First Time Loading...
N

Nippon Kodoshi Corp
TSE:3891

Watchlist Manager
Nippon Kodoshi Corp
TSE:3891
Watchlist
Price: 1 902 JPY -1.96% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

Nippon Kodoshi Corp. engages in the manufacture and sale of electronic separators. [ Read More ]

The intrinsic value of one Nippon Kodoshi Corp stock under the Base Case scenario is 1 820.34 JPY. Compared to the current market price of 1 902 JPY, Nippon Kodoshi Corp is Overvalued by 4%.

Key Points:
Intrinsic Value
Base Case
1 820.34 JPY
Overvaluation 4%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation Backtest
Nippon Kodoshi Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Nippon Kodoshi Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Nippon Kodoshi Corp

Provide an overview of the primary business activities
of Nippon Kodoshi Corp.

What unique competitive advantages
does Nippon Kodoshi Corp hold over its rivals?

What risks and challenges
does Nippon Kodoshi Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Nippon Kodoshi Corp.

Provide P/S
for Nippon Kodoshi Corp.

Provide P/E
for Nippon Kodoshi Corp.

Provide P/OCF
for Nippon Kodoshi Corp.

Provide P/FCFE
for Nippon Kodoshi Corp.

Provide P/B
for Nippon Kodoshi Corp.

Provide EV/S
for Nippon Kodoshi Corp.

Provide EV/GP
for Nippon Kodoshi Corp.

Provide EV/EBITDA
for Nippon Kodoshi Corp.

Provide EV/EBIT
for Nippon Kodoshi Corp.

Provide EV/OCF
for Nippon Kodoshi Corp.

Provide EV/FCFF
for Nippon Kodoshi Corp.

Provide EV/IC
for Nippon Kodoshi Corp.

Show me price targets
for Nippon Kodoshi Corp made by professional analysts.

What are the Revenue projections
for Nippon Kodoshi Corp?

How accurate were the past Revenue estimates
for Nippon Kodoshi Corp?

What are the Net Income projections
for Nippon Kodoshi Corp?

How accurate were the past Net Income estimates
for Nippon Kodoshi Corp?

What are the EPS projections
for Nippon Kodoshi Corp?

How accurate were the past EPS estimates
for Nippon Kodoshi Corp?

What are the EBIT projections
for Nippon Kodoshi Corp?

How accurate were the past EBIT estimates
for Nippon Kodoshi Corp?

Compare the revenue forecasts
for Nippon Kodoshi Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Nippon Kodoshi Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Nippon Kodoshi Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Nippon Kodoshi Corp compared to its peers.

Compare the P/E ratios
of Nippon Kodoshi Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Nippon Kodoshi Corp with its peers.

Analyze the financial leverage
of Nippon Kodoshi Corp compared to its main competitors.

Show all profitability ratios
for Nippon Kodoshi Corp.

Provide ROE
for Nippon Kodoshi Corp.

Provide ROA
for Nippon Kodoshi Corp.

Provide ROIC
for Nippon Kodoshi Corp.

Provide ROCE
for Nippon Kodoshi Corp.

Provide Gross Margin
for Nippon Kodoshi Corp.

Provide Operating Margin
for Nippon Kodoshi Corp.

Provide Net Margin
for Nippon Kodoshi Corp.

Provide FCF Margin
for Nippon Kodoshi Corp.

Show all solvency ratios
for Nippon Kodoshi Corp.

Provide D/E Ratio
for Nippon Kodoshi Corp.

Provide D/A Ratio
for Nippon Kodoshi Corp.

Provide Interest Coverage Ratio
for Nippon Kodoshi Corp.

Provide Altman Z-Score Ratio
for Nippon Kodoshi Corp.

Provide Quick Ratio
for Nippon Kodoshi Corp.

Provide Current Ratio
for Nippon Kodoshi Corp.

Provide Cash Ratio
for Nippon Kodoshi Corp.

What is the historical Revenue growth
over the last 5 years for Nippon Kodoshi Corp?

What is the historical Net Income growth
over the last 5 years for Nippon Kodoshi Corp?

What is the current Free Cash Flow
of Nippon Kodoshi Corp?

Financials

Balance Sheet Decomposition
Nippon Kodoshi Corp

Current Assets 18B
Cash & Short-Term Investments 4B
Receivables 4.7B
Other Current Assets 9.3B
Non-Current Assets 14.7B
Long-Term Investments 267.7m
PP&E 13.6B
Intangibles 80.2m
Other Non-Current Assets 691.1m
Current Liabilities 5.3B
Accounts Payable 464.5m
Accrued Liabilities 103.1m
Short-Term Debt 1.3B
Other Current Liabilities 3.4B
Non-Current Liabilities 5.3B
Long-Term Debt 4.9B
Other Non-Current Liabilities 380.7m
Efficiency

Earnings Waterfall
Nippon Kodoshi Corp

Revenue
15.4B JPY
Cost of Revenue
-11.2B JPY
Gross Profit
4.1B JPY
Operating Expenses
-2B JPY
Operating Income
2.1B JPY
Other Expenses
-417.4m JPY
Net Income
1.7B JPY

Free Cash Flow Analysis
Nippon Kodoshi Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Nippon Kodoshi Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive 3-Year Average ROE
Positive Net Income
50/100
Profitability
Score

Nippon Kodoshi Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Nippon Kodoshi Corp's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Low D/E
Long-Term Solvency
78/100
Solvency
Score

Nippon Kodoshi Corp's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Nippon Kodoshi Corp

Wall Street analysts forecast Nippon Kodoshi Corp stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Nippon Kodoshi Corp is 1 597.32 JPY with a low forecast of 1 581.66 JPY and a high forecast of 1 644.3 JPY.

Lowest
Price Target
1 581.66 JPY
17% Downside
Average
Price Target
1 597.32 JPY
16% Downside
Highest
Price Target
1 644.3 JPY
14% Downside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Nippon Kodoshi Corp

1M 1M
+3%
6M 6M
+2%
1Y 1Y
-4%
3Y 3Y
-40%
5Y 5Y
+24%
10Y 10Y
+116%
Annual Price Range
1 902
52w Low
1 670
52w High
2 219
Price Metrics
Average Annual Return 10.11%
Standard Deviation of Annual Returns 42.2%
Max Drawdown -58%
Shares Statistics
Market Capitalization 20.2B JPY
Shares Outstanding 10 632 300
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Nippon Kodoshi Corp

Country

Japan

Industry

Electrical Equipment

Market Cap

20.2B JPY

Dividend Yield

2.58%

Description

Nippon Kodoshi Corp. engages in the manufacture and sale of electronic separators. The company is headquartered in Kochi-Shi, Kochi-Ken and currently employs 444 full-time employees. Aluminum electrolytic capacitor separators are used in liquid crystal display television, inverter air conditioners, solar power generation systems, and automobiles. The separator for an electric double layer capacitor is used for industrial machines, cranes and other transport machines, precision equipment production lines, electric buses, wind power generation systems. Battery separators are used for primary batteries and secondary batteries. The company also produces pulp. The firm sells products to Japan, China and Europe.

Contact

KOCHI-KEN
Kochi-shi
648, Hirookakami, Haruno-cho
+81888942321.0
https://www.kodoshi.co.jp/

IPO

1996-02-20

Employees

444

Officers

Executive Chairman
Mr. Toshinori Yamaoka
President, Executive Officer & Director
Mr. Shunji Chikamori
Executive Officer, Sales Department Manager & Director
Tatsushi Yatabe
Executive Officer, Management Manager & Director
Hisaharu Takahashi
Operating Officer
Naoki Fujimoto

See Also

Discover More
What is the Intrinsic Value of one Nippon Kodoshi Corp stock?

The intrinsic value of one Nippon Kodoshi Corp stock under the Base Case scenario is 1 820.34 JPY.

Is Nippon Kodoshi Corp stock undervalued or overvalued?

Compared to the current market price of 1 902 JPY, Nippon Kodoshi Corp is Overvalued by 4%.