H
Hokuetsu Corp
TSE:3865
Hokuetsu Corp
TSE:3865
Price:
896
JPY
-0.22%
Market Cap:
¥146.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
H
|
Hokuetsu Corp
TSE:3865
|
JP |
|
Land Securities Group PLC
LSE:LAND
|
UK |
|
B
|
Bona Film Group Co Ltd
SZSE:001330
|
CN |
|
Ironveld PLC
LSE:IRON
|
UK |
|
Next Science Ltd
ASX:NXS
|
AU |
|
T
|
Tilray Brands Inc
XETRA:2HQ
|
US |
|
Nibe Industrier AB
STO:NIBE B
|
SE |
|
Shenzhen Maxonic Automation Control Co Ltd
SZSE:300112
|
CN |
|
R
|
Rhong Khen International Bhd
KLSE:RKI
|
MY |
|
OEKOWORLD AG
XETRA:VVV3
|
DE |
|
Z
|
Zhongmin Energy Co Ltd
SSE:600163
|
CN |
Income Statement
Earnings Waterfall
Hokuetsu Corp
Hokuetsu Corp
Income Statement
Hokuetsu Corp
Hokuetsu Corp
Currency: JPY
| Jun-2004 | Sep-2004 | Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
174
|
0
|
0
|
170
|
0
|
0
|
254
|
0
|
0
|
382
|
0
|
0
|
436
|
0
|
0
|
392
|
772
|
1 136
|
1 481
|
1 384
|
1 292
|
1 180
|
1 096
|
1 027
|
982
|
972
|
962
|
976
|
978
|
977
|
1 014
|
986
|
943
|
901
|
817
|
825
|
844
|
842
|
820
|
770
|
710
|
670
|
654
|
646
|
652
|
662
|
766
|
785
|
849
|
872
|
773
|
770
|
706
|
670
|
654
|
595
|
541
|
492
|
437
|
434
|
414
|
399
|
393
|
421
|
523
|
710
|
796
|
843
|
849
|
802
|
841
|
833
|
816
|
791
|
766
|
0
|
0
|
0
|
|
| Revenue |
109 705
N/A
|
111 323
+1%
|
112 313
+1%
|
114 302
+2%
|
114 971
+1%
|
115 275
+0%
|
115 151
0%
|
115 577
+0%
|
118 545
+3%
|
121 094
+2%
|
124 138
+3%
|
127 592
+3%
|
131 509
+3%
|
138 714
+5%
|
143 494
+3%
|
140 964
-2%
|
134 123
-5%
|
139 442
+4%
|
153 194
+10%
|
164 094
+7%
|
163 251
-1%
|
217 013
+33%
|
219 310
+1%
|
223 096
+2%
|
227 320
+2%
|
230 575
+1%
|
226 108
-2%
|
219 507
-3%
|
212 347
-3%
|
208 289
-2%
|
207 396
0%
|
211 093
+2%
|
215 697
+2%
|
223 886
+4%
|
226 680
+1%
|
227 299
+0%
|
229 244
+1%
|
228 400
0%
|
230 899
+1%
|
234 686
+2%
|
236 680
+1%
|
246 849
+4%
|
255 623
+4%
|
261 831
+2%
|
266 770
+2%
|
262 398
-2%
|
263 446
+0%
|
262 524
0%
|
266 723
+2%
|
269 099
+1%
|
270 270
+0%
|
271 473
+0%
|
274 553
+1%
|
275 807
+0%
|
279 000
+1%
|
277 702
0%
|
271 504
-2%
|
264 618
-3%
|
244 496
-8%
|
231 208
-5%
|
224 396
-3%
|
222 454
-1%
|
233 302
+5%
|
245 540
+5%
|
254 842
+4%
|
261 616
+3%
|
265 173
+1%
|
271 413
+2%
|
283 334
+4%
|
301 204
+6%
|
310 634
+3%
|
315 191
+1%
|
310 826
-1%
|
297 056
-4%
|
296 025
0%
|
296 240
+0%
|
301 245
+2%
|
305 718
+1%
|
303 830
-1%
|
296 147
-3%
|
288 913
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(84 355)
|
(85 683)
|
(86 689)
|
(88 614)
|
(90 644)
|
(93 211)
|
(94 116)
|
(94 359)
|
(95 657)
|
(97 854)
|
(100 834)
|
(103 587)
|
(108 224)
|
(114 464)
|
(119 644)
|
(115 647)
|
(109 491)
|
(112 712)
|
(124 477)
|
(133 910)
|
(133 431)
|
(177 521)
|
(179 458)
|
(183 208)
|
(186 643)
|
(188 237)
|
(184 952)
|
(179 732)
|
(175 106)
|
(173 669)
|
(174 720)
|
(178 514)
|
(183 435)
|
(189 762)
|
(191 465)
|
(191 396)
|
(192 101)
|
(190 817)
|
(192 209)
|
(195 215)
|
(196 783)
|
(203 036)
|
(207 488)
|
(210 981)
|
(213 023)
|
(209 628)
|
(210 126)
|
(211 162)
|
(213 981)
|
(216 846)
|
(219 258)
|
(222 057)
|
(226 170)
|
(224 668)
|
(224 384)
|
(221 256)
|
(215 631)
|
(213 143)
|
(201 762)
|
(192 707)
|
(188 302)
|
(183 978)
|
(187 964)
|
(190 693)
|
(194 229)
|
(200 490)
|
(204 695)
|
(215 713)
|
(225 385)
|
(237 186)
|
(242 973)
|
(242 667)
|
(245 582)
|
(236 908)
|
(238 379)
|
(236 919)
|
(233 809)
|
(236 920)
|
(234 555)
|
(235 066)
|
(231 057)
|
|
| Gross Profit |
25 350
N/A
|
25 640
+1%
|
25 624
0%
|
25 688
+0%
|
24 327
-5%
|
22 064
-9%
|
21 035
-5%
|
21 218
+1%
|
22 888
+8%
|
23 240
+2%
|
23 304
+0%
|
24 005
+3%
|
23 285
-3%
|
24 250
+4%
|
23 850
-2%
|
25 317
+6%
|
24 632
-3%
|
26 730
+9%
|
28 717
+7%
|
30 184
+5%
|
29 820
-1%
|
39 492
+32%
|
39 852
+1%
|
39 888
+0%
|
40 677
+2%
|
42 338
+4%
|
41 156
-3%
|
39 775
-3%
|
37 241
-6%
|
34 620
-7%
|
32 676
-6%
|
32 579
0%
|
32 262
-1%
|
34 124
+6%
|
35 215
+3%
|
35 903
+2%
|
37 143
+3%
|
37 583
+1%
|
38 690
+3%
|
39 471
+2%
|
39 897
+1%
|
43 813
+10%
|
48 135
+10%
|
50 850
+6%
|
53 747
+6%
|
52 770
-2%
|
53 320
+1%
|
51 362
-4%
|
52 742
+3%
|
52 253
-1%
|
51 012
-2%
|
49 416
-3%
|
48 383
-2%
|
51 139
+6%
|
54 616
+7%
|
56 446
+3%
|
55 873
-1%
|
51 475
-8%
|
42 734
-17%
|
38 501
-10%
|
36 094
-6%
|
38 476
+7%
|
45 338
+18%
|
54 847
+21%
|
60 613
+11%
|
61 126
+1%
|
60 478
-1%
|
55 700
-8%
|
57 949
+4%
|
64 018
+10%
|
67 661
+6%
|
72 524
+7%
|
65 244
-10%
|
60 148
-8%
|
57 646
-4%
|
59 321
+3%
|
67 436
+14%
|
68 798
+2%
|
69 275
+1%
|
61 081
-12%
|
57 856
-5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(16 012)
|
(16 275)
|
(16 182)
|
(16 245)
|
(16 015)
|
(16 086)
|
(16 087)
|
(16 417)
|
(16 605)
|
(17 037)
|
(17 240)
|
(17 539)
|
(17 404)
|
(17 564)
|
(17 624)
|
(17 537)
|
(17 342)
|
(18 608)
|
(20 428)
|
(21 942)
|
(21 838)
|
(28 960)
|
(28 760)
|
(28 941)
|
(29 237)
|
(29 727)
|
(29 918)
|
(29 697)
|
(29 410)
|
(29 172)
|
(28 968)
|
(28 753)
|
(28 774)
|
(29 013)
|
(29 228)
|
(29 440)
|
(30 113)
|
(30 573)
|
(31 224)
|
(31 847)
|
(32 000)
|
(34 577)
|
(36 617)
|
(38 923)
|
(40 638)
|
(39 870)
|
(40 210)
|
(40 087)
|
(40 564)
|
(40 839)
|
(40 611)
|
(40 627)
|
(40 813)
|
(41 009)
|
(41 324)
|
(40 952)
|
(40 621)
|
(40 267)
|
(38 738)
|
(37 847)
|
(37 205)
|
(36 775)
|
(37 645)
|
(39 092)
|
(39 549)
|
(40 671)
|
(49 446)
|
(50 057)
|
(44 363)
|
(46 730)
|
(46 863)
|
(47 139)
|
(46 672)
|
(44 881)
|
(58 159)
|
(47 144)
|
(47 977)
|
(49 071)
|
(49 334)
|
(48 339)
|
(47 846)
|
|
| Selling, General & Administrative |
(15 796)
|
(16 209)
|
(15 357)
|
(15 420)
|
(15 144)
|
(15 327)
|
(15 070)
|
(15 118)
|
(15 766)
|
(16 107)
|
(16 265)
|
(16 496)
|
(16 710)
|
(17 197)
|
(17 625)
|
(17 548)
|
(17 364)
|
(19 075)
|
(21 331)
|
(23 281)
|
(23 178)
|
(29 698)
|
(30 548)
|
(30 727)
|
(31 023)
|
(30 633)
|
(31 700)
|
(31 481)
|
(31 191)
|
(30 952)
|
(30 749)
|
(30 531)
|
(30 556)
|
(30 794)
|
(30 998)
|
(31 202)
|
(31 427)
|
(31 443)
|
(31 659)
|
(31 846)
|
(32 000)
|
(33 867)
|
(36 616)
|
(38 922)
|
(40 636)
|
(39 091)
|
(40 209)
|
(40 086)
|
(40 562)
|
(40 126)
|
(40 611)
|
(40 627)
|
(40 814)
|
(40 225)
|
(41 323)
|
(40 951)
|
(40 620)
|
(40 266)
|
(38 737)
|
(37 847)
|
(37 205)
|
(36 773)
|
(37 642)
|
(39 089)
|
(39 545)
|
(40 670)
|
(41 081)
|
(42 048)
|
(44 364)
|
(46 729)
|
(46 862)
|
(47 137)
|
(46 670)
|
(44 880)
|
(46 491)
|
(47 144)
|
(47 976)
|
(49 070)
|
(49 341)
|
(48 339)
|
(47 846)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
(258)
|
(540)
|
(839)
|
(930)
|
(975)
|
(1 043)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 051)
|
0
|
0
|
0
|
(876)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(768)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(778)
|
0
|
0
|
0
|
(713)
|
0
|
0
|
0
|
(783)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
21
|
467
|
903
|
1 339
|
1 340
|
1 789
|
1 788
|
1 787
|
1 786
|
1 782
|
1 782
|
1 782
|
1 782
|
1 782
|
1 782
|
1 782
|
1 782
|
1 782
|
1 772
|
1 762
|
1 316
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(216)
|
(66)
|
(825)
|
(825)
|
(871)
|
(759)
|
(759)
|
(759)
|
0
|
0
|
0
|
0
|
(694)
|
(367)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
2
|
(1)
|
(2)
|
(1)
|
(4)
|
0
|
(1)
|
(2)
|
0
|
0
|
1 638
|
435
|
0
|
0
|
(710)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
0
|
0
|
1
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
(2)
|
(3)
|
(3)
|
(4)
|
(1)
|
(8 365)
|
(8 009)
|
1
|
(1)
|
0
|
(2)
|
(2)
|
(1)
|
(11 668)
|
0
|
0
|
(1)
|
7
|
0
|
0
|
|
| Operating Income |
9 338
N/A
|
9 365
+0%
|
9 442
+1%
|
9 443
+0%
|
8 312
-12%
|
5 978
-28%
|
4 948
-17%
|
4 801
-3%
|
6 283
+31%
|
6 203
-1%
|
6 064
-2%
|
6 466
+7%
|
5 881
-9%
|
6 686
+14%
|
6 226
-7%
|
7 780
+25%
|
7 290
-6%
|
8 122
+11%
|
8 289
+2%
|
8 242
-1%
|
7 982
-3%
|
10 532
+32%
|
11 092
+5%
|
10 947
-1%
|
11 440
+5%
|
12 611
+10%
|
11 238
-11%
|
10 078
-10%
|
7 831
-22%
|
5 448
-30%
|
3 708
-32%
|
3 826
+3%
|
3 488
-9%
|
5 111
+47%
|
5 987
+17%
|
6 463
+8%
|
7 030
+9%
|
7 010
0%
|
7 466
+7%
|
7 624
+2%
|
7 897
+4%
|
9 236
+17%
|
11 518
+25%
|
11 927
+4%
|
13 109
+10%
|
12 900
-2%
|
13 110
+2%
|
11 275
-14%
|
12 178
+8%
|
11 414
-6%
|
10 401
-9%
|
8 789
-15%
|
7 570
-14%
|
10 130
+34%
|
13 292
+31%
|
15 494
+17%
|
15 252
-2%
|
11 208
-27%
|
3 996
-64%
|
654
-84%
|
(1 111)
N/A
|
1 701
N/A
|
7 693
+352%
|
15 755
+105%
|
21 064
+34%
|
20 455
-3%
|
11 032
-46%
|
5 643
-49%
|
13 586
+141%
|
17 288
+27%
|
20 798
+20%
|
25 385
+22%
|
18 572
-27%
|
15 267
-18%
|
(513)
N/A
|
12 177
N/A
|
19 459
+60%
|
19 727
+1%
|
19 941
+1%
|
12 742
-36%
|
10 010
-21%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
(157)
|
(127)
|
(165)
|
(60)
|
(33)
|
(94)
|
197
|
200
|
101
|
(387)
|
(206)
|
(386)
|
(443)
|
(756)
|
(715)
|
(656)
|
(750)
|
(750)
|
(684)
|
(890)
|
(910)
|
(917)
|
(743)
|
(388)
|
(603)
|
(500)
|
(1 509)
|
3 624
|
(585)
|
(158)
|
1 106
|
1 987
|
2 240
|
2 949
|
3 366
|
4 247
|
4 638
|
3 464
|
2 411
|
1 153
|
(841)
|
(1 103)
|
2 884
|
1 807
|
3 881
|
5 661
|
1 750
|
2 198
|
3 398
|
2 391
|
1 572
|
2 180
|
759
|
2 076
|
4 224
|
4 103
|
5 398
|
4 342
|
10 281
|
11 268
|
11 128
|
11 790
|
6 416
|
8 020
|
8 278
|
5 668
|
835
|
(5 404)
|
(6 066)
|
(4 575)
|
(1 375)
|
2 070
|
1 559
|
1 319
|
3 443
|
3 076
|
2 545
|
4 408
|
4 662
|
|
| Non-Reccuring Items |
0
|
0
|
(435)
|
(797)
|
(923)
|
(537)
|
(202)
|
(681)
|
(654)
|
(643)
|
(267)
|
(234)
|
(216)
|
(27)
|
(31)
|
(330)
|
(357)
|
(602)
|
(788)
|
(796)
|
(815)
|
(2 594)
|
(4 370)
|
(2 211)
|
(3 623)
|
(1 338)
|
417
|
(1 849)
|
64
|
(117)
|
338
|
495
|
(277)
|
(478)
|
(484)
|
(350)
|
109
|
(44)
|
(130)
|
(242)
|
(174)
|
(141)
|
(50)
|
(47)
|
(57)
|
(12)
|
0
|
5
|
(28)
|
1 963
|
1 971
|
1 956
|
1 998
|
(59)
|
(89)
|
(600)
|
(7 042)
|
(1 477)
|
(2 578)
|
(1 666)
|
4 366
|
(663)
|
527
|
(222)
|
137
|
(8 288)
|
0
|
0
|
(6 439)
|
2 108
|
2 157
|
1 845
|
12
|
(11 618)
|
0
|
(11 354)
|
(11 042)
|
8
|
0
|
(167)
|
(430)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
(135)
|
(219)
|
(355)
|
(164)
|
(286)
|
(325)
|
(602)
|
(488)
|
(494)
|
(388)
|
(438)
|
(464)
|
(495)
|
(389)
|
(309)
|
(490)
|
(553)
|
(529)
|
(462)
|
(463)
|
(447)
|
(531)
|
(122)
|
(257)
|
(339)
|
(377)
|
(964)
|
(366)
|
(260)
|
15
|
381
|
(272)
|
(335)
|
(508)
|
(497)
|
(538)
|
(500)
|
(689)
|
(749)
|
0
|
(751)
|
(1 323)
|
(1 488)
|
(1 557)
|
(1 352)
|
(1 412)
|
(2 373)
|
(2 396)
|
(2 746)
|
(1 990)
|
(956)
|
(885)
|
(835)
|
(1 035)
|
(1 009)
|
(1 695)
|
(1 751)
|
(1 666)
|
0
|
(1 082)
|
1 995
|
6 213
|
6 064
|
6 112
|
3 394
|
(845)
|
(400)
|
(54)
|
(241)
|
(188)
|
(769)
|
(287)
|
(285)
|
(481)
|
(418)
|
(1 337)
|
(1 285)
|
(1 198)
|
(1 626)
|
|
| Total Other Income |
(1 195)
|
(437)
|
(73)
|
16
|
303
|
375
|
351
|
168
|
175
|
224
|
259
|
306
|
417
|
416
|
22
|
(494)
|
(646)
|
(252)
|
1 110
|
728
|
584
|
603
|
697
|
1 438
|
1 521
|
1 693
|
1 719
|
5 937
|
5 930
|
1 677
|
5 929
|
1 410
|
1 968
|
1 484
|
388
|
198
|
308
|
207
|
930
|
343
|
(619)
|
(427)
|
(490)
|
322
|
(240)
|
(624)
|
(391)
|
(167)
|
1 172
|
342
|
748
|
153
|
121
|
1 337
|
1 142
|
1 417
|
997
|
572
|
548
|
633
|
(868)
|
2 107
|
2 053
|
2 736
|
3 646
|
1 059
|
822
|
192
|
(711)
|
(181)
|
(162)
|
(153)
|
110
|
437
|
379
|
392
|
(409)
|
64
|
(119)
|
(148)
|
289
|
|
| Pre-Tax Income |
8 143
N/A
|
8 928
+10%
|
8 642
-3%
|
8 316
-4%
|
7 172
-14%
|
5 592
-22%
|
4 778
-15%
|
3 869
-19%
|
5 399
+40%
|
5 496
+2%
|
5 663
+3%
|
5 763
+2%
|
5 438
-6%
|
6 225
+14%
|
5 279
-15%
|
5 811
+10%
|
5 263
-9%
|
6 122
+16%
|
7 308
+19%
|
6 895
-6%
|
6 605
-4%
|
7 188
+9%
|
6 062
-16%
|
8 726
+44%
|
8 473
-3%
|
12 321
+45%
|
12 432
+1%
|
13 289
+7%
|
11 352
-15%
|
10 266
-10%
|
9 130
-11%
|
5 588
-39%
|
6 666
+19%
|
7 832
+17%
|
7 796
0%
|
8 752
+12%
|
10 316
+18%
|
10 882
+5%
|
12 404
+14%
|
10 500
-15%
|
8 766
-17%
|
9 821
+12%
|
9 386
-4%
|
9 776
+4%
|
14 208
+45%
|
12 514
-12%
|
15 248
+22%
|
15 362
+1%
|
12 699
-17%
|
13 521
+6%
|
13 772
+2%
|
11 299
-18%
|
10 305
-9%
|
12 703
+23%
|
14 269
+12%
|
17 352
+22%
|
12 422
-28%
|
12 711
+2%
|
5 613
-56%
|
2 297
-59%
|
12 668
+452%
|
13 331
+5%
|
23 396
+76%
|
36 272
+55%
|
37 327
+3%
|
27 358
-27%
|
23 526
-14%
|
10 658
-55%
|
6 871
-36%
|
13 757
+100%
|
16 486
+20%
|
22 314
+35%
|
16 550
-26%
|
5 869
-65%
|
1 140
-81%
|
2 053
+80%
|
11 033
+437%
|
21 538
+95%
|
21 082
-2%
|
15 637
-26%
|
12 905
-17%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2 378)
|
(3 609)
|
(3 491)
|
(4 485)
|
(3 176)
|
(2 442)
|
(1 987)
|
(1 385)
|
(2 048)
|
(2 142)
|
(2 237)
|
(2 289)
|
(2 068)
|
(2 474)
|
(2 108)
|
(2 409)
|
(2 184)
|
(1 636)
|
(1 424)
|
(1 625)
|
(1 942)
|
(1 825)
|
1 984
|
2 766
|
1 998
|
491
|
(3 181)
|
(3 083)
|
(2 213)
|
(1 889)
|
(1 509)
|
(1 678)
|
(1 626)
|
(1 566)
|
(1 561)
|
(1 874)
|
(2 350)
|
(2 513)
|
(3 260)
|
(2 953)
|
(2 880)
|
(2 627)
|
(1 759)
|
(1 481)
|
(2 437)
|
(2 219)
|
(3 261)
|
(2 856)
|
(2 199)
|
(3 019)
|
(3 446)
|
(3 624)
|
(3 438)
|
(3 743)
|
(4 109)
|
(4 465)
|
(4 248)
|
(4 609)
|
93
|
1 167
|
200
|
938
|
(4 123)
|
(7 767)
|
(7 886)
|
(6 085)
|
(6 052)
|
(3 553)
|
(4 253)
|
(5 354)
|
(5 449)
|
(6 444)
|
(4 761)
|
2 641
|
3 423
|
3 358
|
1 698
|
(5 862)
|
(5 589)
|
(3 869)
|
(2 248)
|
|
| Income from Continuing Operations |
5 765
|
5 319
|
5 151
|
3 831
|
3 996
|
3 150
|
2 791
|
2 484
|
3 351
|
3 354
|
3 426
|
3 474
|
3 370
|
3 751
|
3 171
|
3 402
|
3 079
|
4 486
|
5 884
|
5 270
|
4 663
|
5 363
|
8 046
|
11 492
|
10 471
|
12 812
|
9 251
|
10 206
|
9 139
|
8 377
|
7 621
|
3 910
|
5 040
|
6 266
|
6 235
|
6 878
|
7 966
|
8 369
|
9 144
|
7 547
|
5 886
|
7 194
|
7 627
|
8 295
|
11 771
|
10 295
|
11 987
|
12 506
|
10 500
|
10 502
|
10 326
|
7 675
|
6 867
|
8 960
|
10 160
|
12 887
|
8 174
|
8 102
|
5 706
|
3 464
|
12 868
|
14 269
|
19 273
|
28 505
|
29 441
|
21 273
|
17 474
|
7 105
|
2 618
|
8 403
|
11 037
|
15 870
|
11 789
|
8 510
|
4 563
|
5 411
|
12 731
|
15 676
|
15 493
|
11 768
|
10 657
|
|
| Income to Minority Interest |
0
|
0
|
(13)
|
(18)
|
(32)
|
(32)
|
(41)
|
(47)
|
(58)
|
(55)
|
(54)
|
(67)
|
(91)
|
(101)
|
(89)
|
(64)
|
(48)
|
(28)
|
(22)
|
37
|
50
|
70
|
67
|
19
|
3
|
(16)
|
1
|
(37)
|
(21)
|
2
|
17
|
35
|
5
|
(23)
|
(21)
|
(26)
|
(41)
|
(10)
|
22
|
113
|
229
|
282
|
227
|
195
|
128
|
85
|
28
|
(39)
|
(100)
|
(174)
|
(99)
|
(43)
|
139
|
195
|
160
|
145
|
13
|
(28)
|
(32)
|
(73)
|
(99)
|
(97)
|
(93)
|
(75)
|
(69)
|
(66)
|
(76)
|
(58)
|
(68)
|
(78)
|
(79)
|
(100)
|
(100)
|
(113)
|
(126)
|
(137)
|
(142)
|
(147)
|
(140)
|
(145)
|
(157)
|
|
| Net Income (Common) |
5 739
N/A
|
5 271
-8%
|
5 089
-3%
|
3 759
-26%
|
3 960
+5%
|
3 117
-21%
|
2 749
-12%
|
2 437
-11%
|
3 291
+35%
|
3 299
+0%
|
3 371
+2%
|
3 405
+1%
|
3 279
-4%
|
3 646
+11%
|
3 078
-16%
|
3 334
+8%
|
3 026
-9%
|
4 456
+47%
|
5 859
+31%
|
5 306
-9%
|
4 713
-11%
|
5 431
+15%
|
8 114
+49%
|
11 512
+42%
|
10 473
-9%
|
12 796
+22%
|
9 252
-28%
|
10 168
+10%
|
9 117
-10%
|
8 379
-8%
|
7 639
-9%
|
3 946
-48%
|
5 045
+28%
|
6 243
+24%
|
6 213
0%
|
6 849
+10%
|
7 925
+16%
|
8 359
+5%
|
9 166
+10%
|
7 662
-16%
|
6 115
-20%
|
7 476
+22%
|
7 854
+5%
|
8 491
+8%
|
11 901
+40%
|
10 380
-13%
|
12 014
+16%
|
12 465
+4%
|
10 398
-17%
|
10 327
-1%
|
10 227
-1%
|
7 632
-25%
|
7 006
-8%
|
9 155
+31%
|
10 319
+13%
|
13 032
+26%
|
8 186
-37%
|
8 072
-1%
|
5 671
-30%
|
3 387
-40%
|
12 768
+277%
|
14 172
+11%
|
19 181
+35%
|
28 432
+48%
|
29 371
+3%
|
21 206
-28%
|
17 397
-18%
|
7 046
-59%
|
2 549
-64%
|
8 325
+227%
|
10 958
+32%
|
15 769
+44%
|
11 689
-26%
|
8 396
-28%
|
4 436
-47%
|
5 274
+19%
|
12 589
+139%
|
15 529
+23%
|
15 352
-1%
|
11 623
-24%
|
10 499
-10%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
31.03
N/A
|
22.92
-26%
|
24.14
+5%
|
19.13
-21%
|
16.96
-11%
|
12.62
-26%
|
15.74
+25%
|
15.56
-1%
|
15.67
+1%
|
16.06
+2%
|
15.45
-4%
|
16.95
+10%
|
14.51
-14%
|
15.72
+8%
|
14.14
-10%
|
21.32
+51%
|
28.03
+31%
|
25.38
-9%
|
22.76
-10%
|
26.23
+15%
|
39.58
+51%
|
56.43
+43%
|
51.33
-9%
|
62.72
+22%
|
45.35
-28%
|
49.84
+10%
|
44.91
-10%
|
41.06
-9%
|
37.43
-9%
|
19.34
-48%
|
24.73
+28%
|
31.21
+26%
|
32.87
+5%
|
36.23
+10%
|
41.93
+16%
|
44.31
+6%
|
48.49
+9%
|
40.53
-16%
|
32.35
-20%
|
39.61
+22%
|
41.55
+5%
|
44.92
+8%
|
62.96
+40%
|
54.95
-13%
|
63.56
+16%
|
65.95
+4%
|
55.01
-17%
|
54.58
-1%
|
54.11
-1%
|
40.38
-25%
|
37.06
-8%
|
48.37
+31%
|
54.5
+13%
|
68.83
+26%
|
43.29
-37%
|
43.39
+0%
|
33.72
-22%
|
20.16
-40%
|
75.93
+277%
|
84.27
+11%
|
114.05
+35%
|
169.13
+48%
|
174.59
+3%
|
126.09
-28%
|
103.4
-18%
|
41.92
-59%
|
15.14
-64%
|
49.48
+227%
|
65.14
+32%
|
93.75
+44%
|
69.51
-26%
|
49.89
-28%
|
26.35
-47%
|
31.32
+19%
|
74.8
+139%
|
92.26
+23%
|
91.21
-1%
|
69.09
-24%
|
62.29
-10%
|
|
Switch to:
Switch to:
See Also
Discover More
