
202
|
201
|
272
|
239
|
225
|
419
|
335
|
304
|
189
|
277
|
216
|
246
|
329
|
419
|
426
|
414
|
399
|
342
|
455
|
547
|
|
| Total Assets |
2 679
N/A
|
2 496
-7%
|
2 688
+8%
|
3 525
+31%
|
3 486
-1%
|
3 676
+5%
|
4 709
+28%
|
5 016
+7%
|
5 435
+8%
|
5 338
-2%
|
6 099
+14%
|
6 308
+3%
|
6 548
+4%
|
5 940
-9%
|
5 998
+1%
|
6 426
+7%
|
7 332
+14%
|
7 479
+2%
|
8 679
+16%
|
9 446
+9%
|
8 711
-8%
|
8 236
-5%
|
9 244
+12%
|
9 753
+5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
708
|
680
|
641
|
860
|
546
|
580
|
762
|
718
|
696
|
439
|
656
|
695
|
1 011
|
731
|
665
|
695
|
1 070
|
771
|
1 072
|
1 952
|
779
|
848
|
983
|
857
|
|
| Accrued Liabilities |
532
|
473
|
451
|
496
|
466
|
454
|
542
|
518
|
503
|
415
|
458
|
522
|
515
|
496
|
538
|
606
|
605
|
700
|
764
|
718
|
726
|
611
|
799
|
1 001
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
400
|
0
|
0
|
150
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
80
|
40
|
40
|
33
|
38
|
38
|
115
|
126
|
72
|
155
|
244
|
253
|
230
|
172
|
78
|
93
|
99
|
107
|
157
|
171
|
189
|
164
|
124
|
148
|
|
| Other Current Liabilities |
270
|
111
|
80
|
285
|
253
|
240
|
320
|
276
|
769
|
440
|
686
|
971
|
1 025
|
643
|
673
|
558
|
830
|
793
|
944
|
613
|
883
|
530
|
873
|
571
|
|
| Total Current Liabilities |
1 590
|
1 303
|
1 211
|
1 673
|
1 302
|
1 311
|
1 738
|
2 037
|
2 040
|
1 448
|
2 194
|
2 441
|
2 780
|
2 042
|
1 955
|
1 951
|
2 603
|
2 370
|
2 937
|
3 454
|
2 578
|
2 153
|
2 780
|
2 576
|
|
| Long-Term Debt |
0
|
10
|
8
|
13
|
13
|
13
|
100
|
91
|
242
|
470
|
510
|
323
|
213
|
100
|
92
|
109
|
133
|
179
|
362
|
346
|
271
|
168
|
90
|
273
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
65
|
91
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
78
|
55
|
210
|
278
|
241
|
249
|
293
|
207
|
314
|
623
|
567
|
481
|
362
|
271
|
213
|
216
|
213
|
201
|
271
|
329
|
293
|
241
|
190
|
219
|
|
| Total Liabilities |
1 668
N/A
|
1 368
-18%
|
1 429
+4%
|
1 963
+37%
|
1 556
-21%
|
1 572
+1%
|
2 131
+36%
|
2 335
+10%
|
2 596
+11%
|
2 541
-2%
|
3 271
+29%
|
3 245
-1%
|
3 356
+3%
|
2 484
-26%
|
2 325
-6%
|
2 367
+2%
|
2 950
+25%
|
2 750
-7%
|
3 569
+30%
|
4 128
+16%
|
3 142
-24%
|
2 563
-18%
|
3 059
+19%
|
3 069
+0%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
460
|
460
|
460
|
460
|
690
|
690
|
778
|
778
|
778
|
778
|
778
|
778
|
778
|
778
|
778
|
778
|
778
|
778
|
778
|
778
|
778
|
778
|
778
|
778
|
|
| Retained Earnings |
403
|
521
|
651
|
953
|
1 085
|
1 261
|
1 580
|
1 665
|
1 824
|
1 780
|
1 806
|
2 013
|
2 177
|
2 395
|
2 663
|
2 961
|
3 283
|
3 647
|
4 013
|
4 229
|
4 499
|
4 639
|
5 022
|
5 477
|
|
| Additional Paid In Capital |
148
|
148
|
148
|
148
|
148
|
148
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
1
|
1
|
6
|
5
|
20
|
2
|
2
|
0
|
4
|
32
|
51
|
85
|
0
|
140
|
145
|
98
|
105
|
125
|
113
|
109
|
155
|
149
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
53
|
40
|
78
|
59
|
62
|
33
|
26
|
54
|
61
|
93
|
9
|
40
|
|
| Total Equity |
1 011
N/A
|
1 129
+12%
|
1 260
+12%
|
1 562
+24%
|
1 930
+24%
|
2 104
+9%
|
2 578
+23%
|
2 681
+4%
|
2 839
+6%
|
2 797
-1%
|
2 827
+1%
|
3 063
+8%
|
3 192
+4%
|
3 456
+8%
|
3 673
+6%
|
4 059
+11%
|
4 383
+8%
|
4 729
+8%
|
5 110
+8%
|
5 317
+4%
|
5 568
+5%
|
5 673
+2%
|
6 185
+9%
|
6 684
+8%
|
|
| Total Liabilities & Equity |
2 679
N/A
|
2 496
-7%
|
2 688
+8%
|
3 525
+31%
|
3 486
-1%
|
3 676
+5%
|
4 709
+28%
|
5 016
+7%
|
5 435
+8%
|
5 338
-2%
|
6 099
+14%
|
6 308
+3%
|
6 548
+4%
|
5 940
-9%
|
5 998
+1%
|
6 426
+7%
|
7 332
+14%
|
7 479
+2%
|
8 679
+16%
|
9 446
+9%
|
8 711
-8%
|
8 236
-5%
|
9 244
+12%
|
9 753
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|