Nippon Kodoshi Corp
TSE:3891
Intrinsic Value
Nippon Kodoshi Corp. engages in the manufacture and sale of electronic separators. [ Read More ]
The intrinsic value of one Nippon Kodoshi Corp stock under the Base Case scenario is 1 820.34 JPY. Compared to the current market price of 1 902 JPY, Nippon Kodoshi Corp is Overvalued by 4%.
Valuation Backtest
Nippon Kodoshi Corp
Run backtest to discover the historical profit from buying and selling Nippon Kodoshi Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Nippon Kodoshi Corp
Current Assets | 18B |
Cash & Short-Term Investments | 4B |
Receivables | 4.7B |
Other Current Assets | 9.3B |
Non-Current Assets | 14.7B |
Long-Term Investments | 267.7m |
PP&E | 13.6B |
Intangibles | 80.2m |
Other Non-Current Assets | 691.1m |
Current Liabilities | 5.3B |
Accounts Payable | 464.5m |
Accrued Liabilities | 103.1m |
Short-Term Debt | 1.3B |
Other Current Liabilities | 3.4B |
Non-Current Liabilities | 5.3B |
Long-Term Debt | 4.9B |
Other Non-Current Liabilities | 380.7m |
Earnings Waterfall
Nippon Kodoshi Corp
Revenue
|
15.4B
JPY
|
Cost of Revenue
|
-11.2B
JPY
|
Gross Profit
|
4.1B
JPY
|
Operating Expenses
|
-2B
JPY
|
Operating Income
|
2.1B
JPY
|
Other Expenses
|
-417.4m
JPY
|
Net Income
|
1.7B
JPY
|
Free Cash Flow Analysis
Nippon Kodoshi Corp
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Nippon Kodoshi Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Nippon Kodoshi Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Nippon Kodoshi Corp's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Score
Nippon Kodoshi Corp's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Nippon Kodoshi Corp
According to Wall Street analysts, the average 1-year price target for Nippon Kodoshi Corp is 1 597.32 JPY with a low forecast of 1 581.66 JPY and a high forecast of 1 644.3 JPY.
Shareholder Return
Price
Nippon Kodoshi Corp
Average Annual Return | 10.11% |
Standard Deviation of Annual Returns | 42.2% |
Max Drawdown | -58% |
Market Capitalization | 20.2B JPY |
Shares Outstanding | 10 632 300 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Nippon Kodoshi Corp. engages in the manufacture and sale of electronic separators. The company is headquartered in Kochi-Shi, Kochi-Ken and currently employs 444 full-time employees. Aluminum electrolytic capacitor separators are used in liquid crystal display television, inverter air conditioners, solar power generation systems, and automobiles. The separator for an electric double layer capacitor is used for industrial machines, cranes and other transport machines, precision equipment production lines, electric buses, wind power generation systems. Battery separators are used for primary batteries and secondary batteries. The company also produces pulp. The firm sells products to Japan, China and Europe.
Contact
IPO
Employees
Officers
The intrinsic value of one Nippon Kodoshi Corp stock under the Base Case scenario is 1 820.34 JPY.
Compared to the current market price of 1 902 JPY, Nippon Kodoshi Corp is Overvalued by 4%.