First Time Loading...
N

Nippon Paper Industries Co Ltd
TSE:3863

Watchlist Manager
Nippon Paper Industries Co Ltd
TSE:3863
Watchlist
Price: 1 098 JPY Market Closed
Updated: May 8, 2024

Intrinsic Value

Nippon Paper Industries Co., Ltd. engages in the manufacture and sale of paper products. [ Read More ]

The intrinsic value of one Nippon Paper Industries Co Ltd stock under the Base Case scenario is 3 067.26 JPY. Compared to the current market price of 1 098 JPY, Nippon Paper Industries Co Ltd is Undervalued by 64%.

Key Points:
Intrinsic Value
Base Case
3 067.26 JPY
Undervaluation 64%
Intrinsic Value
Price
N
Base Case Scenario

Valuation Backtest
Nippon Paper Industries Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Nippon Paper Industries Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Nippon Paper Industries Co Ltd

Provide an overview of the primary business activities
of Nippon Paper Industries Co Ltd.

What unique competitive advantages
does Nippon Paper Industries Co Ltd hold over its rivals?

What risks and challenges
does Nippon Paper Industries Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Nippon Paper Industries Co Ltd.

Provide P/S
for Nippon Paper Industries Co Ltd.

Provide P/E
for Nippon Paper Industries Co Ltd.

Provide P/OCF
for Nippon Paper Industries Co Ltd.

Provide P/FCFE
for Nippon Paper Industries Co Ltd.

Provide P/B
for Nippon Paper Industries Co Ltd.

Provide EV/S
for Nippon Paper Industries Co Ltd.

Provide EV/GP
for Nippon Paper Industries Co Ltd.

Provide EV/EBITDA
for Nippon Paper Industries Co Ltd.

Provide EV/EBIT
for Nippon Paper Industries Co Ltd.

Provide EV/OCF
for Nippon Paper Industries Co Ltd.

Provide EV/FCFF
for Nippon Paper Industries Co Ltd.

Provide EV/IC
for Nippon Paper Industries Co Ltd.

Show me price targets
for Nippon Paper Industries Co Ltd made by professional analysts.

What are the Revenue projections
for Nippon Paper Industries Co Ltd?

How accurate were the past Revenue estimates
for Nippon Paper Industries Co Ltd?

What are the Net Income projections
for Nippon Paper Industries Co Ltd?

How accurate were the past Net Income estimates
for Nippon Paper Industries Co Ltd?

What are the EPS projections
for Nippon Paper Industries Co Ltd?

How accurate were the past EPS estimates
for Nippon Paper Industries Co Ltd?

What are the EBIT projections
for Nippon Paper Industries Co Ltd?

How accurate were the past EBIT estimates
for Nippon Paper Industries Co Ltd?

Compare the revenue forecasts
for Nippon Paper Industries Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Nippon Paper Industries Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Nippon Paper Industries Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Nippon Paper Industries Co Ltd compared to its peers.

Compare the P/E ratios
of Nippon Paper Industries Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Nippon Paper Industries Co Ltd with its peers.

Analyze the financial leverage
of Nippon Paper Industries Co Ltd compared to its main competitors.

Show all profitability ratios
for Nippon Paper Industries Co Ltd.

Provide ROE
for Nippon Paper Industries Co Ltd.

Provide ROA
for Nippon Paper Industries Co Ltd.

Provide ROIC
for Nippon Paper Industries Co Ltd.

Provide ROCE
for Nippon Paper Industries Co Ltd.

Provide Gross Margin
for Nippon Paper Industries Co Ltd.

Provide Operating Margin
for Nippon Paper Industries Co Ltd.

Provide Net Margin
for Nippon Paper Industries Co Ltd.

Provide FCF Margin
for Nippon Paper Industries Co Ltd.

Show all solvency ratios
for Nippon Paper Industries Co Ltd.

Provide D/E Ratio
for Nippon Paper Industries Co Ltd.

Provide D/A Ratio
for Nippon Paper Industries Co Ltd.

Provide Interest Coverage Ratio
for Nippon Paper Industries Co Ltd.

Provide Altman Z-Score Ratio
for Nippon Paper Industries Co Ltd.

Provide Quick Ratio
for Nippon Paper Industries Co Ltd.

Provide Current Ratio
for Nippon Paper Industries Co Ltd.

Provide Cash Ratio
for Nippon Paper Industries Co Ltd.

What is the historical Revenue growth
over the last 5 years for Nippon Paper Industries Co Ltd?

What is the historical Net Income growth
over the last 5 years for Nippon Paper Industries Co Ltd?

What is the current Free Cash Flow
of Nippon Paper Industries Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Nippon Paper Industries Co Ltd.

Financials

Balance Sheet Decomposition
Nippon Paper Industries Co Ltd

Current Assets 617.3B
Cash & Short-Term Investments 122.6B
Receivables 207.5B
Other Current Assets 287.2B
Non-Current Assets 1.1T
Long-Term Investments 173.5B
PP&E 809.3B
Intangibles 23.4B
Other Non-Current Assets 57.5B
Current Liabilities 493.8B
Accounts Payable 158.8B
Other Current Liabilities 335.1B
Non-Current Liabilities 773B
Long-Term Debt 656.6B
Other Non-Current Liabilities 116.4B
Efficiency

Earnings Waterfall
Nippon Paper Industries Co Ltd

Revenue
1.2T JPY
Cost of Revenue
-1T JPY
Gross Profit
169.2B JPY
Operating Expenses
-164B JPY
Operating Income
5.2B JPY
Other Expenses
-38.2B JPY
Net Income
-33B JPY

Free Cash Flow Analysis
Nippon Paper Industries Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Nippon Paper Industries Co Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive 1-Year Revenue Growth
40/100
Profitability
Score

Nippon Paper Industries Co Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Nippon Paper Industries Co Ltd's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
27/100
Solvency
Score

Nippon Paper Industries Co Ltd's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Nippon Paper Industries Co Ltd

Wall Street analysts forecast Nippon Paper Industries Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Nippon Paper Industries Co Ltd is 1 310.7 JPY with a low forecast of 1 201.9 JPY and a high forecast of 1 575 JPY.

Lowest
Price Target
1 201.9 JPY
9% Upside
Average
Price Target
1 310.7 JPY
19% Upside
Highest
Price Target
1 575 JPY
43% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Nippon Paper Industries Co Ltd

1M 1M
-5%
6M 6M
-9%
1Y 1Y
0%
3Y 3Y
-21%
5Y 5Y
-44%
10Y 10Y
-26%
Annual Price Range
1 098
52w Low
1 090
52w High
1 424
Price Metrics
Average Annual Return -15.61%
Standard Deviation of Annual Returns 12.9%
Max Drawdown -56%
Shares Statistics
Market Capitalization 126.7B JPY
Shares Outstanding 115 539 398
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Nippon Paper Industries Co Ltd

Country

Japan

Industry

Paper & Forest

Market Cap

126.7B JPY

Dividend Yield

1.82%

Description

Nippon Paper Industries Co., Ltd. engages in the manufacture and sale of paper products. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 16,156 full-time employees. The company went IPO on 2013-04-01. The firm has four business segments. The Paper and Paperboard segment is engaged in the manufacture and sale of western paper, paperboard, thermal paper, pulp and papermaking raw materials. The Lifestyle Related segment is engaged in the manufacture and sale of household paper, container base paper, processed paper products, cardboard and chemical products. The Energy segment is engaged in the operation of power generation facilities, as well as the provision and sale of electricity. The Lumber, Construction Materials and Civil Engineering Related segment is engaged in the purchase and sale of lumber, the manufacture, purchase and sale of construction materials, and the civil engineering business. The firm is also engaged in the logistics and leisure business.

Contact

TOKYO-TO
Chiyoda-ku
Ochanomizu Solacity, 4-6, Kandasurugadai
+81366651111.0
https://www.nipponpapergroup.com/

IPO

2013-04-01

Employees

16 156

Officers

President & Representative Director
Mr. Toru Nozawa
General Manager of Accounting & Budgeting Department
Hiromichi Matoba
Managing Executive Officer, GM of Technical, Engineering and Energy Business Division & Director
Mitsuhiro Sugino
Senior Managing Executive Officer & GM of Paper-Pak Division
Mr. Yasuhito Obayashi
EVP & Representative Director
Mr. Masanobu Iizuka
Executive Officer & Director
Mr. Tomoyasu Itakura
Show More
Managing Executive Officer
Yasuhito Murakami
Show Less

See Also

Discover More
What is the Intrinsic Value of one Nippon Paper Industries Co Ltd stock?

The intrinsic value of one Nippon Paper Industries Co Ltd stock under the Base Case scenario is 3 067.26 JPY.

Is Nippon Paper Industries Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 098 JPY, Nippon Paper Industries Co Ltd is Undervalued by 64%.