NTT Data Intramart Corp
TSE:3850
Intrinsic Value
NTT DATA INTRAMART CORP. engages in the development and sale of software packages. [ Read More ]
The intrinsic value of one
NTT Data Intramart Corp
stock under the Base Case scenario is
1 751.11
JPY.
Compared to the current market price of 1 899 JPY,
NTT Data Intramart Corp
is
Overvalued by 8%.
NTT Data Intramart Corp's market capitalization is 9.2B JPY.
NTT Data Intramart Corp stock price is 1 899 JPY.
NTT Data Intramart Corp stock (1 751.11 JPY) is 8% less than its price (1899 JPY).
NTT Data Intramart Corp stock (1 857.3 JPY) is 2% less than its price (1899 JPY). Open DCF Valuation
NTT Data Intramart Corp stock (1 644.93 JPY) is 13% less than its price (1899 JPY). Open Relative Valuation
NTT Data Intramart Corp.
NTT Data Intramart Corp's ROE (Return on Equity) has increased in the last 3 years from 3% to 4%.
NTT Data Intramart Corp's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 8%.
NTT Data Intramart Corp's Revenue has grown by 10% over the past 12 months.
NTT Data Intramart Corp has positive Operating Income for the last twelve months.
NTT Data Intramart Corp has negative Free Cash Flow for the last twelve months.
NTT Data Intramart Corp's ROIC (Return on Invested Capital) has increased in the last 3 years from 4% to 8%.
NTT Data Intramart Corp has positive three-year average ROE (Return on Equity): 8%. The company is efficient at transforming stockholders' equity into net income.
NTT Data Intramart Corp has positive three-year average ROIC (Return on Invested Capital): 13%. The company is efficient at using invested capital to generate operating income.
NTT Data Intramart Corp's ROE (Return on Equity) for the past 12 months is very low and is equal to 4%.
NTT Data Intramart Corp has positive Net Income for the last twelve months.
NTT Data Intramart Corp's Revenue has been growing by 13% per year for the last 3 years.
NTT Data Intramart Corp's short-term assets (5B JPY) exceed its short-term liabilties (3B JPY).
NTT Data Intramart Corp's Altman Z-Score is very high and is equal to 3.11.
NTT Data Intramart Corp has positive Gross Profit for the last twelve months.
NTT Data Intramart Corp's long-term assets (8B JPY) exceed its long-term liabilties (4B JPY).
NTT Data Intramart Corp's D/E (Debt to Equity) is very low and is equal to 0.
Valuation Backtest
NTT Data Intramart Corp
Run backtest to discover the historical profit from buying and selling
NTT Data Intramart Corp
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
NTT Data Intramart Corp
Balance Sheet Decomposition
NTT Data Intramart Corp
| Current Assets | 4.6B |
| Cash & Short-Term Investments | 2.7B |
| Receivables | 1.4B |
| Other Current Assets | 479m |
| Non-Current Assets | 3.8B |
| Long-Term Investments | 312.2m |
| PP&E | 275.1m |
| Intangibles | 2.4B |
| Other Non-Current Assets | 761.4m |
| Current Liabilities | 2.6B |
| Accounts Payable | 449.3m |
| Accrued Liabilities | 87.7m |
| Other Current Liabilities | 2.1B |
| Non-Current Liabilities | 1B |
| Other Non-Current Liabilities | 1B |
Earnings Waterfall
NTT Data Intramart Corp
|
Revenue
|
8.6B
JPY
|
|
Cost of Revenue
|
-5B
JPY
|
|
Gross Profit
|
3.6B
JPY
|
|
Operating Expenses
|
-3.2B
JPY
|
|
Operating Income
|
420.4m
JPY
|
|
Other Expenses
|
-212.7m
JPY
|
|
Net Income
|
207.7m
JPY
|
Free Cash Flow Analysis
NTT Data Intramart Corp
Profitability Score
Profitability Due Diligence
NTT Data Intramart Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
NTT Data Intramart Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
NTT Data Intramart Corp's solvency score is 64/100. The higher the solvency score, the more solvent the company is.
Score
NTT Data Intramart Corp's solvency score is 64/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
NTT Data Intramart Corp
Shareholder Return
Price
NTT Data Intramart Corp
| Average Annual Return | -9.95% |
| Standard Deviation of Annual Returns | 28.64% |
| Max Drawdown | -71% |
| Market Capitalization | 9.2B JPY |
| Shares Outstanding | 4 844 700 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
NTT Data Intramart Corp
Country
Industry
Market Cap
Dividend Yield
Description
NTT DATA INTRAMART CORP. engages in the development and sale of software packages. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 230 full-time employees. The company went IPO on 2007-06-07. The firm operates in two business segments. The Package segment is engaged in the development and sale of software under the name intra-mart, as well as the provision of maintenance services to its company clients. Its intra-mart software is comprised of middleware IAP and intra-mart application series. The Service segment is engaged in the provision of consultation services on Web system construction that uses intra-mart, as well as the system development and educational services.
Contact
IPO
Employees
Officers
The intrinsic value of one
NTT Data Intramart Corp
stock under the Base Case scenario is
1 751.11
JPY.
Compared to the current market price of 1 899 JPY,
NTT Data Intramart Corp
is
Overvalued by 8%.
You don't have any saved screeners yet
