First Time Loading...

LAC Co Ltd
TSE:3857

Watchlist Manager
LAC Co Ltd Logo
LAC Co Ltd
TSE:3857
Watchlist
Price: 804 JPY -0.74% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

LAC Co., Ltd. engages in the provision of software services. [ Read More ]

The intrinsic value of one LAC Co Ltd stock under the Base Case scenario is 1 016.15 JPY. Compared to the current market price of 804 JPY, LAC Co Ltd is Undervalued by 21%.

Key Points:
Intrinsic Value
Base Case
1 016.15 JPY
Undervaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
LAC Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling LAC Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
LAC Co Ltd

Provide an overview of the primary business activities
of LAC Co Ltd.

What unique competitive advantages
does LAC Co Ltd hold over its rivals?

What risks and challenges
does LAC Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for LAC Co Ltd.

Provide P/S
for LAC Co Ltd.

Provide P/E
for LAC Co Ltd.

Provide P/OCF
for LAC Co Ltd.

Provide P/FCFE
for LAC Co Ltd.

Provide P/B
for LAC Co Ltd.

Provide EV/S
for LAC Co Ltd.

Provide EV/GP
for LAC Co Ltd.

Provide EV/EBITDA
for LAC Co Ltd.

Provide EV/EBIT
for LAC Co Ltd.

Provide EV/OCF
for LAC Co Ltd.

Provide EV/FCFF
for LAC Co Ltd.

Provide EV/IC
for LAC Co Ltd.

Show me price targets
for LAC Co Ltd made by professional analysts.

What are the Revenue projections
for LAC Co Ltd?

How accurate were the past Revenue estimates
for LAC Co Ltd?

What are the Net Income projections
for LAC Co Ltd?

How accurate were the past Net Income estimates
for LAC Co Ltd?

What are the EPS projections
for LAC Co Ltd?

How accurate were the past EPS estimates
for LAC Co Ltd?

What are the EBIT projections
for LAC Co Ltd?

How accurate were the past EBIT estimates
for LAC Co Ltd?

Compare the revenue forecasts
for LAC Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of LAC Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of LAC Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of LAC Co Ltd compared to its peers.

Compare the P/E ratios
of LAC Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing LAC Co Ltd with its peers.

Analyze the financial leverage
of LAC Co Ltd compared to its main competitors.

Show all profitability ratios
for LAC Co Ltd.

Provide ROE
for LAC Co Ltd.

Provide ROA
for LAC Co Ltd.

Provide ROIC
for LAC Co Ltd.

Provide ROCE
for LAC Co Ltd.

Provide Gross Margin
for LAC Co Ltd.

Provide Operating Margin
for LAC Co Ltd.

Provide Net Margin
for LAC Co Ltd.

Provide FCF Margin
for LAC Co Ltd.

Show all solvency ratios
for LAC Co Ltd.

Provide D/E Ratio
for LAC Co Ltd.

Provide D/A Ratio
for LAC Co Ltd.

Provide Interest Coverage Ratio
for LAC Co Ltd.

Provide Altman Z-Score Ratio
for LAC Co Ltd.

Provide Quick Ratio
for LAC Co Ltd.

Provide Current Ratio
for LAC Co Ltd.

Provide Cash Ratio
for LAC Co Ltd.

What is the historical Revenue growth
over the last 5 years for LAC Co Ltd?

What is the historical Net Income growth
over the last 5 years for LAC Co Ltd?

What is the current Free Cash Flow
of LAC Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for LAC Co Ltd.

Financials

Balance Sheet Decomposition
LAC Co Ltd

Current Assets 14.8B
Cash & Short-Term Investments 5.1B
Receivables 6.1B
Other Current Assets 3.5B
Non-Current Assets 6.5B
PP&E 1.6B
Intangibles 1.5B
Other Non-Current Assets 3.5B
Current Liabilities 6.4B
Accounts Payable 3.8B
Accrued Liabilities 12.7m
Other Current Liabilities 2.5B
Non-Current Liabilities 614.4m
Other Non-Current Liabilities 614.4m
Efficiency

Earnings Waterfall
LAC Co Ltd

Revenue
48.1B JPY
Cost of Revenue
-38.4B JPY
Gross Profit
9.7B JPY
Operating Expenses
-7.8B JPY
Operating Income
2B JPY
Other Expenses
-700.4m JPY
Net Income
1.3B JPY

Free Cash Flow Analysis
LAC Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

LAC Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROIC is Increasing
ROE is Increasing
Positive 3-Years Revenue Growth
49/100
Profitability
Score

LAC Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

LAC Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
86/100
Solvency
Score

LAC Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
LAC Co Ltd

Wall Street analysts forecast LAC Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LAC Co Ltd is 2 000 JPY .

Lowest
Price Target
Not Available
Average
Price Target
2 000 JPY
149% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
LAC Co Ltd

1M 1M
-2%
6M 6M
+12%
1Y 1Y
+17%
3Y 3Y
-19%
5Y 5Y
-43%
10Y 10Y
+75%
Annual Price Range
804
52w Low
682
52w High
930
Price Metrics
Average Annual Return -12.04%
Standard Deviation of Annual Returns 18.14%
Max Drawdown -67%
Shares Statistics
Market Capitalization 24.3B JPY
Shares Outstanding 30 175 021
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

LAC Co Ltd Logo
LAC Co Ltd

Country

Japan

Industry

Technology

Market Cap

24.3B JPY

Dividend Yield

3.21%

Description

LAC Co., Ltd. engages in the provision of software services. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 2,216 full-time employees. The company went IPO on 2007-10-01. The firm operates in two segments. The Security Solution Service (SSS)segment provides security consulting services, security diagnosis service, and security operational monitoring services and others. The System Integration Service (SIS) segment is engaged in the provision of development service, the sale of hardware and software products, the provision of IT solutions and maintenance services.

Contact

TOKYO-TO
Chiyoda-ku
2F, Hirakawacho Mori Tower, 2-16-1, Hirakawa-cho
+81367570100.0
https://www.lac.co.jp/

IPO

2007-10-01

Employees

2 216

Officers

Executive Chairman
Mr. Teruhiko Takanashi
CEO, President & Representative Director
Mr. Itsuro Nishimoto
Executive Officer & CFO
Takayuki Morozumi
CTO & Executive Officer
Mr. Hiroaki Kuramochi
Member of Audit & Supervisory Board
Mr. Nobuhiro Ito
Senior Managing Executive Officer
Mr. Hideaki Hanabusa
Show More
Managing Executive Officer
Mr. Naruhiko Kawamoto
Cyber Grid Japan GM, Managing Executive Officer & Director
Yuji Funabiki
Executive Officer & CISO
Takeshi Tandai
Show Less

See Also

Discover More
What is the Intrinsic Value of one LAC Co Ltd stock?

The intrinsic value of one LAC Co Ltd stock under the Base Case scenario is 1 016.15 JPY.

Is LAC Co Ltd stock undervalued or overvalued?

Compared to the current market price of 804 JPY, LAC Co Ltd is Undervalued by 21%.